{"text_format":"1","workbook":"xlsx","n_sheets":15,"sheets":["Navires","1","2","3","4","5","6","7","8","9","10","ProdBesoins","Production","Consommation","Référence"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Navires","index":0,"n_rows":70,"n_cols":57,"rows_kept":70,"cut":false,"hidden":false,"merged":[[0,43,0,44],[2,43,2,44],[0,45,0,46],[2,45,2,46],[0,47,0,48],[2,47,2,48],[0,55,0,56],[2,55,2,56],[0,49,0,50],[2,49,2,50],[0,51,0,52],[2,51,2,52],[0,53,0,54],[2,53,2,54],[0,39,0,40],[2,39,2,40],[0,41,0,42],[2,41,2,42],[0,35,0,36],[2,35,2,36],[0,37,0,38],[3,55,3,56],[3,39,3,40],[3,41,3,42],[3,43,3,44],[3,45,3,46],[3,47,3,48],[2,33,2,34],[2,37,2,38],[3,49,3,50],[3,51,3,52],[3,53,3,54],[3,35,3,36],[3,37,3,38],[3,33,3,34],[3,19,3,20],[3,21,3,22],[3,23,3,24],[3,25,3,26],[3,27,3,28],[2,31,2,32],[0,33,0,34],[0,3,0,4],[2,3,2,4],[0,25,0,26],[2,25,2,26],[0,27,0,28],[2,27,2,28],[0,29,0,30],[2,29,2,30],[0,19,0,20],[2,19,2,20],[0,21,0,22],[2,21,2,22],[0,23,0,24],[2,23,2,24],[3,29,3,30],[3,31,3,32],[3,5,3,6],[0,5,0,6],[2,5,2,6],[2,9,2,10],[3,9,3,10],[0,11,0,12],[2,11,2,12],[3,11,3,12],[3,17,3,18],[0,17,0,18],[2,17,2,18],[0,7,0,8],[2,7,2,8],[0,31,0,32],[0,1,0,2],[2,1,2,2],[3,1,3,2],[3,7,3,8],[3,13,3,14],[0,9,0,10],[3,3,3,4],[3,15,3,16],[0,13,0,14],[0,15,0,16],[2,13,2,14],[2,15,2,16]]}
["Nom","Fer Fou Cui Liv Vin Cha",null,"Pai Cui Or Vet Fou Cha",null,"4/5 Vet Laine Charbon",null,"5/9 Cui Bie Bou Via Qua",null,"Pain Saumur Or",null,"2/7 Saumure Charbon",null,"Pain Bois Or",null,"Vet Lin Vet Fou Livre",null,"Bière",null,"Boi Poi Sau Vet Fou Liv",null,"Blé",null,"Boi Cha Fer Sau ",null,"Viande",null,"2/6 Cidre Vet lin",null,"2/6 Vet lin Quartz Bière",null,"8/6 Pain Quartz Or",null,"6/5 Quartz Cuivre"]
["Trajet",45,54,85,58,45,54,59,95,82,28,27,72,89,98,75,57,105,510,105,510,810,108,75,57,75,57,26,62,26,62,86,68,65,56]
["Capacité totale",260,null,260,null,240,null,250,null,220,null,220,null,220,null,220,null,260,null,220,null,260,null,220,null,220,null,220,null,220,null,220,null,220]
["Capacité utilisée",{"$f":"SUM(B5:C70)","v":260},null,{"$f":"SUM(D5:E70)","v":260},null,{"$f":"SUM(F5:G70)","v":240},null,{"$f":"SUM(H5:I70)","v":250},null,{"$f":"SUM(J5:K70)","v":180},null,{"$f":"SUM(L5:M70)","v":80},null,{"$f":"SUM(N5:O70)","v":170},null,{"$f":"SUM(P5:Q70)","v":215},null,{"$f":"SUM(R5:S70)","v":260},null,{"$f":"SUM(T5:U70)","v":210},null,{"$f":"SUM(V5:W70)","v":260},null,{"$f":"SUM(X5:Y70)","v":190},null,{"$f":"SUM(Z5:AA70)","v":180},null,{"$f":"SUM(AB5:AC70)","v":220},null,{"$f":"SUM(AD5:AE70)","v":140},null,{"$f":"SUM(AF5:AG70)","v":175},null,{"$f":"SUM(AH5:AI70)","v":55},null,{"$f":"SUM(AJ5:AK70)","v":0},null,{"$f":"SUM(AL5:AM70)","v":0},null,{"$f":"SUM(AN5:AO70)","v":0},null,{"$f":"SUM(AP5:AQ70)","v":0},null,{"$f":"SUM(AR5:AS70)","v":0},null,{"$f":"SUM(AT5:AU70)","v":0},null,{"$f":"SUM(AV5:AW70)","v":0},null,{"$f":"SUM(AX5:AY70)","v":0},null,{"$f":"SUM(AZ5:BA70)","v":0},null,{"$f":"SUM(BB5:BC70)","v":0},null,{"$f":"SUM(BD5:BE70)","v":0}]
["Bois",null,null,null,null,null,null,null,null,null,null,null,null,10,null,null,null,null,null,20,null,null,null,null,20]
["Pierre"]
["Charbon",20,null,20,null,30,null,null,null,null,null,40,null,null,null,null,null,null,null,null,null,null,null,40]
["Minerai de fer"]
["Fer ",null,60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60]
["Outils"]
["Potasse"]
["Quartz",null,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,5,null,25]
["Verre"]
[]
["Poisson",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60]
["Céréales",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260]
["Farine"]
["Pain",null,null,192,null,null,null,null,null,150,null,null,null,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165]
["Epices"]
["Charbon",{"$f":"FIXED(B$7,0)","v":"20"},"0","20","0","30","0","0","0","0","0","40","0","0","0","0","0","0","0","0","0","0","0","40","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0",{"$f":"FIXED(AU$7,0)","v":"0"},"0","0","0","0","0","0","0","0","0","0"]
["Saumure",null,null,null,null,null,null,null,null,20,null,40,null,null,null,null,null,null,null,70,null,null,null,null,70]
["Sel"]
["Bétail"]
["Viande",null,null,null,null,null,null,65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180]
[]
["Lait"]
["Pommes"]
["Cidre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150]
["Herbes"]
["Céréales",{"$f":"FIXED(B$16,0)","v":"0"},"0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","260","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0",{"$f":"FIXED(AU$16,0)","v":"0"},"0","0","0","0","0","0","0","0","0","0"]
["Bière",null,null,null,null,null,null,90,null,null,null,null,null,null,null,null,null,260,null,null,null,null,null,null,null,null,null,null,null,null,105]
["Fer",{"$f":"FIXED(B$9,0)","v":"0"},"60","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","60","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0",{"$f":"FIXED(AU$9,0)","v":"0"},"0","0","0","0","0","0","0","0","0","0"]
["Bois",{"$f":"FIXED(B$5,0)","v":"0"},"0","0","0","0","0","0","0","0","0","0","0","10","0","0","0","0","0","20","0","0","0","0","20","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0",{"$f":"FIXED(AU$5,0)","v":"0"},"0","0","0","0","0","0","0","0","0","0"]
["Tonneaux"]
["Raisins"]
["Vin",50]
[]
["Laine"]
["Vêtements en laine",null,null,null,null,210]
["Chanvre"]
["Vêtements en lin",null,null,null,null,null,null,null,null,null,null,null,null,null,null,175,null,null,null,null,null,null,null,null,null,null,null,70,null,30]
["Charbon",{"$f":"FIXED(B$7,0)","v":"20"},"0","20","0","30","0","0","0","0","0","40","0","0","0","0","0","0","0","0","0","0","0","40","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0",{"$f":"FIXED(AU$7,0)","v":"0"},"0","0","0","0","0","0","0","0","0","0"]
["Saumure",{"$f":"FIXED(B$21,0)","v":"0"},"0","0","0","0","0","0","0","20","0","40","0","0","0","0","0","0","0","70","0","0","0","0","70","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0",{"$f":"FIXED(AU$21,0)","v":"0"},"0","0","0","0","0","0","0","0","0","0"]
["Sel",{"$f":"FIXED(B$22,0)","v":"0"},"0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0",{"$f":"FIXED(AU$22,0)","v":"0"},"0","0","0","0","0","0","0","0","0","0"]
["Peaux animales"]
["Justaucorps en cuir"]
["Fourrures"]
["Manteaux de fourrure",30,null,20,null,null,null,null,null,null,null,null,null,null,null,20,null,null,null,30]
["Charbon",{"$f":"FIXED(B$7,0)","v":"20"},"0","20","0","30","0","0","0","0","0","40","0","0","0","0","0","0","0","0","0","0","0","40","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0",{"$f":"FIXED(AU$7,0)","v":"0"},"0","0","0","0","0","0","0","0","0","0"]
["Minerai d'or",null,null,18,null,null,null,null,null,null,10,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Or"]
["Soierie"]
["Robes en brocart"]
[]
["Bois",{"$f":"FIXED(B$5,0)","v":"0"},"0","0","0","0","0","0","0","0","0","0","0","10","0","0","0","0","0","20","0","0","0","0","20","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0",{"$f":"FIXED(AU$5,0)","v":"0"},"0","0","0","0","0","0","0","0","0","0"]
["Papier"]
["Teinturerie"]
["Livres",70,null,null,null,null,null,null,null,null,null,null,null,null,null,20,null,null,null,30]
["Charbon",{"$f":"FIXED(B$7,0)","v":"20"},"0","20","0","30","0","0","0","0","0","40","0","0","0","0","0","0","0","0","0","0","0","40","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0",{"$f":"FIXED(AU$7,0)","v":"0"},"0","0","0","0","0","0","0","0","0","0"]
["Minerai de cuivre",30,null,10,null,null,null,40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30]
["Bronze"]
["Chanvre",{"$f":"FIXED(B$40,0)","v":"0"},"0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0",{"$f":"FIXED(AU$40,0)","v":"0"},"0","0","0","0","0","0","0","0","0","0"]
["Cire d'abeille"]
["Bougies"]
["Bougeoirs",null,null,null,null,null,null,null,45]
["Charbon",{"$f":"FIXED(B$7,0)","v":"20"},"0","20","0","30","0","0","0","0","0","40","0","0","0","0","0","0","0","0","0","0","0","40","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0",{"$f":"FIXED(AU$7,0)","v":"0"},"0","0","0","0","0","0","0","0","0","0"]
["Minerai de cuivre",{"$f":"FIXED(B$60,0)","v":"30"},"0","10","0","0","0","40","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","30","0","0","0","0","0","0","0","0","0","0","0","0",{"$f":"FIXED(AU$60,0)","v":"0"},"0","0","0","0","0","0","0","0","0","0"]
["Bronze",{"$f":"FIXED(B$61,0)","v":"0"},"0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0",{"$f":"FIXED(AU$61,0)","v":"0"},"0","0","0","0","0","0","0","0","0","0"]
["Quartz",{"$f":"FIXED(B$12,0)","v":"0"},"0","0","0","0","0","0","10","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","5","0","5","0","25","0","0","0","0","0","0","0","0","0","0","0","0",{"$f":"FIXED(AU$12,0)","v":"0"},"0","0","0","0","0","0","0","0","0","0"]
["Lunettes"]

{"sheet":"1","index":1,"n_rows":70,"n_cols":28,"rows_kept":70,"cut":false,"hidden":false,"merged":[[0,13,0,22],[0,2,0,11]]}
[null,"Production","Importations de",null,null,null,null,null,null,null,null,null,"Dispo 1","Exportations vers",null,null,null,null,null,null,null,null,null,"Dispo 2","Besoins","Couverture","Exp+Besoin"]
[1,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10]
[]
[]
["Bois",{"$f":"ProdBesoins!B7","v":0},null,{"$f":"'2'!N5","v":0},{"$f":"'3'!N5","v":0},{"$f":"'4'!N5","v":0},{"$f":"'5'!N5","v":0},{"$f":"'6'!N5","v":0},{"$f":"'7'!N5","v":0},{"$f":"'8'!N5","v":0},{"$f":"'9'!N5","v":0},{"$f":"'10'!N5","v":0},{"$f":"SUM(B5:L5)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"M5-SUM(N5:W5)","v":0},{"$f":"ProdBesoins!C7","v":0},{"$f":"IF(Y5>0,X5/Y5,IF(X5>0,\"A exporter\",\"\"))","v":""},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B5:$BE5)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B5:$BE5))/0.54/(IF(ISERR((B5+'2'!N5+'3'!N5+'4'!N5+'5'!N5+'6'!N5+'7'!N5+'8'!N5+'9'!N5+'10'!N5)/B5),1,(B5+'2'!N5+'3'!N5+'4'!N5+'5'!N5+'6'!N5+'7'!N5+'8'!N5+'9'!N5+'10'!N5)/B5))+Y5","v":0},0]
["Pierre",{"$f":"ProdBesoins!B8","v":0},null,{"$f":"'2'!N6","v":0},{"$f":"'3'!N6","v":0},{"$f":"'4'!N6","v":0},{"$f":"'5'!N6","v":0},{"$f":"'6'!N6","v":0},{"$f":"'7'!N6","v":0},{"$f":"'8'!N6","v":0},{"$f":"'9'!N6","v":0},{"$f":"'10'!N6","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"M6-SUM(N6:W6)","v":0},{"$f":"ProdBesoins!C8","v":0},{"$f":"IF(Y6>0,X6/Y6,IF(X6>0,\"Excédent\",\"\"))","v":""},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B6:$BE6)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B6:$BE6))/0.54/(IF(ISERR((B6+'2'!N6+'3'!N6+'4'!N6+'5'!N6+'6'!N6+'7'!N6+'8'!N6+'9'!N6+'10'!N6)/B6),1,(B6+'2'!N6+'3'!N6+'4'!N6+'5'!N6+'6'!N6+'7'!N6+'8'!N6+'9'!N6+'10'!N6)/B6))+Y6","v":0},0]
["Charbon",{"$f":"ProdBesoins!B9","v":0},null,{"$f":"'2'!N7","v":0},{"$f":"'3'!N7","v":0},{"$f":"'4'!N7","v":0},{"$f":"'5'!N7","v":0},{"$f":"'6'!N7","v":0},{"$f":"'7'!N7","v":0},{"$f":"'8'!N7","v":0},{"$f":"'9'!N7","v":0},{"$f":"'10'!N7","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},0,{"$f":"ProdBesoins!C9","v":0},{"$f":"IF(Y7>0,X7/Y7,IF(X7>0,\"Excédent\",\"\"))","v":""},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B7:$BE7)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B7:$BE7))/0.54/(IF(ISERR((B7+'2'!N7+'3'!N7+'4'!N7+'5'!N7+'6'!N7+'7'!N7+'8'!N7+'9'!N7+'10'!N7)/B7),1,(B7+'2'!N7+'3'!N7+'4'!N7+'5'!N7+'6'!N7+'7'!N7+'8'!N7+'9'!N7+'10'!N7)/B7))+Y7","v":0},0]
["Minerai de fer",{"$f":"ProdBesoins!B10","v":0},null,{"$f":"'2'!N8","v":0},{"$f":"'3'!N8","v":0},{"$f":"'4'!N8","v":0},{"$f":"'5'!N8","v":0},{"$f":"'6'!N8","v":0},{"$f":"'7'!N8","v":0},{"$f":"'8'!N8","v":0},{"$f":"'9'!N8","v":0},{"$f":"'10'!N8","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},0,{"$f":"ProdBesoins!C10","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B8:$BE8)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B8:$BE8))/0.54/(IF(ISERR((B8+'2'!N8+'3'!N8+'4'!N8+'5'!N8+'6'!N8+'7'!N8+'8'!N8+'9'!N8+'10'!N8)/B8),1,(B8+'2'!N8+'3'!N8+'4'!N8+'5'!N8+'6'!N8+'7'!N8+'8'!N8+'9'!N8+'10'!N8)/B8))+Y8","v":0},0]
["Fer ",{"$f":"ProdBesoins!B11","v":0},null,{"$f":"'2'!N9","v":0},{"$f":"'3'!N9","v":0},{"$f":"'4'!N9","v":0},{"$f":"'5'!N9","v":0},{"$f":"'6'!N9","v":0},{"$f":"'7'!N9","v":0},{"$f":"'8'!N9","v":0},{"$f":"'9'!N9","v":0},{"$f":"'10'!N9","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},0,{"$f":"ProdBesoins!C11","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B9:$BE9)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B9:$BE9))/0.54/(IF(ISERR((B9+'2'!N9+'3'!N9+'4'!N9+'5'!N9+'6'!N9+'7'!N9+'8'!N9+'9'!N9+'10'!N9)/B9),1,(B9+'2'!N9+'3'!N9+'4'!N9+'5'!N9+'6'!N9+'7'!N9+'8'!N9+'9'!N9+'10'!N9)/B9))+Y9","v":0},0]
["Outils",{"$f":"ProdBesoins!B12","v":0},null,{"$f":"'2'!N10","v":0},{"$f":"'3'!N10","v":0},{"$f":"'4'!N10","v":0},{"$f":"'5'!N10","v":0},{"$f":"'6'!N10","v":0},{"$f":"'7'!N10","v":0},{"$f":"'8'!N10","v":0},{"$f":"'9'!N10","v":0},{"$f":"'10'!N10","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},0,{"$f":"ProdBesoins!C12","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B10:$BE10)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B10:$BE10))/0.54/(IF(ISERR((B10+'2'!N10+'3'!N10+'4'!N10+'5'!N10+'6'!N10+'7'!N10+'8'!N10+'9'!N10+'10'!N10)/B10),1,(B10+'2'!N10+'3'!N10+'4'!N10+'5'!N10+'6'!N10+'7'!N10+'8'!N10+'9'!N10+'10'!N10)/B10))+Y10","v":0},0]
["Potasse",{"$f":"ProdBesoins!B13","v":0},null,{"$f":"'2'!N11","v":0},{"$f":"'3'!N11","v":0},{"$f":"'4'!N11","v":0},{"$f":"'5'!N11","v":0},{"$f":"'6'!N11","v":0},{"$f":"'7'!N11","v":0},{"$f":"'8'!N11","v":0},{"$f":"'9'!N11","v":0},{"$f":"'10'!N11","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},0,{"$f":"ProdBesoins!C13","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B11:$BE11)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B11:$BE11))/0.54/(IF(ISERR((B11+'2'!N11+'3'!N11+'4'!N11+'5'!N11+'6'!N11+'7'!N11+'8'!N11+'9'!N11+'10'!N11)/B11),1,(B11+'2'!N11+'3'!N11+'4'!N11+'5'!N11+'6'!N11+'7'!N11+'8'!N11+'9'!N11+'10'!N11)/B11))+Y11","v":0},0]
["Quartz",{"$f":"ProdBesoins!B14","v":0},null,{"$f":"'2'!N12","v":0},{"$f":"'3'!N12","v":0},{"$f":"'4'!N12","v":0},{"$f":"'5'!N12","v":0},{"$f":"'6'!N12","v":0},{"$f":"'7'!N12","v":0},{"$f":"'8'!N12","v":0},{"$f":"'9'!N12","v":0},{"$f":"'10'!N12","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},0,{"$f":"ProdBesoins!C14","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B12:$BE12)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B12:$BE12))/0.54/(IF(ISERR((B12+'2'!N12+'3'!N12+'4'!N12+'5'!N12+'6'!N12+'7'!N12+'8'!N12+'9'!N12+'10'!N12)/B12),1,(B12+'2'!N12+'3'!N12+'4'!N12+'5'!N12+'6'!N12+'7'!N12+'8'!N12+'9'!N12+'10'!N12)/B12))+Y12","v":0},0]
["Verre",{"$f":"ProdBesoins!B15","v":0},null,{"$f":"'2'!N13","v":0},{"$f":"'3'!N13","v":0},{"$f":"'4'!N13","v":0},{"$f":"'5'!N13","v":0},{"$f":"'6'!N13","v":0},{"$f":"'7'!N13","v":0},{"$f":"'8'!N13","v":0},{"$f":"'9'!N13","v":0},{"$f":"'10'!N13","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},0,{"$f":"ProdBesoins!C15","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B13:$BE13)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B13:$BE13))/0.54/(IF(ISERR((B13+'2'!N13+'3'!N13+'4'!N13+'5'!N13+'6'!N13+'7'!N13+'8'!N13+'9'!N13+'10'!N13)/B13),1,(B13+'2'!N13+'3'!N13+'4'!N13+'5'!N13+'6'!N13+'7'!N13+'8'!N13+'9'!N13+'10'!N13)/B13))+Y13","v":0},0]
[null,{"$f":"ProdBesoins!B16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!C16","v":0}]
["Poisson",{"$f":"ProdBesoins!B17","v":0},null,{"$f":"'2'!N15","v":0},{"$f":"'3'!N15","v":0},{"$f":"'4'!N15","v":0},{"$f":"'5'!N15","v":0},{"$f":"'6'!N15","v":0},{"$f":"'7'!N15","v":0},{"$f":"'8'!N15","v":0},{"$f":"'9'!N15","v":0},{"$f":"'10'!N15","v":0},{"$f":"SUM(B15:L15)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},0,{"$f":"ProdBesoins!C17","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B15:$BE15)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B15:$BE15))/0.54/(IF(ISERR((B15+'2'!N15+'3'!N15+'4'!N15+'5'!N15+'6'!N15+'7'!N15+'8'!N15+'9'!N15+'10'!N15)/B15),1,(B15+'2'!N15+'3'!N15+'4'!N15+'5'!N15+'6'!N15+'7'!N15+'8'!N15+'9'!N15+'10'!N15)/B15))+Y15","v":0},0]
["Céréales",{"$f":"ProdBesoins!B18","v":0},null,{"$f":"'2'!N16","v":0},{"$f":"'3'!N16","v":0},{"$f":"'4'!N16","v":0},{"$f":"'5'!N16","v":0},{"$f":"'6'!N16","v":0},{"$f":"'7'!N16","v":0},{"$f":"'8'!N16","v":0},{"$f":"'9'!N16","v":0},{"$f":"'10'!N16","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},0,{"$f":"ProdBesoins!C18","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B16:$BE16)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B16:$BE16))/0.54/(IF(ISERR((B16+'2'!N16+'3'!N16+'4'!N16+'5'!N16+'6'!N16+'7'!N16+'8'!N16+'9'!N16+'10'!N16)/B16),1,(B16+'2'!N16+'3'!N16+'4'!N16+'5'!N16+'6'!N16+'7'!N16+'8'!N16+'9'!N16+'10'!N16)/B16))+Y16","v":0},0]
["Farine",{"$f":"ProdBesoins!B19","v":0},null,{"$f":"'2'!N17","v":0},{"$f":"'3'!N17","v":0},{"$f":"'4'!N17","v":0},{"$f":"'5'!N17","v":0},{"$f":"'6'!N17","v":0},{"$f":"'7'!N17","v":0},{"$f":"'8'!N17","v":0},{"$f":"'9'!N17","v":0},{"$f":"'10'!N17","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},0,{"$f":"ProdBesoins!C19","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B17:$BE17)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B17:$BE17))/0.54/(IF(ISERR((B17+'2'!N17+'3'!N17+'4'!N17+'5'!N17+'6'!N17+'7'!N17+'8'!N17+'9'!N17+'10'!N17)/B17),1,(B17+'2'!N17+'3'!N17+'4'!N17+'5'!N17+'6'!N17+'7'!N17+'8'!N17+'9'!N17+'10'!N17)/B17))+Y17","v":0},0]
["Pain",{"$f":"ProdBesoins!B20","v":0},null,{"$f":"'2'!N18","v":0},{"$f":"'3'!N18","v":0},{"$f":"'4'!N18","v":0},{"$f":"'5'!N18","v":0},{"$f":"'6'!N18","v":0},{"$f":"'7'!N18","v":0},{"$f":"'8'!N18","v":0},{"$f":"'9'!N18","v":0},{"$f":"'10'!N18","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},0,{"$f":"ProdBesoins!C20","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B18:$BE18)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B18:$BE18))/0.54/(IF(ISERR((B18+'2'!N18+'3'!N18+'4'!N18+'5'!N18+'6'!N18+'7'!N18+'8'!N18+'9'!N18+'10'!N18)/B18),1,(B18+'2'!N18+'3'!N18+'4'!N18+'5'!N18+'6'!N18+'7'!N18+'8'!N18+'9'!N18+'10'!N18)/B18))+Y18","v":0},0]
["Epices",{"$f":"ProdBesoins!B21","v":0},null,{"$f":"'2'!N19","v":0},{"$f":"'3'!N19","v":0},{"$f":"'4'!N19","v":0},{"$f":"'5'!N19","v":0},{"$f":"'6'!N19","v":0},{"$f":"'7'!N19","v":0},{"$f":"'8'!N19","v":0},{"$f":"'9'!N19","v":0},{"$f":"'10'!N19","v":0},{"$f":"SUM(B19:K19)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},0,{"$f":"ProdBesoins!C21","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B19:$BE19)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B19:$BE19))/0.54/(IF(ISERR((B19+'2'!N19+'3'!N19+'4'!N19+'5'!N19+'6'!N19+'7'!N19+'8'!N19+'9'!N19+'10'!N19)/B19),1,(B19+'2'!N19+'3'!N19+'4'!N19+'5'!N19+'6'!N19+'7'!N19+'8'!N19+'9'!N19+'10'!N19)/B19))+Y19","v":0},0]
["Charbon",{"$f":"ProdBesoins!B22","v":0},null,{"$f":"FIXED(D$7,0)","v":"0"},"0","0","0","0","0","0","0","0",{"$f":"FIXED(M$7,2)","v":"0.00"},null,{"$f":"FIXED(O$7,0)","v":"0"},"0","0","0","0","0","0","0","0",{"$f":"FIXED(X$7,2)","v":"0.00"},{"$f":"ProdBesoins!C22","v":0}]
["Saumure",{"$f":"ProdBesoins!B23","v":0},null,{"$f":"'2'!N21","v":0},{"$f":"'3'!N21","v":0},{"$f":"'4'!N21","v":0},{"$f":"'5'!N21","v":0},{"$f":"'6'!N21","v":0},{"$f":"'7'!N21","v":0},{"$f":"'8'!N21","v":0},{"$f":"'9'!N21","v":0},{"$f":"'10'!N21","v":0},{"$f":"SUM(B21:L21)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},0,{"$f":"ProdBesoins!C23","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B21:$BE21)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B21:$BE21))/0.54/(IF(ISERR((B21+'2'!N21+'3'!N21+'4'!N21+'5'!N21+'6'!N21+'7'!N21+'8'!N21+'9'!N21+'10'!N21)/B21),1,(B21+'2'!N21+'3'!N21+'4'!N21+'5'!N21+'6'!N21+'7'!N21+'8'!N21+'9'!N21+'10'!N21)/B21))+Y21","v":0},0]
["Sel",{"$f":"ProdBesoins!B24","v":0},null,{"$f":"'2'!N22","v":0},{"$f":"'3'!N22","v":0},{"$f":"'4'!N22","v":0},{"$f":"'5'!N22","v":0},{"$f":"'6'!N22","v":0},{"$f":"'7'!N22","v":0},{"$f":"'8'!N22","v":0},{"$f":"'9'!N22","v":0},{"$f":"'10'!N22","v":0},{"$f":"SUM(B22:L22)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},0,{"$f":"ProdBesoins!C24","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B22:$BE22)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B22:$BE22))/0.54/(IF(ISERR((B22+'2'!N22+'3'!N22+'4'!N22+'5'!N22+'6'!N22+'7'!N22+'8'!N22+'9'!N22+'10'!N22)/B22),1,(B22+'2'!N22+'3'!N22+'4'!N22+'5'!N22+'6'!N22+'7'!N22+'8'!N22+'9'!N22+'10'!N22)/B22))+Y22","v":0},0]
["Bétail",{"$f":"ProdBesoins!B25","v":0},null,{"$f":"'2'!N23","v":0},{"$f":"'3'!N23","v":0},{"$f":"'4'!N23","v":0},{"$f":"'5'!N23","v":0},{"$f":"'6'!N23","v":0},{"$f":"'7'!N23","v":0},{"$f":"'8'!N23","v":0},{"$f":"'9'!N23","v":0},{"$f":"'10'!N23","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},0,{"$f":"ProdBesoins!C25","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B23:$BE23)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B23:$BE23))/0.54/(IF(ISERR((B23+'2'!N23+'3'!N23+'4'!N23+'5'!N23+'6'!N23+'7'!N23+'8'!N23+'9'!N23+'10'!N23)/B23),1,(B23+'2'!N23+'3'!N23+'4'!N23+'5'!N23+'6'!N23+'7'!N23+'8'!N23+'9'!N23+'10'!N23)/B23))+Y23","v":0},0]
["Viande",{"$f":"ProdBesoins!B26","v":0},null,{"$f":"'2'!N24","v":0},{"$f":"'3'!N24","v":0},{"$f":"'4'!N24","v":0},{"$f":"'5'!N24","v":0},{"$f":"'6'!N24","v":0},{"$f":"'7'!N24","v":0},{"$f":"'8'!N24","v":0},{"$f":"'9'!N24","v":0},{"$f":"'10'!N24","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},0,{"$f":"ProdBesoins!C26","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B24:$BE24)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B24:$BE24))/0.54/(IF(ISERR((B24+'2'!N24+'3'!N24+'4'!N24+'5'!N24+'6'!N24+'7'!N24+'8'!N24+'9'!N24+'10'!N24)/B24),1,(B24+'2'!N24+'3'!N24+'4'!N24+'5'!N24+'6'!N24+'7'!N24+'8'!N24+'9'!N24+'10'!N24)/B24))+Y24","v":0},0]
[null,{"$f":"ProdBesoins!B27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!C27","v":0}]
["Lait",{"$f":"ProdBesoins!B28","v":0},null,{"$f":"'2'!N26","v":0},{"$f":"'3'!N26","v":0},{"$f":"'4'!N26","v":0},{"$f":"'5'!N26","v":0},{"$f":"'6'!N26","v":0},{"$f":"'7'!N26","v":0},{"$f":"'8'!N26","v":0},{"$f":"'9'!N26","v":0},{"$f":"'10'!N26","v":0},{"$f":"SUM(B26:L26)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},0,{"$f":"ProdBesoins!C28","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B26:$BE26)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B26:$BE26))/0.54/(IF(ISERR((B26+'2'!N26+'3'!N26+'4'!N26+'5'!N26+'6'!N26+'7'!N26+'8'!N26+'9'!N26+'10'!N26)/B26),1,(B26+'2'!N26+'3'!N26+'4'!N26+'5'!N26+'6'!N26+'7'!N26+'8'!N26+'9'!N26+'10'!N26)/B26))+Y26","v":0},0]
["Pommes",{"$f":"ProdBesoins!B29","v":0},null,{"$f":"'2'!N27","v":0},{"$f":"'3'!N27","v":0},{"$f":"'4'!N27","v":0},{"$f":"'5'!N27","v":0},{"$f":"'6'!N27","v":0},{"$f":"'7'!N27","v":0},{"$f":"'8'!N27","v":0},{"$f":"'9'!N27","v":0},{"$f":"'10'!N27","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},0,{"$f":"ProdBesoins!C29","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B27:$BE27)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B27:$BE27))/0.54/(IF(ISERR((B27+'2'!N27+'3'!N27+'4'!N27+'5'!N27+'6'!N27+'7'!N27+'8'!N27+'9'!N27+'10'!N27)/B27),1,(B27+'2'!N27+'3'!N27+'4'!N27+'5'!N27+'6'!N27+'7'!N27+'8'!N27+'9'!N27+'10'!N27)/B27))+Y27","v":0},0]
["Cidre",{"$f":"ProdBesoins!B30","v":0},null,{"$f":"'2'!N28","v":0},{"$f":"'3'!N28","v":0},{"$f":"'4'!N28","v":0},{"$f":"'5'!N28","v":0},{"$f":"'6'!N28","v":0},{"$f":"'7'!N28","v":0},{"$f":"'8'!N28","v":0},{"$f":"'9'!N28","v":0},{"$f":"'10'!N28","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},0,{"$f":"ProdBesoins!C30","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B28:$BE28)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B28:$BE28))/0.54/(IF(ISERR((B28+'2'!N28+'3'!N28+'4'!N28+'5'!N28+'6'!N28+'7'!N28+'8'!N28+'9'!N28+'10'!N28)/B28),1,(B28+'2'!N28+'3'!N28+'4'!N28+'5'!N28+'6'!N28+'7'!N28+'8'!N28+'9'!N28+'10'!N28)/B28))+Y28","v":0},0]
["Herbes",{"$f":"ProdBesoins!B31","v":0},null,{"$f":"'2'!N29","v":0},{"$f":"'3'!N29","v":0},{"$f":"'4'!N29","v":0},{"$f":"'5'!N29","v":0},{"$f":"'6'!N29","v":0},{"$f":"'7'!N29","v":0},{"$f":"'8'!N29","v":0},{"$f":"'9'!N29","v":0},{"$f":"'10'!N29","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},0,{"$f":"ProdBesoins!C31","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B29:$BE29)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B29:$BE29))/0.54/(IF(ISERR((B29+'2'!N29+'3'!N29+'4'!N29+'5'!N29+'6'!N29+'7'!N29+'8'!N29+'9'!N29+'10'!N29)/B29),1,(B29+'2'!N29+'3'!N29+'4'!N29+'5'!N29+'6'!N29+'7'!N29+'8'!N29+'9'!N29+'10'!N29)/B29))+Y29","v":0},0]
["Céréales",{"$f":"ProdBesoins!B32","v":0},null,{"$f":"FIXED(D$16,0)","v":"0"},"0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0",{"$f":"FIXED(X$16,0)","v":"0"},{"$f":"ProdBesoins!C32","v":0}]
["Bière",{"$f":"ProdBesoins!B33","v":0},null,{"$f":"'2'!N31","v":0},{"$f":"'3'!N31","v":0},{"$f":"'4'!N31","v":0},{"$f":"'5'!N31","v":0},{"$f":"'6'!N31","v":0},{"$f":"'7'!N31","v":0},{"$f":"'8'!N31","v":0},{"$f":"'9'!N31","v":0},{"$f":"'10'!N31","v":0},{"$f":"SUM(B31:L31)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},0,{"$f":"ProdBesoins!C33","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B31:$BE31)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B31:$BE31))/0.54/(IF(ISERR((B31+'2'!N31+'3'!N31+'4'!N31+'5'!N31+'6'!N31+'7'!N31+'8'!N31+'9'!N31+'10'!N31)/B31),1,(B31+'2'!N31+'3'!N31+'4'!N31+'5'!N31+'6'!N31+'7'!N31+'8'!N31+'9'!N31+'10'!N31)/B31))+Y31","v":0},0]
["Fer",{"$f":"ProdBesoins!B34","v":0},null,{"$f":"FIXED(D$9,0)","v":"0"},"0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0",{"$f":"FIXED(X$9,0)","v":"0"},{"$f":"ProdBesoins!C34","v":0}]
["Bois",{"$f":"ProdBesoins!B35","v":0},null,{"$f":"FIXED(D$5,0)","v":"0"},"0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0",{"$f":"FIXED(X$5,0)","v":"0"},{"$f":"ProdBesoins!C35","v":0}]
["Tonneaux",{"$f":"ProdBesoins!B36","v":0},null,{"$f":"'2'!N34","v":0},{"$f":"'3'!N34","v":0},{"$f":"'4'!N34","v":0},{"$f":"'5'!N34","v":0},{"$f":"'6'!N34","v":0},{"$f":"'7'!N34","v":0},{"$f":"'8'!N34","v":0},{"$f":"'9'!N34","v":0},{"$f":"'10'!N34","v":0},{"$f":"SUM(B34:L34)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"M34-SUM(N34:W34)","v":0},{"$f":"ProdBesoins!C36","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B34:$BE34)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B34:$BE34))/0.54/(IF(ISERR((B34+'2'!N34+'3'!N34+'4'!N34+'5'!N34+'6'!N34+'7'!N34+'8'!N34+'9'!N34+'10'!N34)/B34),1,(B34+'2'!N34+'3'!N34+'4'!N34+'5'!N34+'6'!N34+'7'!N34+'8'!N34+'9'!N34+'10'!N34)/B34))+Y34","v":0},0]
["Raisins",{"$f":"ProdBesoins!B37","v":0},null,{"$f":"'2'!N35","v":0},{"$f":"'3'!N35","v":0},{"$f":"'4'!N35","v":0},{"$f":"'5'!N35","v":0},{"$f":"'6'!N35","v":0},{"$f":"'7'!N35","v":0},{"$f":"'8'!N35","v":0},{"$f":"'9'!N35","v":0},{"$f":"'10'!N35","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},0,{"$f":"ProdBesoins!C37","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B35:$BE35)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B35:$BE35))/0.54/(IF(ISERR((B35+'2'!N35+'3'!N35+'4'!N35+'5'!N35+'6'!N35+'7'!N35+'8'!N35+'9'!N35+'10'!N35)/B35),1,(B35+'2'!N35+'3'!N35+'4'!N35+'5'!N35+'6'!N35+'7'!N35+'8'!N35+'9'!N35+'10'!N35)/B35))+Y35","v":0},0]
["Vin",{"$f":"ProdBesoins!B38","v":0},null,{"$f":"'2'!N36","v":0},{"$f":"'3'!N36","v":0},{"$f":"'4'!N36","v":0},{"$f":"'5'!N36","v":0},{"$f":"'6'!N36","v":0},{"$f":"'7'!N36","v":0},{"$f":"'8'!N36","v":0},{"$f":"'9'!N36","v":0},{"$f":"'10'!N36","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},0,{"$f":"ProdBesoins!C38","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B36:$BE36)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B36:$BE36))/0.54/(IF(ISERR((B36+'2'!N36+'3'!N36+'4'!N36+'5'!N36+'6'!N36+'7'!N36+'8'!N36+'9'!N36+'10'!N36)/B36),1,(B36+'2'!N36+'3'!N36+'4'!N36+'5'!N36+'6'!N36+'7'!N36+'8'!N36+'9'!N36+'10'!N36)/B36))+Y36","v":0},0]
[null,{"$f":"ProdBesoins!B39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!C39","v":0}]
["Laine",{"$f":"ProdBesoins!B40","v":0},null,{"$f":"'2'!N38","v":0},{"$f":"'3'!N38","v":0},{"$f":"'4'!N38","v":0},{"$f":"'5'!N38","v":0},{"$f":"'6'!N38","v":0},{"$f":"'7'!N38","v":0},{"$f":"'8'!N38","v":0},{"$f":"'9'!N38","v":0},{"$f":"'10'!N38","v":0},{"$f":"SUM(B38:L38)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"M38-SUM(N38:W38)","v":0},{"$f":"ProdBesoins!C40","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B38:$BE38)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B38:$BE38))/0.54/(IF(ISERR((B38+'2'!N38+'3'!N38+'4'!N38+'5'!N38+'6'!N38+'7'!N38+'8'!N38+'9'!N38+'10'!N38)/B38),1,(B38+'2'!N38+'3'!N38+'4'!N38+'5'!N38+'6'!N38+'7'!N38+'8'!N38+'9'!N38+'10'!N38)/B38))+Y38","v":0},0]
["Vêtements en laine",{"$f":"ProdBesoins!B41","v":0},null,{"$f":"'2'!N39","v":0},{"$f":"'3'!N39","v":0},{"$f":"'4'!N39","v":0},{"$f":"'5'!N39","v":0},{"$f":"'6'!N39","v":0},{"$f":"'7'!N39","v":0},{"$f":"'8'!N39","v":0},{"$f":"'9'!N39","v":0},{"$f":"'10'!N39","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},0,{"$f":"ProdBesoins!C41","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B39:$BE39)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B39:$BE39))/0.54/(IF(ISERR((B39+'2'!N39+'3'!N39+'4'!N39+'5'!N39+'6'!N39+'7'!N39+'8'!N39+'9'!N39+'10'!N39)/B39),1,(B39+'2'!N39+'3'!N39+'4'!N39+'5'!N39+'6'!N39+'7'!N39+'8'!N39+'9'!N39+'10'!N39)/B39))+Y39","v":0},0]
["Chanvre",{"$f":"ProdBesoins!B42","v":0},null,{"$f":"'2'!N40","v":0},{"$f":"'3'!N40","v":0},{"$f":"'4'!N40","v":0},{"$f":"'5'!N40","v":0},{"$f":"'6'!N40","v":0},{"$f":"'7'!N40","v":0},{"$f":"'8'!N40","v":0},{"$f":"'9'!N40","v":0},{"$f":"'10'!N40","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},0,{"$f":"ProdBesoins!C42","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B40:$BE40)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B40:$BE40))/0.54/(IF(ISERR((B40+'2'!N40+'3'!N40+'4'!N40+'5'!N40+'6'!N40+'7'!N40+'8'!N40+'9'!N40+'10'!N40)/B40),1,(B40+'2'!N40+'3'!N40+'4'!N40+'5'!N40+'6'!N40+'7'!N40+'8'!N40+'9'!N40+'10'!N40)/B40))+Y40","v":0},0]
["Vêtements en lin",{"$f":"ProdBesoins!B43","v":0},null,{"$f":"'2'!N41","v":0},{"$f":"'3'!N41","v":0},{"$f":"'4'!N41","v":0},{"$f":"'5'!N41","v":0},{"$f":"'6'!N41","v":0},{"$f":"'7'!N41","v":0},{"$f":"'8'!N41","v":0},{"$f":"'9'!N41","v":0},{"$f":"'10'!N41","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},0,{"$f":"ProdBesoins!C43","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B41:$BE41)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B41:$BE41))/0.54/(IF(ISERR((B41+'2'!N41+'3'!N41+'4'!N41+'5'!N41+'6'!N41+'7'!N41+'8'!N41+'9'!N41+'10'!N41)/B41),1,(B41+'2'!N41+'3'!N41+'4'!N41+'5'!N41+'6'!N41+'7'!N41+'8'!N41+'9'!N41+'10'!N41)/B41))+Y41","v":0},0]
["Charbon",{"$f":"ProdBesoins!B44","v":0},null,{"$f":"FIXED(D$7,0)","v":"0"},"0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!C44","v":0}]
["Saumure",{"$f":"ProdBesoins!B45","v":0},null,{"$f":"FIXED(D$21,0)","v":"0"},"0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0",{"$f":"FIXED(X$21,0)","v":"0"},{"$f":"ProdBesoins!C45","v":0}]
["Sel",{"$f":"ProdBesoins!B46","v":0},null,{"$f":"FIXED(D$22,0)","v":"0"},"0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0",{"$f":"FIXED(X$22,0)","v":"0"},{"$f":"ProdBesoins!C46","v":0}]
["Peaux animales",{"$f":"ProdBesoins!B47","v":0},null,{"$f":"'2'!N45","v":0},{"$f":"'3'!N45","v":0},{"$f":"'4'!N45","v":0},{"$f":"'5'!N45","v":0},{"$f":"'6'!N45","v":0},{"$f":"'7'!N45","v":0},{"$f":"'8'!N45","v":0},{"$f":"'9'!N45","v":0},{"$f":"'10'!N45","v":0},{"$f":"SUM(B45:L45)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"M45-SUM(N45:W45)","v":0},{"$f":"ProdBesoins!C47","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B45:$BE45)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B45:$BE45))/0.54/(IF(ISERR((B45+'2'!N45+'3'!N45+'4'!N45+'5'!N45+'6'!N45+'7'!N45+'8'!N45+'9'!N45+'10'!N45)/B45),1,(B45+'2'!N45+'3'!N45+'4'!N45+'5'!N45+'6'!N45+'7'!N45+'8'!N45+'9'!N45+'10'!N45)/B45))+Y45","v":0},0]
["Justaucorps en cuir",{"$f":"ProdBesoins!B48","v":0},null,{"$f":"'2'!N46","v":0},{"$f":"'3'!N46","v":0},{"$f":"'4'!N46","v":0},{"$f":"'5'!N46","v":0},{"$f":"'6'!N46","v":0},{"$f":"'7'!N46","v":0},{"$f":"'8'!N46","v":0},{"$f":"'9'!N46","v":0},{"$f":"'10'!N46","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},0,{"$f":"ProdBesoins!C48","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B46:$BE46)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B46:$BE46))/0.54/(IF(ISERR((B46+'2'!N46+'3'!N46+'4'!N46+'5'!N46+'6'!N46+'7'!N46+'8'!N46+'9'!N46+'10'!N46)/B46),1,(B46+'2'!N46+'3'!N46+'4'!N46+'5'!N46+'6'!N46+'7'!N46+'8'!N46+'9'!N46+'10'!N46)/B46))+Y46","v":0},0]
["Fourrures",{"$f":"ProdBesoins!B49","v":0},null,{"$f":"'2'!N47","v":0},{"$f":"'3'!N47","v":0},{"$f":"'4'!N47","v":0},{"$f":"'5'!N47","v":0},{"$f":"'6'!N47","v":0},{"$f":"'7'!N47","v":0},{"$f":"'8'!N47","v":0},{"$f":"'9'!N47","v":0},{"$f":"'10'!N47","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},0,{"$f":"ProdBesoins!C49","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B47:$BE47)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B47:$BE47))/0.54/(IF(ISERR((B47+'2'!N47+'3'!N47+'4'!N47+'5'!N47+'6'!N47+'7'!N47+'8'!N47+'9'!N47+'10'!N47)/B47),1,(B47+'2'!N47+'3'!N47+'4'!N47+'5'!N47+'6'!N47+'7'!N47+'8'!N47+'9'!N47+'10'!N47)/B47))+Y47","v":0},0]
["Manteaux de fourrure",{"$f":"ProdBesoins!B50","v":0},null,{"$f":"'2'!N48","v":0},{"$f":"'3'!N48","v":0},{"$f":"'4'!N48","v":0},{"$f":"'5'!N48","v":0},{"$f":"'6'!N48","v":0},{"$f":"'7'!N48","v":0},{"$f":"'8'!N48","v":0},{"$f":"'9'!N48","v":0},{"$f":"'10'!N48","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},0,{"$f":"ProdBesoins!C50","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B48:$BE48)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B48:$BE48))/0.54/(IF(ISERR((B48+'2'!N48+'3'!N48+'4'!N48+'5'!N48+'6'!N48+'7'!N48+'8'!N48+'9'!N48+'10'!N48)/B48),1,(B48+'2'!N48+'3'!N48+'4'!N48+'5'!N48+'6'!N48+'7'!N48+'8'!N48+'9'!N48+'10'!N48)/B48))+Y48","v":0},0]
["Charbon",{"$f":"ProdBesoins!B51","v":0},null,{"$f":"FIXED(D$7,0)","v":"0"},"0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!C51","v":0}]
["Minerai d'or",{"$f":"ProdBesoins!B52","v":0},null,{"$f":"'2'!N50","v":0},{"$f":"'3'!N50","v":0},{"$f":"'4'!N50","v":0},{"$f":"'5'!N50","v":0},{"$f":"'6'!N50","v":0},{"$f":"'7'!N50","v":0},{"$f":"'8'!N50","v":0},{"$f":"'9'!N50","v":0},{"$f":"'10'!N50","v":0},{"$f":"SUM(B50:L50)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"M50-SUM(N50:W50)","v":0},{"$f":"ProdBesoins!C52","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B50:$BE50)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B50:$BE50))/0.54/(IF(ISERR((B50+'2'!N50+'3'!N50+'4'!N50+'5'!N50+'6'!N50+'7'!N50+'8'!N50+'9'!N50+'10'!N50)/B50),1,(B50+'2'!N50+'3'!N50+'4'!N50+'5'!N50+'6'!N50+'7'!N50+'8'!N50+'9'!N50+'10'!N50)/B50))+Y50","v":0},0]
["Or",{"$f":"ProdBesoins!B53","v":0},null,{"$f":"'2'!N51","v":0},{"$f":"'3'!N51","v":0},{"$f":"'4'!N51","v":0},{"$f":"'5'!N51","v":0},{"$f":"'6'!N51","v":0},{"$f":"'7'!N51","v":0},{"$f":"'8'!N51","v":0},{"$f":"'9'!N51","v":0},{"$f":"'10'!N51","v":0},{"$f":"SUM(B51:L51)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},0,{"$f":"ProdBesoins!C53","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B51:$BE51)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B51:$BE51))/0.54/(IF(ISERR((B51+'2'!N51+'3'!N51+'4'!N51+'5'!N51+'6'!N51+'7'!N51+'8'!N51+'9'!N51+'10'!N51)/B51),1,(B51+'2'!N51+'3'!N51+'4'!N51+'5'!N51+'6'!N51+'7'!N51+'8'!N51+'9'!N51+'10'!N51)/B51))+Y51","v":0},0]
["Soierie",{"$f":"ProdBesoins!B54","v":0},null,{"$f":"'2'!N52","v":0},{"$f":"'3'!N52","v":0},{"$f":"'4'!N52","v":0},{"$f":"'5'!N52","v":0},{"$f":"'6'!N52","v":0},{"$f":"'7'!N52","v":0},{"$f":"'8'!N52","v":0},{"$f":"'9'!N52","v":0},{"$f":"'10'!N52","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},0,{"$f":"ProdBesoins!C54","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B52:$BE52)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B52:$BE52))/0.54/(IF(ISERR((B52+'2'!N52+'3'!N52+'4'!N52+'5'!N52+'6'!N52+'7'!N52+'8'!N52+'9'!N52+'10'!N52)/B52),1,(B52+'2'!N52+'3'!N52+'4'!N52+'5'!N52+'6'!N52+'7'!N52+'8'!N52+'9'!N52+'10'!N52)/B52))+Y52","v":0},0]
["Robes en brocart",{"$f":"ProdBesoins!B55","v":0},null,{"$f":"'2'!N53","v":0},{"$f":"'3'!N53","v":0},{"$f":"'4'!N53","v":0},{"$f":"'5'!N53","v":0},{"$f":"'6'!N53","v":0},{"$f":"'7'!N53","v":0},{"$f":"'8'!N53","v":0},{"$f":"'9'!N53","v":0},{"$f":"'10'!N53","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},0,{"$f":"ProdBesoins!C55","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B53:$BE53)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B53:$BE53))/0.54/(IF(ISERR((B53+'2'!N53+'3'!N53+'4'!N53+'5'!N53+'6'!N53+'7'!N53+'8'!N53+'9'!N53+'10'!N53)/B53),1,(B53+'2'!N53+'3'!N53+'4'!N53+'5'!N53+'6'!N53+'7'!N53+'8'!N53+'9'!N53+'10'!N53)/B53))+Y53","v":0},0]
[null,{"$f":"ProdBesoins!B56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!C56","v":0}]
["Bois",{"$f":"ProdBesoins!B57","v":0},null,{"$f":"FIXED(D$5,0)","v":"0"},"0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0",{"$f":"FIXED(X$5,0)","v":"0"},{"$f":"ProdBesoins!C57","v":0}]
["Papier",{"$f":"ProdBesoins!B58","v":0},null,{"$f":"'2'!N56","v":0},{"$f":"'3'!N56","v":0},{"$f":"'4'!N56","v":0},{"$f":"'5'!N56","v":0},{"$f":"'6'!N56","v":0},{"$f":"'7'!N56","v":0},{"$f":"'8'!N56","v":0},{"$f":"'9'!N56","v":0},{"$f":"'10'!N56","v":0},{"$f":"SUM(B56:L56)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"M56-SUM(N56:W56)","v":0},{"$f":"ProdBesoins!C58","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B56:$BE56)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B56:$BE56))/0.54/(IF(ISERR((B56+'2'!N56+'3'!N56+'4'!N56+'5'!N56+'6'!N56+'7'!N56+'8'!N56+'9'!N56+'10'!N56)/B56),1,(B56+'2'!N56+'3'!N56+'4'!N56+'5'!N56+'6'!N56+'7'!N56+'8'!N56+'9'!N56+'10'!N56)/B56))+Y56","v":0},0]
["Teinturerie",{"$f":"ProdBesoins!B59","v":0},null,{"$f":"'2'!N57","v":0},{"$f":"'3'!N57","v":0},{"$f":"'4'!N57","v":0},{"$f":"'5'!N57","v":0},{"$f":"'6'!N57","v":0},{"$f":"'7'!N57","v":0},{"$f":"'8'!N57","v":0},{"$f":"'9'!N57","v":0},{"$f":"'10'!N57","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},0,{"$f":"ProdBesoins!C59","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B57:$BE57)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B57:$BE57))/0.54/(IF(ISERR((B57+'2'!N57+'3'!N57+'4'!N57+'5'!N57+'6'!N57+'7'!N57+'8'!N57+'9'!N57+'10'!N57)/B57),1,(B57+'2'!N57+'3'!N57+'4'!N57+'5'!N57+'6'!N57+'7'!N57+'8'!N57+'9'!N57+'10'!N57)/B57))+Y57","v":0},0]
["Livres",{"$f":"ProdBesoins!B60","v":0},null,{"$f":"'2'!N58","v":0},{"$f":"'3'!N58","v":0},{"$f":"'4'!N58","v":0},{"$f":"'5'!N58","v":0},{"$f":"'6'!N58","v":0},{"$f":"'7'!N58","v":0},{"$f":"'8'!N58","v":0},{"$f":"'9'!N58","v":0},{"$f":"'10'!N58","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},0,{"$f":"ProdBesoins!C60","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B58:$BE58)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B58:$BE58))/0.54/(IF(ISERR((B58+'2'!N58+'3'!N58+'4'!N58+'5'!N58+'6'!N58+'7'!N58+'8'!N58+'9'!N58+'10'!N58)/B58),1,(B58+'2'!N58+'3'!N58+'4'!N58+'5'!N58+'6'!N58+'7'!N58+'8'!N58+'9'!N58+'10'!N58)/B58))+Y58","v":0},0]
["Charbon",{"$f":"ProdBesoins!B61","v":0},null,{"$f":"FIXED(D$7,0)","v":"0"},"0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!C61","v":0}]
["Minerai de cuivre",{"$f":"ProdBesoins!B62","v":0},null,{"$f":"'2'!N60","v":0},{"$f":"'3'!N60","v":0},{"$f":"'4'!N60","v":0},{"$f":"'5'!N60","v":0},{"$f":"'6'!N60","v":0},{"$f":"'7'!N60","v":0},{"$f":"'8'!N60","v":0},{"$f":"'9'!N60","v":0},{"$f":"'10'!N60","v":0},{"$f":"SUM(B60:L60)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"M60-SUM(N60:W60)","v":0},{"$f":"ProdBesoins!C62","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B60:$BE60)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B60:$BE60))/0.54/(IF(ISERR((B60+'2'!N60+'3'!N60+'4'!N60+'5'!N60+'6'!N60+'7'!N60+'8'!N60+'9'!N60+'10'!N60)/B60),1,(B60+'2'!N60+'3'!N60+'4'!N60+'5'!N60+'6'!N60+'7'!N60+'8'!N60+'9'!N60+'10'!N60)/B60))+Y60","v":0},0]
["Bronze",{"$f":"ProdBesoins!B63","v":0},null,{"$f":"'2'!N61","v":0},{"$f":"'3'!N61","v":0},{"$f":"'4'!N61","v":0},{"$f":"'5'!N61","v":0},{"$f":"'6'!N61","v":0},{"$f":"'7'!N61","v":0},{"$f":"'8'!N61","v":0},{"$f":"'9'!N61","v":0},{"$f":"'10'!N61","v":0},{"$f":"SUM(B61:L61)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},0,{"$f":"ProdBesoins!C63","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B61:$BE61)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B61:$BE61))/0.54/(IF(ISERR((B61+'2'!N61+'3'!N61+'4'!N61+'5'!N61+'6'!N61+'7'!N61+'8'!N61+'9'!N61+'10'!N61)/B61),1,(B61+'2'!N61+'3'!N61+'4'!N61+'5'!N61+'6'!N61+'7'!N61+'8'!N61+'9'!N61+'10'!N61)/B61))+Y61","v":0},0]
["Chanvre",{"$f":"ProdBesoins!B64","v":0},null,{"$f":"FIXED(D$40,0)","v":"0"},"0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0",{"$f":"FIXED(X$40,0)","v":"0"},{"$f":"ProdBesoins!C64","v":0}]
["Cire d'abeille",{"$f":"ProdBesoins!B65","v":0},null,{"$f":"'2'!N63","v":0},{"$f":"'3'!N63","v":0},{"$f":"'4'!N63","v":0},{"$f":"'5'!N63","v":0},{"$f":"'6'!N63","v":0},{"$f":"'7'!N63","v":0},{"$f":"'8'!N63","v":0},{"$f":"'9'!N63","v":0},{"$f":"'10'!N63","v":0},{"$f":"SUM(B63:L63)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"M63-SUM(N63:W63)","v":0},{"$f":"ProdBesoins!C65","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B63:$BE63)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B63:$BE63))/0.54/(IF(ISERR((B63+'2'!N63+'3'!N63+'4'!N63+'5'!N63+'6'!N63+'7'!N63+'8'!N63+'9'!N63+'10'!N63)/B63),1,(B63+'2'!N63+'3'!N63+'4'!N63+'5'!N63+'6'!N63+'7'!N63+'8'!N63+'9'!N63+'10'!N63)/B63))+Y63","v":0},0]
["Bougies",{"$f":"ProdBesoins!B66","v":0},null,{"$f":"'2'!N64","v":0},{"$f":"'3'!N64","v":0},{"$f":"'4'!N64","v":0},{"$f":"'5'!N64","v":0},{"$f":"'6'!N64","v":0},{"$f":"'7'!N64","v":0},{"$f":"'8'!N64","v":0},{"$f":"'9'!N64","v":0},{"$f":"'10'!N64","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},0,{"$f":"ProdBesoins!C66","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B64:$BE64)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B64:$BE64))/0.54/(IF(ISERR((B64+'2'!N64+'3'!N64+'4'!N64+'5'!N64+'6'!N64+'7'!N64+'8'!N64+'9'!N64+'10'!N64)/B64),1,(B64+'2'!N64+'3'!N64+'4'!N64+'5'!N64+'6'!N64+'7'!N64+'8'!N64+'9'!N64+'10'!N64)/B64))+Y64","v":0},0]
["Bougeoirs",{"$f":"ProdBesoins!B67","v":0},null,{"$f":"'2'!N65","v":0},{"$f":"'3'!N65","v":0},{"$f":"'4'!N65","v":0},{"$f":"'5'!N65","v":0},{"$f":"'6'!N65","v":0},{"$f":"'7'!N65","v":0},{"$f":"'8'!N65","v":0},{"$f":"'9'!N65","v":0},{"$f":"'10'!N65","v":0},0,null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},0,{"$f":"ProdBesoins!C67","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B65:$BE65)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B65:$BE65))/0.54/(IF(ISERR((B65+'2'!N65+'3'!N65+'4'!N65+'5'!N65+'6'!N65+'7'!N65+'8'!N65+'9'!N65+'10'!N65)/B65),1,(B65+'2'!N65+'3'!N65+'4'!N65+'5'!N65+'6'!N65+'7'!N65+'8'!N65+'9'!N65+'10'!N65)/B65))+Y65","v":0},0]
["Charbon",{"$f":"ProdBesoins!B68","v":0},null,{"$f":"FIXED(D$7,0)","v":"0"},"0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!C68","v":0}]
["Minerai de cuivre",{"$f":"ProdBesoins!B69","v":0},null,{"$f":"FIXED(D$60,0)","v":"0"},"0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0",{"$f":"FIXED(X$60,0)","v":"0"},{"$f":"ProdBesoins!C69","v":0}]
["Bronze",{"$f":"ProdBesoins!B70","v":0},null,{"$f":"FIXED(D$61,0)","v":"0"},"0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0",{"$f":"FIXED(X$61,0)","v":"0"},{"$f":"ProdBesoins!C70","v":0}]
["Quartz",{"$f":"ProdBesoins!B71","v":0},null,{"$f":"FIXED(D$12,0)","v":"0"},"0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0",{"$f":"FIXED(X$12,0)","v":"0"},{"$f":"ProdBesoins!C71","v":0}]
["Lunettes",{"$f":"ProdBesoins!B72","v":0},null,{"$f":"'2'!N70","v":0},{"$f":"'3'!N70","v":0},{"$f":"'4'!N70","v":0},{"$f":"'5'!N70","v":0},{"$f":"'6'!N70","v":0},{"$f":"'7'!N70","v":0},{"$f":"'8'!N70","v":0},{"$f":"'9'!N70","v":0},{"$f":"'10'!N70","v":0},{"$f":"SUM(B70:L70)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"M70-SUM(N70:W70)","v":0},{"$f":"ProdBesoins!C72","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">9\",Navires!$B70:$BE70)-SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B70:$BE70))/0.54/(IF(ISERR((B70+'2'!N70+'3'!N70+'4'!N70+'5'!N70+'6'!N70+'7'!N70+'8'!N70+'9'!N70+'10'!N70)/B70),1,(B70+'2'!N70+'3'!N70+'4'!N70+'5'!N70+'6'!N70+'7'!N70+'8'!N70+'9'!N70+'10'!N70)/B70))+Y70","v":0},0]

{"sheet":"2","index":2,"n_rows":70,"n_cols":28,"rows_kept":70,"cut":false,"hidden":false,"merged":[[0,13,0,22],[0,2,0,11]]}
["Belle-Ile","Production","Importations de",null,null,null,null,null,null,null,null,null,"Dispo 1","Exportations vers",null,null,null,null,null,null,null,null,null,"Dispo 2","Besoins","Couverture","Exp+Besoin"]
[2,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10]
[]
[]
["Bois",{"$f":"ProdBesoins!D7","v":126.85714285714285},{"$f":"'1'!O5","v":0},null,{"$f":"'3'!O5","v":0},{"$f":"'4'!O5","v":0},{"$f":"'5'!O5","v":0},{"$f":"'6'!O5","v":0},{"$f":"'7'!O5","v":0},{"$f":"'8'!O5","v":0},{"$f":"'9'!O5","v":0},{"$f":"'10'!O5","v":0},{"$f":"SUM(B5:L5)","v":126.85714285714285},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"M5-SUM(N5:W5)","v":126.85714285714285},{"$f":"ProdBesoins!E7","v":0},{"$f":"IF(Y5>0,X5/Y5,IF(X5>0,\"A exporter\",\"\"))","v":"A exporter"},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B5:$BE5)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B5:$BE5))/0.54/(IF(ISERR((B5+'1'!O5+'3'!O5+'4'!O5+'5'!O5+'6'!O5+'7'!O5+'8'!O5+'9'!O5+'10'!O5)/B5),1,(B5+'1'!O5+'3'!O5+'4'!O5+'5'!O5+'6'!O5+'7'!O5+'8'!O5+'9'!O5+'10'!O5)/B5))+Y5","v":0},0]
["Pierre",{"$f":"ProdBesoins!D8","v":0},{"$f":"'1'!O6","v":0},null,{"$f":"'3'!O6","v":0},{"$f":"'4'!O6","v":0},{"$f":"'5'!O6","v":0},{"$f":"'6'!O6","v":0},{"$f":"'7'!O6","v":0},{"$f":"'8'!O6","v":0},{"$f":"'9'!O6","v":0},{"$f":"'10'!O6","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"M6-SUM(N6:W6)","v":0},{"$f":"ProdBesoins!E8","v":0},{"$f":"IF(Y6>0,X6/Y6,IF(X6>0,\"Excédent\",\"\"))","v":""},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B6:$BE6)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B6:$BE6))/0.54/(IF(ISERR((B6+'1'!O6+'3'!O6+'4'!O6+'5'!O6+'6'!O6+'7'!O6+'8'!O6+'9'!O6+'10'!O6)/B6),1,(B6+'1'!O6+'3'!O6+'4'!O6+'5'!O6+'6'!O6+'7'!O6+'8'!O6+'9'!O6+'10'!O6)/B6))+Y6","v":0},0]
["Charbon",{"$f":"ProdBesoins!D9","v":68.571428571428569},{"$f":"'1'!O7","v":0},null,{"$f":"'3'!O7","v":0},{"$f":"'4'!O7","v":0},{"$f":"'5'!O7","v":0},{"$f":"'6'!O7","v":0},{"$f":"'7'!O7","v":0},{"$f":"'8'!O7","v":0},{"$f":"'9'!O7","v":0},{"$f":"'10'!O7","v":0},68.571428571428569,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":68.571428571428569},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},0,{"$f":"ProdBesoins!E9","v":0},{"$f":"IF(Y7>0,X7/Y7,IF(X7>0,\"Excédent\",\"\"))","v":""},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B7:$BE7)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B7:$BE7))/0.54/(IF(ISERR((B7+'1'!O7+'3'!O7+'4'!O7+'5'!O7+'6'!O7+'7'!O7+'8'!O7+'9'!O7+'10'!O7)/B7),1,(B7+'1'!O7+'3'!O7+'4'!O7+'5'!O7+'6'!O7+'7'!O7+'8'!O7+'9'!O7+'10'!O7)/B7))+Y7","v":74.074074074074076},74.074074074074076]
["Minerai de fer",{"$f":"ProdBesoins!D10","v":0},{"$f":"'1'!O8","v":0},null,{"$f":"'3'!O8","v":0},{"$f":"'4'!O8","v":0},{"$f":"'5'!O8","v":0},{"$f":"'6'!O8","v":0},{"$f":"'7'!O8","v":0},{"$f":"'8'!O8","v":0},{"$f":"'9'!O8","v":0},{"$f":"'10'!O8","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},0,{"$f":"ProdBesoins!E10","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B8:$BE8)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B8:$BE8))/0.54/(IF(ISERR((B8+'1'!O8+'3'!O8+'4'!O8+'5'!O8+'6'!O8+'7'!O8+'8'!O8+'9'!O8+'10'!O8)/B8),1,(B8+'1'!O8+'3'!O8+'4'!O8+'5'!O8+'6'!O8+'7'!O8+'8'!O8+'9'!O8+'10'!O8)/B8))+Y8","v":0},0]
["Fer ",{"$f":"ProdBesoins!D11","v":0},{"$f":"'1'!O9","v":0},null,{"$f":"'3'!O9","v":0},{"$f":"'4'!O9","v":0},{"$f":"'5'!O9","v":0},{"$f":"'6'!O9","v":0},{"$f":"'7'!O9","v":0},{"$f":"'8'!O9","v":0},{"$f":"'9'!O9","v":0},{"$f":"'10'!O9","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},0,{"$f":"ProdBesoins!E11","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B9:$BE9)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B9:$BE9))/0.54/(IF(ISERR((B9+'1'!O9+'3'!O9+'4'!O9+'5'!O9+'6'!O9+'7'!O9+'8'!O9+'9'!O9+'10'!O9)/B9),1,(B9+'1'!O9+'3'!O9+'4'!O9+'5'!O9+'6'!O9+'7'!O9+'8'!O9+'9'!O9+'10'!O9)/B9))+Y9","v":0},0]
["Outils",{"$f":"ProdBesoins!D12","v":0},{"$f":"'1'!O10","v":0},null,{"$f":"'3'!O10","v":0},{"$f":"'4'!O10","v":0},{"$f":"'5'!O10","v":0},{"$f":"'6'!O10","v":0},{"$f":"'7'!O10","v":0},{"$f":"'8'!O10","v":0},{"$f":"'9'!O10","v":0},{"$f":"'10'!O10","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},0,{"$f":"ProdBesoins!E12","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B10:$BE10)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B10:$BE10))/0.54/(IF(ISERR((B10+'1'!O10+'3'!O10+'4'!O10+'5'!O10+'6'!O10+'7'!O10+'8'!O10+'9'!O10+'10'!O10)/B10),1,(B10+'1'!O10+'3'!O10+'4'!O10+'5'!O10+'6'!O10+'7'!O10+'8'!O10+'9'!O10+'10'!O10)/B10))+Y10","v":0},0]
["Potasse",{"$f":"ProdBesoins!D13","v":0},{"$f":"'1'!O11","v":0},null,{"$f":"'3'!O11","v":0},{"$f":"'4'!O11","v":0},{"$f":"'5'!O11","v":0},{"$f":"'6'!O11","v":0},{"$f":"'7'!O11","v":0},{"$f":"'8'!O11","v":0},{"$f":"'9'!O11","v":0},{"$f":"'10'!O11","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},0,{"$f":"ProdBesoins!E13","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B11:$BE11)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B11:$BE11))/0.54/(IF(ISERR((B11+'1'!O11+'3'!O11+'4'!O11+'5'!O11+'6'!O11+'7'!O11+'8'!O11+'9'!O11+'10'!O11)/B11),1,(B11+'1'!O11+'3'!O11+'4'!O11+'5'!O11+'6'!O11+'7'!O11+'8'!O11+'9'!O11+'10'!O11)/B11))+Y11","v":0},0]
["Quartz",{"$f":"ProdBesoins!D14","v":5.7142857142857144},{"$f":"'1'!O12","v":0},null,{"$f":"'3'!O12","v":0},{"$f":"'4'!O12","v":0},{"$f":"'5'!O12","v":0},{"$f":"'6'!O12","v":0},{"$f":"'7'!O12","v":0},{"$f":"'8'!O12","v":0},{"$f":"'9'!O12","v":0},{"$f":"'10'!O12","v":0},5.7142857142857144,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":5.7142857142857144},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},0,{"$f":"ProdBesoins!E14","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B12:$BE12)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B12:$BE12))/0.54/(IF(ISERR((B12+'1'!O12+'3'!O12+'4'!O12+'5'!O12+'6'!O12+'7'!O12+'8'!O12+'9'!O12+'10'!O12)/B12),1,(B12+'1'!O12+'3'!O12+'4'!O12+'5'!O12+'6'!O12+'7'!O12+'8'!O12+'9'!O12+'10'!O12)/B12))+Y12","v":9.2592592592592595},9.2592592592592595]
["Verre",{"$f":"ProdBesoins!D15","v":0},{"$f":"'1'!O13","v":0},null,{"$f":"'3'!O13","v":0},{"$f":"'4'!O13","v":0},{"$f":"'5'!O13","v":0},{"$f":"'6'!O13","v":0},{"$f":"'7'!O13","v":0},{"$f":"'8'!O13","v":0},{"$f":"'9'!O13","v":0},{"$f":"'10'!O13","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},0,{"$f":"ProdBesoins!E15","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B13:$BE13)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B13:$BE13))/0.54/(IF(ISERR((B13+'1'!O13+'3'!O13+'4'!O13+'5'!O13+'6'!O13+'7'!O13+'8'!O13+'9'!O13+'10'!O13)/B13),1,(B13+'1'!O13+'3'!O13+'4'!O13+'5'!O13+'6'!O13+'7'!O13+'8'!O13+'9'!O13+'10'!O13)/B13))+Y13","v":0},0]
[null,{"$f":"ProdBesoins!D16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!E16","v":0}]
["Poisson",{"$f":"ProdBesoins!D17","v":360},{"$f":"'1'!O15","v":0},null,{"$f":"'3'!O15","v":0},{"$f":"'4'!O15","v":0},{"$f":"'5'!O15","v":0},{"$f":"'6'!O15","v":0},{"$f":"'7'!O15","v":0},{"$f":"'8'!O15","v":0},{"$f":"'9'!O15","v":0},{"$f":"'10'!O15","v":0},{"$f":"SUM(B15:L15)","v":360},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},360,{"$f":"ProdBesoins!E17","v":328.32599999999996},1.096471190219477,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B15:$BE15)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B15:$BE15))/0.54/(IF(ISERR((B15+'1'!O15+'3'!O15+'4'!O15+'5'!O15+'6'!O15+'7'!O15+'8'!O15+'9'!O15+'10'!O15)/B15),1,(B15+'1'!O15+'3'!O15+'4'!O15+'5'!O15+'6'!O15+'7'!O15+'8'!O15+'9'!O15+'10'!O15)/B15))+Y15","v":328.32599999999996},328.32599999999996]
["Céréales",{"$f":"ProdBesoins!D18","v":0},{"$f":"'1'!O16","v":0},null,{"$f":"'3'!O16","v":0},{"$f":"'4'!O16","v":0},{"$f":"'5'!O16","v":0},{"$f":"'6'!O16","v":0},{"$f":"'7'!O16","v":0},{"$f":"'8'!O16","v":0},{"$f":"'9'!O16","v":0},{"$f":"'10'!O16","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},0,{"$f":"ProdBesoins!E18","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B16:$BE16)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B16:$BE16))/0.54/(IF(ISERR((B16+'1'!O16+'3'!O16+'4'!O16+'5'!O16+'6'!O16+'7'!O16+'8'!O16+'9'!O16+'10'!O16)/B16),1,(B16+'1'!O16+'3'!O16+'4'!O16+'5'!O16+'6'!O16+'7'!O16+'8'!O16+'9'!O16+'10'!O16)/B16))+Y16","v":0},0]
["Farine",{"$f":"ProdBesoins!D19","v":0},{"$f":"'1'!O17","v":0},null,{"$f":"'3'!O17","v":0},{"$f":"'4'!O17","v":0},{"$f":"'5'!O17","v":0},{"$f":"'6'!O17","v":0},{"$f":"'7'!O17","v":0},{"$f":"'8'!O17","v":0},{"$f":"'9'!O17","v":0},{"$f":"'10'!O17","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},0,{"$f":"ProdBesoins!E19","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B17:$BE17)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B17:$BE17))/0.54/(IF(ISERR((B17+'1'!O17+'3'!O17+'4'!O17+'5'!O17+'6'!O17+'7'!O17+'8'!O17+'9'!O17+'10'!O17)/B17),1,(B17+'1'!O17+'3'!O17+'4'!O17+'5'!O17+'6'!O17+'7'!O17+'8'!O17+'9'!O17+'10'!O17)/B17))+Y17","v":0},0]
["Pain",{"$f":"ProdBesoins!D20","v":0},{"$f":"'1'!O18","v":0},null,{"$f":"'3'!O18","v":0},{"$f":"'4'!O18","v":0},{"$f":"'5'!O18","v":0},{"$f":"'6'!O18","v":0},{"$f":"'7'!O18","v":0},{"$f":"'8'!O18","v":276.46326276463265},{"$f":"'9'!O18","v":0},{"$f":"'10'!O18","v":0},276.46326276463265,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},276.46326276463265,{"$f":"ProdBesoins!E20","v":265.2},1.0424708249043464,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B18:$BE18)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B18:$BE18))/0.54/(IF(ISERR((B18+'1'!O18+'3'!O18+'4'!O18+'5'!O18+'6'!O18+'7'!O18+'8'!O18+'9'!O18+'10'!O18)/B18),1,(B18+'1'!O18+'3'!O18+'4'!O18+'5'!O18+'6'!O18+'7'!O18+'8'!O18+'9'!O18+'10'!O18)/B18))+Y18","v":265.2},265.2]
["Epices",{"$f":"ProdBesoins!D21","v":0},{"$f":"'1'!O19","v":0},null,{"$f":"'3'!O19","v":0},{"$f":"'4'!O19","v":0},{"$f":"'5'!O19","v":0},{"$f":"'6'!O19","v":0},{"$f":"'7'!O19","v":0},{"$f":"'8'!O19","v":0},{"$f":"'9'!O19","v":0},{"$f":"'10'!O19","v":0},{"$f":"SUM(B19:K19)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},0,{"$f":"ProdBesoins!E21","v":160.3896},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B19:$BE19)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B19:$BE19))/0.54/(IF(ISERR((B19+'1'!O19+'3'!O19+'4'!O19+'5'!O19+'6'!O19+'7'!O19+'8'!O19+'9'!O19+'10'!O19)/B19),1,(B19+'1'!O19+'3'!O19+'4'!O19+'5'!O19+'6'!O19+'7'!O19+'8'!O19+'9'!O19+'10'!O19)/B19))+Y19","v":160.3896},160.3896]
["Charbon",{"$f":"ProdBesoins!D22","v":68.571428571428569},{"$f":"FIXED(C$7,0)","v":"0"},null,"0","0","0","0","0","0","0","0",{"$f":"FIXED(M$7,2)","v":"68.57"},{"$f":"FIXED(N$7,0)","v":"0"},null,"0","0","0","0","69","0","0","0",{"$f":"FIXED(X$7,2)","v":"0.00"},{"$f":"ProdBesoins!E22","v":0}]
["Saumure",{"$f":"ProdBesoins!D23","v":25.714285714285715},{"$f":"'1'!O21","v":0},null,{"$f":"'3'!O21","v":0},{"$f":"'4'!O21","v":0},{"$f":"'5'!O21","v":0},{"$f":"'6'!O21","v":0},{"$f":"'7'!O21","v":0},{"$f":"'8'!O21","v":25.714285714285715},{"$f":"'9'!O21","v":0},{"$f":"'10'!O21","v":0},{"$f":"SUM(B21:L21)","v":51.428571428571431},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":51.428571428571431},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},0,{"$f":"ProdBesoins!E23","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B21:$BE21)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B21:$BE21))/0.54/(IF(ISERR((B21+'1'!O21+'3'!O21+'4'!O21+'5'!O21+'6'!O21+'7'!O21+'8'!O21+'9'!O21+'10'!O21)/B21),1,(B21+'1'!O21+'3'!O21+'4'!O21+'5'!O21+'6'!O21+'7'!O21+'8'!O21+'9'!O21+'10'!O21)/B21))+Y21","v":37.037037037037038},37.037037037037038]
["Sel",{"$f":"ProdBesoins!D24","v":0},{"$f":"'1'!O22","v":0},null,{"$f":"'3'!O22","v":0},{"$f":"'4'!O22","v":0},{"$f":"'5'!O22","v":0},{"$f":"'6'!O22","v":0},{"$f":"'7'!O22","v":0},{"$f":"'8'!O22","v":0},{"$f":"'9'!O22","v":0},{"$f":"'10'!O22","v":0},{"$f":"SUM(B22:L22)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},0,{"$f":"ProdBesoins!E24","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B22:$BE22)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B22:$BE22))/0.54/(IF(ISERR((B22+'1'!O22+'3'!O22+'4'!O22+'5'!O22+'6'!O22+'7'!O22+'8'!O22+'9'!O22+'10'!O22)/B22),1,(B22+'1'!O22+'3'!O22+'4'!O22+'5'!O22+'6'!O22+'7'!O22+'8'!O22+'9'!O22+'10'!O22)/B22))+Y22","v":0},0]
["Bétail",{"$f":"ProdBesoins!D25","v":0},{"$f":"'1'!O23","v":0},null,{"$f":"'3'!O23","v":0},{"$f":"'4'!O23","v":0},{"$f":"'5'!O23","v":0},{"$f":"'6'!O23","v":0},{"$f":"'7'!O23","v":0},{"$f":"'8'!O23","v":0},{"$f":"'9'!O23","v":0},{"$f":"'10'!O23","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},0,{"$f":"ProdBesoins!E25","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B23:$BE23)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B23:$BE23))/0.54/(IF(ISERR((B23+'1'!O23+'3'!O23+'4'!O23+'5'!O23+'6'!O23+'7'!O23+'8'!O23+'9'!O23+'10'!O23)/B23),1,(B23+'1'!O23+'3'!O23+'4'!O23+'5'!O23+'6'!O23+'7'!O23+'8'!O23+'9'!O23+'10'!O23)/B23))+Y23","v":0},0]
["Viande",{"$f":"ProdBesoins!D26","v":0},{"$f":"'1'!O24","v":0},null,{"$f":"'3'!O24","v":0},{"$f":"'4'!O24","v":0},{"$f":"'5'!O24","v":0},{"$f":"'6'!O24","v":0},{"$f":"'7'!O24","v":0},{"$f":"'8'!O24","v":0},{"$f":"'9'!O24","v":0},{"$f":"'10'!O24","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},0,{"$f":"ProdBesoins!E26","v":107.91600000000001},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B24:$BE24)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B24:$BE24))/0.54/(IF(ISERR((B24+'1'!O24+'3'!O24+'4'!O24+'5'!O24+'6'!O24+'7'!O24+'8'!O24+'9'!O24+'10'!O24)/B24),1,(B24+'1'!O24+'3'!O24+'4'!O24+'5'!O24+'6'!O24+'7'!O24+'8'!O24+'9'!O24+'10'!O24)/B24))+Y24","v":107.91600000000001},107.91600000000001]
[null,{"$f":"ProdBesoins!D27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!E27","v":0}]
["Lait",{"$f":"ProdBesoins!D28","v":398.29787234042556},{"$f":"'1'!O26","v":0},null,{"$f":"'3'!O26","v":0},{"$f":"'4'!O26","v":0},{"$f":"'5'!O26","v":0},{"$f":"'6'!O26","v":0},{"$f":"'7'!O26","v":0},{"$f":"'8'!O26","v":0},{"$f":"'9'!O26","v":0},{"$f":"'10'!O26","v":0},{"$f":"SUM(B26:L26)","v":398.29787234042556},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},398.29787234042556,{"$f":"ProdBesoins!E28","v":391.452},1.0174884081328632,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B26:$BE26)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B26:$BE26))/0.54/(IF(ISERR((B26+'1'!O26+'3'!O26+'4'!O26+'5'!O26+'6'!O26+'7'!O26+'8'!O26+'9'!O26+'10'!O26)/B26),1,(B26+'1'!O26+'3'!O26+'4'!O26+'5'!O26+'6'!O26+'7'!O26+'8'!O26+'9'!O26+'10'!O26)/B26))+Y26","v":391.452},391.452]
["Pommes",{"$f":"ProdBesoins!D29","v":511.57894736842104},{"$f":"'1'!O27","v":0},null,{"$f":"'3'!O27","v":0},{"$f":"'4'!O27","v":0},{"$f":"'5'!O27","v":0},{"$f":"'6'!O27","v":0},{"$f":"'7'!O27","v":0},{"$f":"'8'!O27","v":0},{"$f":"'9'!O27","v":0},{"$f":"'10'!O27","v":0},511.57894736842104,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},511.57894736842104,{"$f":"ProdBesoins!E29","v":237.41040000000001},2.154829558302505,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B27:$BE27)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B27:$BE27))/0.54/(IF(ISERR((B27+'1'!O27+'3'!O27+'4'!O27+'5'!O27+'6'!O27+'7'!O27+'8'!O27+'9'!O27+'10'!O27)/B27),1,(B27+'1'!O27+'3'!O27+'4'!O27+'5'!O27+'6'!O27+'7'!O27+'8'!O27+'9'!O27+'10'!O27)/B27))+Y27","v":237.41040000000001},237.41040000000001]
["Cidre",{"$f":"ProdBesoins!D30","v":511.57894736842104},{"$f":"'1'!O28","v":0},null,{"$f":"'3'!O28","v":0},{"$f":"'4'!O28","v":0},{"$f":"'5'!O28","v":0},{"$f":"'6'!O28","v":0},{"$f":"'7'!O28","v":0},{"$f":"'8'!O28","v":0},{"$f":"'9'!O28","v":0},{"$f":"'10'!O28","v":0},511.57894736842104,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":275.83176262090137},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},235.74718474751967,{"$f":"ProdBesoins!E30","v":237.41040000000001},0.9929943454352449,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B28:$BE28)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B28:$BE28))/0.54/(IF(ISERR((B28+'1'!O28+'3'!O28+'4'!O28+'5'!O28+'6'!O28+'7'!O28+'8'!O28+'9'!O28+'10'!O28)/B28),1,(B28+'1'!O28+'3'!O28+'4'!O28+'5'!O28+'6'!O28+'7'!O28+'8'!O28+'9'!O28+'10'!O28)/B28))+Y28","v":515.18817777777781},515.18817777777781]
["Herbes",{"$f":"ProdBesoins!D31","v":0},{"$f":"'1'!O29","v":0},null,{"$f":"'3'!O29","v":0},{"$f":"'4'!O29","v":0},{"$f":"'5'!O29","v":0},{"$f":"'6'!O29","v":0},{"$f":"'7'!O29","v":0},{"$f":"'8'!O29","v":0},{"$f":"'9'!O29","v":0},{"$f":"'10'!O29","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},0,{"$f":"ProdBesoins!E31","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B29:$BE29)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B29:$BE29))/0.54/(IF(ISERR((B29+'1'!O29+'3'!O29+'4'!O29+'5'!O29+'6'!O29+'7'!O29+'8'!O29+'9'!O29+'10'!O29)/B29),1,(B29+'1'!O29+'3'!O29+'4'!O29+'5'!O29+'6'!O29+'7'!O29+'8'!O29+'9'!O29+'10'!O29)/B29))+Y29","v":0},0]
["Céréales",{"$f":"ProdBesoins!D32","v":0},{"$f":"FIXED(C$16,0)","v":"0"},null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0",{"$f":"FIXED(X$16,0)","v":"0"},{"$f":"ProdBesoins!E32","v":0}]
["Bière",{"$f":"ProdBesoins!D33","v":0},{"$f":"'1'!O31","v":0},null,{"$f":"'3'!O31","v":0},{"$f":"'4'!O31","v":0},{"$f":"'5'!O31","v":0},{"$f":"'6'!O31","v":180.90645635113785},{"$f":"'7'!O31","v":0},{"$f":"'8'!O31","v":0},{"$f":"'9'!O31","v":0},{"$f":"'10'!O31","v":0},{"$f":"SUM(B31:L31)","v":180.90645635113785},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},180.90645635113785,{"$f":"ProdBesoins!E33","v":160.3896},1.1279188697467781,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B31:$BE31)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B31:$BE31))/0.54/(IF(ISERR((B31+'1'!O31+'3'!O31+'4'!O31+'5'!O31+'6'!O31+'7'!O31+'8'!O31+'9'!O31+'10'!O31)/B31),1,(B31+'1'!O31+'3'!O31+'4'!O31+'5'!O31+'6'!O31+'7'!O31+'8'!O31+'9'!O31+'10'!O31)/B31))+Y31","v":160.3896},160.3896]
["Fer",{"$f":"ProdBesoins!D34","v":0},{"$f":"FIXED(C$9,0)","v":"0"},null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0",{"$f":"FIXED(X$9,0)","v":"0"},{"$f":"ProdBesoins!E34","v":0}]
["Bois",{"$f":"ProdBesoins!D35","v":126.85714285714285},{"$f":"FIXED(C$5,0)","v":"0"},null,"0","0","0","0","0","0","0","0","127","0",null,"0","0","0","0","0","0","0","0",{"$f":"FIXED(X$5,0)","v":"127"},{"$f":"ProdBesoins!E35","v":0}]
["Tonneaux",{"$f":"ProdBesoins!D36","v":0},{"$f":"'1'!O34","v":0},null,{"$f":"'3'!O34","v":0},{"$f":"'4'!O34","v":0},{"$f":"'5'!O34","v":0},{"$f":"'6'!O34","v":0},{"$f":"'7'!O34","v":0},{"$f":"'8'!O34","v":0},{"$f":"'9'!O34","v":0},{"$f":"'10'!O34","v":0},{"$f":"SUM(B34:L34)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"M34-SUM(N34:W34)","v":0},{"$f":"ProdBesoins!E36","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B34:$BE34)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B34:$BE34))/0.54/(IF(ISERR((B34+'1'!O34+'3'!O34+'4'!O34+'5'!O34+'6'!O34+'7'!O34+'8'!O34+'9'!O34+'10'!O34)/B34),1,(B34+'1'!O34+'3'!O34+'4'!O34+'5'!O34+'6'!O34+'7'!O34+'8'!O34+'9'!O34+'10'!O34)/B34))+Y34","v":0},0]
["Raisins",{"$f":"ProdBesoins!D37","v":0},{"$f":"'1'!O35","v":0},null,{"$f":"'3'!O35","v":0},{"$f":"'4'!O35","v":0},{"$f":"'5'!O35","v":0},{"$f":"'6'!O35","v":0},{"$f":"'7'!O35","v":0},{"$f":"'8'!O35","v":0},{"$f":"'9'!O35","v":0},{"$f":"'10'!O35","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},0,{"$f":"ProdBesoins!E37","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B35:$BE35)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B35:$BE35))/0.54/(IF(ISERR((B35+'1'!O35+'3'!O35+'4'!O35+'5'!O35+'6'!O35+'7'!O35+'8'!O35+'9'!O35+'10'!O35)/B35),1,(B35+'1'!O35+'3'!O35+'4'!O35+'5'!O35+'6'!O35+'7'!O35+'8'!O35+'9'!O35+'10'!O35)/B35))+Y35","v":0},0]
["Vin",{"$f":"ProdBesoins!D38","v":0},{"$f":"'1'!O36","v":0},null,{"$f":"'3'!O36","v":0},{"$f":"'4'!O36","v":0},{"$f":"'5'!O36","v":0},{"$f":"'6'!O36","v":0},{"$f":"'7'!O36","v":0},{"$f":"'8'!O36","v":0},{"$f":"'9'!O36","v":0},{"$f":"'10'!O36","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},0,{"$f":"ProdBesoins!E38","v":57.132000000000005},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B36:$BE36)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B36:$BE36))/0.54/(IF(ISERR((B36+'1'!O36+'3'!O36+'4'!O36+'5'!O36+'6'!O36+'7'!O36+'8'!O36+'9'!O36+'10'!O36)/B36),1,(B36+'1'!O36+'3'!O36+'4'!O36+'5'!O36+'6'!O36+'7'!O36+'8'!O36+'9'!O36+'10'!O36)/B36))+Y36","v":57.132000000000005},57.132000000000005]
[null,{"$f":"ProdBesoins!D39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!E39","v":0}]
["Laine",{"$f":"ProdBesoins!D40","v":216},{"$f":"'1'!O38","v":0},null,{"$f":"'3'!O38","v":0},{"$f":"'4'!O38","v":0},{"$f":"'5'!O38","v":0},{"$f":"'6'!O38","v":0},{"$f":"'7'!O38","v":0},{"$f":"'8'!O38","v":0},{"$f":"'9'!O38","v":0},{"$f":"'10'!O38","v":0},{"$f":"SUM(B38:L38)","v":216},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"M38-SUM(N38:W38)","v":216},{"$f":"ProdBesoins!E40","v":216},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B38:$BE38)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B38:$BE38))/0.54/(IF(ISERR((B38+'1'!O38+'3'!O38+'4'!O38+'5'!O38+'6'!O38+'7'!O38+'8'!O38+'9'!O38+'10'!O38)/B38),1,(B38+'1'!O38+'3'!O38+'4'!O38+'5'!O38+'6'!O38+'7'!O38+'8'!O38+'9'!O38+'10'!O38)/B38))+Y38","v":216},216]
["Vêtements en laine",{"$f":"ProdBesoins!D41","v":216},{"$f":"'1'!O39","v":0},null,{"$f":"'3'!O39","v":0},{"$f":"'4'!O39","v":0},{"$f":"'5'!O39","v":0},{"$f":"'6'!O39","v":0},{"$f":"'7'!O39","v":0},{"$f":"'8'!O39","v":0},{"$f":"'9'!O39","v":0},{"$f":"'10'!O39","v":0},216,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},216,{"$f":"ProdBesoins!E41","v":209.6208},1.0304320945249708,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B39:$BE39)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B39:$BE39))/0.54/(IF(ISERR((B39+'1'!O39+'3'!O39+'4'!O39+'5'!O39+'6'!O39+'7'!O39+'8'!O39+'9'!O39+'10'!O39)/B39),1,(B39+'1'!O39+'3'!O39+'4'!O39+'5'!O39+'6'!O39+'7'!O39+'8'!O39+'9'!O39+'10'!O39)/B39))+Y39","v":209.6208},209.6208]
["Chanvre",{"$f":"ProdBesoins!D42","v":325.71428571428572},{"$f":"'1'!O40","v":0},null,{"$f":"'3'!O40","v":0},{"$f":"'4'!O40","v":0},{"$f":"'5'!O40","v":0},{"$f":"'6'!O40","v":0},{"$f":"'7'!O40","v":0},{"$f":"'8'!O40","v":0},{"$f":"'9'!O40","v":0},{"$f":"'10'!O40","v":0},325.71428571428572,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},325.71428571428572,{"$f":"ProdBesoins!E42","v":325.71428571428572},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B40:$BE40)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B40:$BE40))/0.54/(IF(ISERR((B40+'1'!O40+'3'!O40+'4'!O40+'5'!O40+'6'!O40+'7'!O40+'8'!O40+'9'!O40+'10'!O40)/B40),1,(B40+'1'!O40+'3'!O40+'4'!O40+'5'!O40+'6'!O40+'7'!O40+'8'!O40+'9'!O40+'10'!O40)/B40))+Y40","v":325.71428571428572},325.71428571428572]
["Vêtements en lin",{"$f":"ProdBesoins!D43","v":325.71428571428572},{"$f":"'1'!O41","v":0},null,{"$f":"'3'!O41","v":0},{"$f":"'4'!O41","v":0},{"$f":"'5'!O41","v":0},{"$f":"'6'!O41","v":0},{"$f":"'7'!O41","v":0},{"$f":"'8'!O41","v":0},{"$f":"'9'!O41","v":0},{"$f":"'10'!O41","v":0},325.71428571428572,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":177.8086606119054},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},147.90562510238033,{"$f":"ProdBesoins!E43","v":154.04159999999999},0.96016676730428885,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B41:$BE41)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B41:$BE41))/0.54/(IF(ISERR((B41+'1'!O41+'3'!O41+'4'!O41+'5'!O41+'6'!O41+'7'!O41+'8'!O41+'9'!O41+'10'!O41)/B41),1,(B41+'1'!O41+'3'!O41+'4'!O41+'5'!O41+'6'!O41+'7'!O41+'8'!O41+'9'!O41+'10'!O41)/B41))+Y41","v":339.22678518518512},339.22678518518512]
["Charbon",{"$f":"ProdBesoins!D44","v":68.571428571428569},{"$f":"FIXED(C$7,0)","v":"0"},null,"0","0","0","0","0","0","0","0","69","0",null,"0","0","0","0","69","0","0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!E44","v":0}]
["Saumure",{"$f":"ProdBesoins!D45","v":25.714285714285715},{"$f":"FIXED(C$21,0)","v":"0"},null,"0","0","0","0","0","26","0","0","51","0",null,"0","0","0","0","51","0","0","0",{"$f":"FIXED(X$21,0)","v":"0"},{"$f":"ProdBesoins!E45","v":0}]
["Sel",{"$f":"ProdBesoins!D46","v":0},{"$f":"FIXED(C$22,0)","v":"0"},null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0",{"$f":"FIXED(X$22,0)","v":"0"},{"$f":"ProdBesoins!E46","v":0}]
["Peaux animales",{"$f":"ProdBesoins!D47","v":0},{"$f":"'1'!O45","v":0},null,{"$f":"'3'!O45","v":0},{"$f":"'4'!O45","v":0},{"$f":"'5'!O45","v":0},{"$f":"'6'!O45","v":0},{"$f":"'7'!O45","v":0},{"$f":"'8'!O45","v":0},{"$f":"'9'!O45","v":0},{"$f":"'10'!O45","v":0},{"$f":"SUM(B45:L45)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"M45-SUM(N45:W45)","v":0},{"$f":"ProdBesoins!E47","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B45:$BE45)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B45:$BE45))/0.54/(IF(ISERR((B45+'1'!O45+'3'!O45+'4'!O45+'5'!O45+'6'!O45+'7'!O45+'8'!O45+'9'!O45+'10'!O45)/B45),1,(B45+'1'!O45+'3'!O45+'4'!O45+'5'!O45+'6'!O45+'7'!O45+'8'!O45+'9'!O45+'10'!O45)/B45))+Y45","v":0},0]
["Justaucorps en cuir",{"$f":"ProdBesoins!D48","v":0},{"$f":"'1'!O46","v":0},null,{"$f":"'3'!O46","v":0},{"$f":"'4'!O46","v":0},{"$f":"'5'!O46","v":0},{"$f":"'6'!O46","v":0},{"$f":"'7'!O46","v":0},{"$f":"'8'!O46","v":0},{"$f":"'9'!O46","v":0},{"$f":"'10'!O46","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},0,{"$f":"ProdBesoins!E48","v":49.231200000000001},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B46:$BE46)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B46:$BE46))/0.54/(IF(ISERR((B46+'1'!O46+'3'!O46+'4'!O46+'5'!O46+'6'!O46+'7'!O46+'8'!O46+'9'!O46+'10'!O46)/B46),1,(B46+'1'!O46+'3'!O46+'4'!O46+'5'!O46+'6'!O46+'7'!O46+'8'!O46+'9'!O46+'10'!O46)/B46))+Y46","v":49.231200000000001},49.231200000000001]
["Fourrures",{"$f":"ProdBesoins!D49","v":12},{"$f":"'1'!O47","v":0},null,{"$f":"'3'!O47","v":0},{"$f":"'4'!O47","v":0},{"$f":"'5'!O47","v":0},{"$f":"'6'!O47","v":0},{"$f":"'7'!O47","v":0},{"$f":"'8'!O47","v":0},{"$f":"'9'!O47","v":0},{"$f":"'10'!O47","v":0},12,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},12,{"$f":"ProdBesoins!E49","v":12},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B47:$BE47)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B47:$BE47))/0.54/(IF(ISERR((B47+'1'!O47+'3'!O47+'4'!O47+'5'!O47+'6'!O47+'7'!O47+'8'!O47+'9'!O47+'10'!O47)/B47),1,(B47+'1'!O47+'3'!O47+'4'!O47+'5'!O47+'6'!O47+'7'!O47+'8'!O47+'9'!O47+'10'!O47)/B47))+Y47","v":12},12]
["Manteaux de fourrure",{"$f":"ProdBesoins!D50","v":12},{"$f":"'1'!O48","v":0},null,{"$f":"'3'!O48","v":0},{"$f":"'4'!O48","v":0},{"$f":"'5'!O48","v":0},{"$f":"'6'!O48","v":0},{"$f":"'7'!O48","v":0},{"$f":"'8'!O48","v":0},{"$f":"'9'!O48","v":0},{"$f":"'10'!O48","v":0},12,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},12,{"$f":"ProdBesoins!E50","v":49.231200000000001},0.24374786720616193,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B48:$BE48)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B48:$BE48))/0.54/(IF(ISERR((B48+'1'!O48+'3'!O48+'4'!O48+'5'!O48+'6'!O48+'7'!O48+'8'!O48+'9'!O48+'10'!O48)/B48),1,(B48+'1'!O48+'3'!O48+'4'!O48+'5'!O48+'6'!O48+'7'!O48+'8'!O48+'9'!O48+'10'!O48)/B48))+Y48","v":49.231200000000001},49.231200000000001]
["Charbon",{"$f":"ProdBesoins!D51","v":68.571428571428569},{"$f":"FIXED(C$7,0)","v":"0"},null,"0","0","0","0","0","0","0","0","69","0",null,"0","0","0","0","69","0","0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!E51","v":0}]
["Minerai d'or",{"$f":"ProdBesoins!D52","v":2.8571428571428572},{"$f":"'1'!O50","v":0},null,{"$f":"'3'!O50","v":0},{"$f":"'4'!O50","v":0},{"$f":"'5'!O50","v":0},{"$f":"'6'!O50","v":0},{"$f":"'7'!O50","v":0},{"$f":"'8'!O50","v":0},{"$f":"'9'!O50","v":0},{"$f":"'10'!O50","v":0},{"$f":"SUM(B50:L50)","v":2.8571428571428572},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":2.8571428571428572},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"M50-SUM(N50:W50)","v":0},{"$f":"ProdBesoins!E52","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B50:$BE50)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B50:$BE50))/0.54/(IF(ISERR((B50+'1'!O50+'3'!O50+'4'!O50+'5'!O50+'6'!O50+'7'!O50+'8'!O50+'9'!O50+'10'!O50)/B50),1,(B50+'1'!O50+'3'!O50+'4'!O50+'5'!O50+'6'!O50+'7'!O50+'8'!O50+'9'!O50+'10'!O50)/B50))+Y50","v":18.518518518518519},18.518518518518519]
["Or",{"$f":"ProdBesoins!D53","v":0},{"$f":"'1'!O51","v":0},null,{"$f":"'3'!O51","v":0},{"$f":"'4'!O51","v":0},{"$f":"'5'!O51","v":0},{"$f":"'6'!O51","v":0},{"$f":"'7'!O51","v":0},{"$f":"'8'!O51","v":0},{"$f":"'9'!O51","v":0},{"$f":"'10'!O51","v":0},{"$f":"SUM(B51:L51)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},0,{"$f":"ProdBesoins!E53","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B51:$BE51)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B51:$BE51))/0.54/(IF(ISERR((B51+'1'!O51+'3'!O51+'4'!O51+'5'!O51+'6'!O51+'7'!O51+'8'!O51+'9'!O51+'10'!O51)/B51),1,(B51+'1'!O51+'3'!O51+'4'!O51+'5'!O51+'6'!O51+'7'!O51+'8'!O51+'9'!O51+'10'!O51)/B51))+Y51","v":0},0]
["Soierie",{"$f":"ProdBesoins!D54","v":0},{"$f":"'1'!O52","v":0},null,{"$f":"'3'!O52","v":0},{"$f":"'4'!O52","v":0},{"$f":"'5'!O52","v":0},{"$f":"'6'!O52","v":0},{"$f":"'7'!O52","v":0},{"$f":"'8'!O52","v":0},{"$f":"'9'!O52","v":0},{"$f":"'10'!O52","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},0,{"$f":"ProdBesoins!E54","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B52:$BE52)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B52:$BE52))/0.54/(IF(ISERR((B52+'1'!O52+'3'!O52+'4'!O52+'5'!O52+'6'!O52+'7'!O52+'8'!O52+'9'!O52+'10'!O52)/B52),1,(B52+'1'!O52+'3'!O52+'4'!O52+'5'!O52+'6'!O52+'7'!O52+'8'!O52+'9'!O52+'10'!O52)/B52))+Y52","v":0},0]
["Robes en brocart",{"$f":"ProdBesoins!D55","v":0},{"$f":"'1'!O53","v":0},null,{"$f":"'3'!O53","v":0},{"$f":"'4'!O53","v":0},{"$f":"'5'!O53","v":0},{"$f":"'6'!O53","v":0},{"$f":"'7'!O53","v":0},{"$f":"'8'!O53","v":0},{"$f":"'9'!O53","v":0},{"$f":"'10'!O53","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},0,{"$f":"ProdBesoins!E55","v":12.696000000000002},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B53:$BE53)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B53:$BE53))/0.54/(IF(ISERR((B53+'1'!O53+'3'!O53+'4'!O53+'5'!O53+'6'!O53+'7'!O53+'8'!O53+'9'!O53+'10'!O53)/B53),1,(B53+'1'!O53+'3'!O53+'4'!O53+'5'!O53+'6'!O53+'7'!O53+'8'!O53+'9'!O53+'10'!O53)/B53))+Y53","v":12.696000000000002},12.696000000000002]
[null,{"$f":"ProdBesoins!D56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!E56","v":0}]
["Bois",{"$f":"ProdBesoins!D57","v":126.85714285714285},{"$f":"FIXED(C$5,0)","v":"0"},null,"0","0","0","0","0","0","0","0","127","0",null,"0","0","0","0","0","0","0","0",{"$f":"FIXED(X$5,0)","v":"127"},{"$f":"ProdBesoins!E57","v":0}]
["Papier",{"$f":"ProdBesoins!D58","v":0},{"$f":"'1'!O56","v":0},null,{"$f":"'3'!O56","v":0},{"$f":"'4'!O56","v":0},{"$f":"'5'!O56","v":0},{"$f":"'6'!O56","v":0},{"$f":"'7'!O56","v":0},{"$f":"'8'!O56","v":0},{"$f":"'9'!O56","v":0},{"$f":"'10'!O56","v":0},{"$f":"SUM(B56:L56)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"M56-SUM(N56:W56)","v":0},{"$f":"ProdBesoins!E58","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B56:$BE56)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B56:$BE56))/0.54/(IF(ISERR((B56+'1'!O56+'3'!O56+'4'!O56+'5'!O56+'6'!O56+'7'!O56+'8'!O56+'9'!O56+'10'!O56)/B56),1,(B56+'1'!O56+'3'!O56+'4'!O56+'5'!O56+'6'!O56+'7'!O56+'8'!O56+'9'!O56+'10'!O56)/B56))+Y56","v":0},0]
["Teinturerie",{"$f":"ProdBesoins!D59","v":0},{"$f":"'1'!O57","v":0},null,{"$f":"'3'!O57","v":0},{"$f":"'4'!O57","v":0},{"$f":"'5'!O57","v":0},{"$f":"'6'!O57","v":0},{"$f":"'7'!O57","v":0},{"$f":"'8'!O57","v":0},{"$f":"'9'!O57","v":0},{"$f":"'10'!O57","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},0,{"$f":"ProdBesoins!E59","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B57:$BE57)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B57:$BE57))/0.54/(IF(ISERR((B57+'1'!O57+'3'!O57+'4'!O57+'5'!O57+'6'!O57+'7'!O57+'8'!O57+'9'!O57+'10'!O57)/B57),1,(B57+'1'!O57+'3'!O57+'4'!O57+'5'!O57+'6'!O57+'7'!O57+'8'!O57+'9'!O57+'10'!O57)/B57))+Y57","v":0},0]
["Livres",{"$f":"ProdBesoins!D60","v":0},{"$f":"'1'!O58","v":0},null,{"$f":"'3'!O58","v":0},{"$f":"'4'!O58","v":0},{"$f":"'5'!O58","v":0},{"$f":"'6'!O58","v":0},{"$f":"'7'!O58","v":0},{"$f":"'8'!O58","v":0},{"$f":"'9'!O58","v":0},{"$f":"'10'!O58","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},0,{"$f":"ProdBesoins!E60","v":160.3896},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B58:$BE58)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B58:$BE58))/0.54/(IF(ISERR((B58+'1'!O58+'3'!O58+'4'!O58+'5'!O58+'6'!O58+'7'!O58+'8'!O58+'9'!O58+'10'!O58)/B58),1,(B58+'1'!O58+'3'!O58+'4'!O58+'5'!O58+'6'!O58+'7'!O58+'8'!O58+'9'!O58+'10'!O58)/B58))+Y58","v":160.3896},160.3896]
["Charbon",{"$f":"ProdBesoins!D61","v":68.571428571428569},{"$f":"FIXED(C$7,0)","v":"0"},null,"0","0","0","0","0","0","0","0","69","0",null,"0","0","0","0","69","0","0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!E61","v":0}]
["Minerai de cuivre",{"$f":"ProdBesoins!D62","v":0},{"$f":"'1'!O60","v":0},null,{"$f":"'3'!O60","v":0},{"$f":"'4'!O60","v":0},{"$f":"'5'!O60","v":0},{"$f":"'6'!O60","v":0},{"$f":"'7'!O60","v":0},{"$f":"'8'!O60","v":0},{"$f":"'9'!O60","v":0},{"$f":"'10'!O60","v":0},{"$f":"SUM(B60:L60)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"M60-SUM(N60:W60)","v":0},{"$f":"ProdBesoins!E62","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B60:$BE60)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B60:$BE60))/0.54/(IF(ISERR((B60+'1'!O60+'3'!O60+'4'!O60+'5'!O60+'6'!O60+'7'!O60+'8'!O60+'9'!O60+'10'!O60)/B60),1,(B60+'1'!O60+'3'!O60+'4'!O60+'5'!O60+'6'!O60+'7'!O60+'8'!O60+'9'!O60+'10'!O60)/B60))+Y60","v":0},0]
["Bronze",{"$f":"ProdBesoins!D63","v":0},{"$f":"'1'!O61","v":0},null,{"$f":"'3'!O61","v":0},{"$f":"'4'!O61","v":0},{"$f":"'5'!O61","v":0},{"$f":"'6'!O61","v":0},{"$f":"'7'!O61","v":0},{"$f":"'8'!O61","v":0},{"$f":"'9'!O61","v":0},{"$f":"'10'!O61","v":0},{"$f":"SUM(B61:L61)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},0,{"$f":"ProdBesoins!E63","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B61:$BE61)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B61:$BE61))/0.54/(IF(ISERR((B61+'1'!O61+'3'!O61+'4'!O61+'5'!O61+'6'!O61+'7'!O61+'8'!O61+'9'!O61+'10'!O61)/B61),1,(B61+'1'!O61+'3'!O61+'4'!O61+'5'!O61+'6'!O61+'7'!O61+'8'!O61+'9'!O61+'10'!O61)/B61))+Y61","v":0},0]
["Chanvre",{"$f":"ProdBesoins!D64","v":325.71428571428572},{"$f":"FIXED(C$40,0)","v":"0"},null,"0","0","0","0","0","0","0","0","326","0",null,"0","0","0","0","0","0","0","0",{"$f":"FIXED(X$40,0)","v":"326"},{"$f":"ProdBesoins!E64","v":325.71428571428572}]
["Cire d'abeille",{"$f":"ProdBesoins!D65","v":0},{"$f":"'1'!O63","v":0},null,{"$f":"'3'!O63","v":0},{"$f":"'4'!O63","v":0},{"$f":"'5'!O63","v":0},{"$f":"'6'!O63","v":0},{"$f":"'7'!O63","v":0},{"$f":"'8'!O63","v":0},{"$f":"'9'!O63","v":0},{"$f":"'10'!O63","v":0},{"$f":"SUM(B63:L63)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"M63-SUM(N63:W63)","v":0},{"$f":"ProdBesoins!E65","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B63:$BE63)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B63:$BE63))/0.54/(IF(ISERR((B63+'1'!O63+'3'!O63+'4'!O63+'5'!O63+'6'!O63+'7'!O63+'8'!O63+'9'!O63+'10'!O63)/B63),1,(B63+'1'!O63+'3'!O63+'4'!O63+'5'!O63+'6'!O63+'7'!O63+'8'!O63+'9'!O63+'10'!O63)/B63))+Y63","v":0},0]
["Bougies",{"$f":"ProdBesoins!D66","v":0},{"$f":"'1'!O64","v":0},null,{"$f":"'3'!O64","v":0},{"$f":"'4'!O64","v":0},{"$f":"'5'!O64","v":0},{"$f":"'6'!O64","v":0},{"$f":"'7'!O64","v":0},{"$f":"'8'!O64","v":0},{"$f":"'9'!O64","v":0},{"$f":"'10'!O64","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},0,{"$f":"ProdBesoins!E66","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B64:$BE64)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B64:$BE64))/0.54/(IF(ISERR((B64+'1'!O64+'3'!O64+'4'!O64+'5'!O64+'6'!O64+'7'!O64+'8'!O64+'9'!O64+'10'!O64)/B64),1,(B64+'1'!O64+'3'!O64+'4'!O64+'5'!O64+'6'!O64+'7'!O64+'8'!O64+'9'!O64+'10'!O64)/B64))+Y64","v":0},0]
["Bougeoirs",{"$f":"ProdBesoins!D67","v":0},{"$f":"'1'!O65","v":0},null,{"$f":"'3'!O65","v":0},{"$f":"'4'!O65","v":0},{"$f":"'5'!O65","v":0},{"$f":"'6'!O65","v":0},{"$f":"'7'!O65","v":0},{"$f":"'8'!O65","v":0},{"$f":"'9'!O65","v":0},{"$f":"'10'!O65","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},0,{"$f":"ProdBesoins!E67","v":50.784000000000006},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B65:$BE65)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B65:$BE65))/0.54/(IF(ISERR((B65+'1'!O65+'3'!O65+'4'!O65+'5'!O65+'6'!O65+'7'!O65+'8'!O65+'9'!O65+'10'!O65)/B65),1,(B65+'1'!O65+'3'!O65+'4'!O65+'5'!O65+'6'!O65+'7'!O65+'8'!O65+'9'!O65+'10'!O65)/B65))+Y65","v":50.784000000000006},50.784000000000006]
["Charbon",{"$f":"ProdBesoins!D68","v":68.571428571428569},{"$f":"FIXED(C$7,0)","v":"0"},null,"0","0","0","0","0","0","0","0","69","0",null,"0","0","0","0","69","0","0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!E68","v":0}]
["Minerai de cuivre",{"$f":"ProdBesoins!D69","v":0},{"$f":"FIXED(C$60,0)","v":"0"},null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0",{"$f":"FIXED(X$60,0)","v":"0"},{"$f":"ProdBesoins!E69","v":0}]
["Bronze",{"$f":"ProdBesoins!D70","v":0},{"$f":"FIXED(C$61,0)","v":"0"},null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0",{"$f":"FIXED(X$61,0)","v":"0"},{"$f":"ProdBesoins!E70","v":0}]
["Quartz",{"$f":"ProdBesoins!D71","v":5.7142857142857144},{"$f":"FIXED(C$12,0)","v":"0"},null,"0","0","0","0","0","0","0","0","6","0",null,"0","0","0","6","0","0","0","0",{"$f":"FIXED(X$12,0)","v":"0"},{"$f":"ProdBesoins!E71","v":0}]
["Lunettes",{"$f":"ProdBesoins!D72","v":0},{"$f":"'1'!O70","v":0},null,{"$f":"'3'!O70","v":0},{"$f":"'4'!O70","v":0},{"$f":"'5'!O70","v":0},{"$f":"'6'!O70","v":0},{"$f":"'7'!O70","v":0},{"$f":"'8'!O70","v":0},{"$f":"'9'!O70","v":0},{"$f":"'10'!O70","v":0},{"$f":"SUM(B70:L70)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"M70-SUM(N70:W70)","v":0},{"$f":"ProdBesoins!E72","v":19.044},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">19\",Navires!$B70:$BE70)-SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B70:$BE70))/0.54/(IF(ISERR((B70+'1'!O70+'3'!O70+'4'!O70+'5'!O70+'6'!O70+'7'!O70+'8'!O70+'9'!O70+'10'!O70)/B70),1,(B70+'1'!O70+'3'!O70+'4'!O70+'5'!O70+'6'!O70+'7'!O70+'8'!O70+'9'!O70+'10'!O70)/B70))+Y70","v":19.044},19.044]

{"sheet":"3","index":3,"n_rows":70,"n_cols":28,"rows_kept":70,"cut":false,"hidden":false,"merged":[[0,13,0,22],[0,2,0,11]]}
[null,"Production","Importations de",null,null,null,null,null,null,null,null,null,"Dispo 1","Exportations vers",null,null,null,null,null,null,null,null,null,"Dispo 2","Besoins","Couverture","Exp+Besoin"]
[3,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10]
[]
[]
["Bois",{"$f":"ProdBesoins!F7","v":0},{"$f":"'1'!P5","v":0},{"$f":"'2'!P5","v":0},null,{"$f":"'4'!P5","v":0},{"$f":"'5'!P5","v":0},{"$f":"'6'!P5","v":0},{"$f":"'7'!P5","v":0},{"$f":"'8'!P5","v":0},{"$f":"'9'!P5","v":0},{"$f":"'10'!P5","v":0},{"$f":"SUM(B5:L5)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"M5-SUM(N5:W5)","v":0},{"$f":"ProdBesoins!G7","v":0},{"$f":"IF(Y5>0,X5/Y5,IF(X5>0,\"A exporter\",\"\"))","v":""},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B5:$BE5)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B5:$BE5))/0.54/(IF(ISERR((B5+'1'!P5+'2'!P5+'4'!P5+'5'!P5+'6'!P5+'7'!P5+'8'!P5+'9'!P5+'10'!P5)/B5),1,(B5+'1'!P5+'2'!P5+'4'!P5+'5'!P5+'6'!P5+'7'!P5+'8'!P5+'9'!P5+'10'!P5)/B5))+Y5","v":0},0]
["Pierre",{"$f":"ProdBesoins!F8","v":0},{"$f":"'1'!P6","v":0},{"$f":"'2'!P6","v":0},null,{"$f":"'4'!P6","v":0},{"$f":"'5'!P6","v":0},{"$f":"'6'!P6","v":0},{"$f":"'7'!P6","v":0},{"$f":"'8'!P6","v":0},{"$f":"'9'!P6","v":0},{"$f":"'10'!P6","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"M6-SUM(N6:W6)","v":0},{"$f":"ProdBesoins!G8","v":0},{"$f":"IF(Y6>0,X6/Y6,IF(X6>0,\"Excédent\",\"\"))","v":""},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B6:$BE6)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B6:$BE6))/0.54/(IF(ISERR((B6+'1'!P6+'2'!P6+'4'!P6+'5'!P6+'6'!P6+'7'!P6+'8'!P6+'9'!P6+'10'!P6)/B6),1,(B6+'1'!P6+'2'!P6+'4'!P6+'5'!P6+'6'!P6+'7'!P6+'8'!P6+'9'!P6+'10'!P6)/B6))+Y6","v":0},0]
["Charbon",{"$f":"ProdBesoins!F9","v":0},{"$f":"'1'!P7","v":0},{"$f":"'2'!P7","v":0},null,{"$f":"'4'!P7","v":0},{"$f":"'5'!P7","v":0},{"$f":"'6'!P7","v":0},{"$f":"'7'!P7","v":0},{"$f":"'8'!P7","v":0},{"$f":"'9'!P7","v":0},{"$f":"'10'!P7","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},0,{"$f":"ProdBesoins!G9","v":0},{"$f":"IF(Y7>0,X7/Y7,IF(X7>0,\"Excédent\",\"\"))","v":""},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B7:$BE7)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B7:$BE7))/0.54/(IF(ISERR((B7+'1'!P7+'2'!P7+'4'!P7+'5'!P7+'6'!P7+'7'!P7+'8'!P7+'9'!P7+'10'!P7)/B7),1,(B7+'1'!P7+'2'!P7+'4'!P7+'5'!P7+'6'!P7+'7'!P7+'8'!P7+'9'!P7+'10'!P7)/B7))+Y7","v":0},0]
["Minerai de fer",{"$f":"ProdBesoins!F10","v":0},{"$f":"'1'!P8","v":0},{"$f":"'2'!P8","v":0},null,{"$f":"'4'!P8","v":0},{"$f":"'5'!P8","v":0},{"$f":"'6'!P8","v":0},{"$f":"'7'!P8","v":0},{"$f":"'8'!P8","v":0},{"$f":"'9'!P8","v":0},{"$f":"'10'!P8","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},0,{"$f":"ProdBesoins!G10","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B8:$BE8)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B8:$BE8))/0.54/(IF(ISERR((B8+'1'!P8+'2'!P8+'4'!P8+'5'!P8+'6'!P8+'7'!P8+'8'!P8+'9'!P8+'10'!P8)/B8),1,(B8+'1'!P8+'2'!P8+'4'!P8+'5'!P8+'6'!P8+'7'!P8+'8'!P8+'9'!P8+'10'!P8)/B8))+Y8","v":0},0]
["Fer ",{"$f":"ProdBesoins!F11","v":0},{"$f":"'1'!P9","v":0},{"$f":"'2'!P9","v":0},null,{"$f":"'4'!P9","v":0},{"$f":"'5'!P9","v":0},{"$f":"'6'!P9","v":0},{"$f":"'7'!P9","v":0},{"$f":"'8'!P9","v":0},{"$f":"'9'!P9","v":0},{"$f":"'10'!P9","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},0,{"$f":"ProdBesoins!G11","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B9:$BE9)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B9:$BE9))/0.54/(IF(ISERR((B9+'1'!P9+'2'!P9+'4'!P9+'5'!P9+'6'!P9+'7'!P9+'8'!P9+'9'!P9+'10'!P9)/B9),1,(B9+'1'!P9+'2'!P9+'4'!P9+'5'!P9+'6'!P9+'7'!P9+'8'!P9+'9'!P9+'10'!P9)/B9))+Y9","v":0},0]
["Outils",{"$f":"ProdBesoins!F12","v":0},{"$f":"'1'!P10","v":0},{"$f":"'2'!P10","v":0},null,{"$f":"'4'!P10","v":0},{"$f":"'5'!P10","v":0},{"$f":"'6'!P10","v":0},{"$f":"'7'!P10","v":0},{"$f":"'8'!P10","v":0},{"$f":"'9'!P10","v":0},{"$f":"'10'!P10","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},0,{"$f":"ProdBesoins!G12","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B10:$BE10)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B10:$BE10))/0.54/(IF(ISERR((B10+'1'!P10+'2'!P10+'4'!P10+'5'!P10+'6'!P10+'7'!P10+'8'!P10+'9'!P10+'10'!P10)/B10),1,(B10+'1'!P10+'2'!P10+'4'!P10+'5'!P10+'6'!P10+'7'!P10+'8'!P10+'9'!P10+'10'!P10)/B10))+Y10","v":0},0]
["Potasse",{"$f":"ProdBesoins!F13","v":0},{"$f":"'1'!P11","v":0},{"$f":"'2'!P11","v":0},null,{"$f":"'4'!P11","v":0},{"$f":"'5'!P11","v":0},{"$f":"'6'!P11","v":0},{"$f":"'7'!P11","v":0},{"$f":"'8'!P11","v":0},{"$f":"'9'!P11","v":0},{"$f":"'10'!P11","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},0,{"$f":"ProdBesoins!G13","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B11:$BE11)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B11:$BE11))/0.54/(IF(ISERR((B11+'1'!P11+'2'!P11+'4'!P11+'5'!P11+'6'!P11+'7'!P11+'8'!P11+'9'!P11+'10'!P11)/B11),1,(B11+'1'!P11+'2'!P11+'4'!P11+'5'!P11+'6'!P11+'7'!P11+'8'!P11+'9'!P11+'10'!P11)/B11))+Y11","v":0},0]
["Quartz",{"$f":"ProdBesoins!F14","v":0},{"$f":"'1'!P12","v":0},{"$f":"'2'!P12","v":0},null,{"$f":"'4'!P12","v":0},{"$f":"'5'!P12","v":0},{"$f":"'6'!P12","v":0},{"$f":"'7'!P12","v":0},{"$f":"'8'!P12","v":0},{"$f":"'9'!P12","v":0},{"$f":"'10'!P12","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},0,{"$f":"ProdBesoins!G14","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B12:$BE12)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B12:$BE12))/0.54/(IF(ISERR((B12+'1'!P12+'2'!P12+'4'!P12+'5'!P12+'6'!P12+'7'!P12+'8'!P12+'9'!P12+'10'!P12)/B12),1,(B12+'1'!P12+'2'!P12+'4'!P12+'5'!P12+'6'!P12+'7'!P12+'8'!P12+'9'!P12+'10'!P12)/B12))+Y12","v":0},0]
["Verre",{"$f":"ProdBesoins!F15","v":0},{"$f":"'1'!P13","v":0},{"$f":"'2'!P13","v":0},null,{"$f":"'4'!P13","v":0},{"$f":"'5'!P13","v":0},{"$f":"'6'!P13","v":0},{"$f":"'7'!P13","v":0},{"$f":"'8'!P13","v":0},{"$f":"'9'!P13","v":0},{"$f":"'10'!P13","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},0,{"$f":"ProdBesoins!G15","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B13:$BE13)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B13:$BE13))/0.54/(IF(ISERR((B13+'1'!P13+'2'!P13+'4'!P13+'5'!P13+'6'!P13+'7'!P13+'8'!P13+'9'!P13+'10'!P13)/B13),1,(B13+'1'!P13+'2'!P13+'4'!P13+'5'!P13+'6'!P13+'7'!P13+'8'!P13+'9'!P13+'10'!P13)/B13))+Y13","v":0},0]
[null,{"$f":"ProdBesoins!F16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!G16","v":0}]
["Poisson",{"$f":"ProdBesoins!F17","v":0},{"$f":"'1'!P15","v":0},{"$f":"'2'!P15","v":0},null,{"$f":"'4'!P15","v":0},{"$f":"'5'!P15","v":0},{"$f":"'6'!P15","v":0},{"$f":"'7'!P15","v":0},{"$f":"'8'!P15","v":0},{"$f":"'9'!P15","v":0},{"$f":"'10'!P15","v":0},{"$f":"SUM(B15:L15)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},0,{"$f":"ProdBesoins!G17","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B15:$BE15)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B15:$BE15))/0.54/(IF(ISERR((B15+'1'!P15+'2'!P15+'4'!P15+'5'!P15+'6'!P15+'7'!P15+'8'!P15+'9'!P15+'10'!P15)/B15),1,(B15+'1'!P15+'2'!P15+'4'!P15+'5'!P15+'6'!P15+'7'!P15+'8'!P15+'9'!P15+'10'!P15)/B15))+Y15","v":0},0]
["Céréales",{"$f":"ProdBesoins!F18","v":0},{"$f":"'1'!P16","v":0},{"$f":"'2'!P16","v":0},null,{"$f":"'4'!P16","v":0},{"$f":"'5'!P16","v":0},{"$f":"'6'!P16","v":0},{"$f":"'7'!P16","v":0},{"$f":"'8'!P16","v":0},{"$f":"'9'!P16","v":0},{"$f":"'10'!P16","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},0,{"$f":"ProdBesoins!G18","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B16:$BE16)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B16:$BE16))/0.54/(IF(ISERR((B16+'1'!P16+'2'!P16+'4'!P16+'5'!P16+'6'!P16+'7'!P16+'8'!P16+'9'!P16+'10'!P16)/B16),1,(B16+'1'!P16+'2'!P16+'4'!P16+'5'!P16+'6'!P16+'7'!P16+'8'!P16+'9'!P16+'10'!P16)/B16))+Y16","v":0},0]
["Farine",{"$f":"ProdBesoins!F19","v":0},{"$f":"'1'!P17","v":0},{"$f":"'2'!P17","v":0},null,{"$f":"'4'!P17","v":0},{"$f":"'5'!P17","v":0},{"$f":"'6'!P17","v":0},{"$f":"'7'!P17","v":0},{"$f":"'8'!P17","v":0},{"$f":"'9'!P17","v":0},{"$f":"'10'!P17","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},0,{"$f":"ProdBesoins!G19","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B17:$BE17)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B17:$BE17))/0.54/(IF(ISERR((B17+'1'!P17+'2'!P17+'4'!P17+'5'!P17+'6'!P17+'7'!P17+'8'!P17+'9'!P17+'10'!P17)/B17),1,(B17+'1'!P17+'2'!P17+'4'!P17+'5'!P17+'6'!P17+'7'!P17+'8'!P17+'9'!P17+'10'!P17)/B17))+Y17","v":0},0]
["Pain",{"$f":"ProdBesoins!F20","v":0},{"$f":"'1'!P18","v":0},{"$f":"'2'!P18","v":0},null,{"$f":"'4'!P18","v":0},{"$f":"'5'!P18","v":0},{"$f":"'6'!P18","v":0},{"$f":"'7'!P18","v":0},{"$f":"'8'!P18","v":0},{"$f":"'9'!P18","v":0},{"$f":"'10'!P18","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},0,{"$f":"ProdBesoins!G20","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B18:$BE18)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B18:$BE18))/0.54/(IF(ISERR((B18+'1'!P18+'2'!P18+'4'!P18+'5'!P18+'6'!P18+'7'!P18+'8'!P18+'9'!P18+'10'!P18)/B18),1,(B18+'1'!P18+'2'!P18+'4'!P18+'5'!P18+'6'!P18+'7'!P18+'8'!P18+'9'!P18+'10'!P18)/B18))+Y18","v":0},0]
["Epices",{"$f":"ProdBesoins!F21","v":0},{"$f":"'1'!P19","v":0},{"$f":"'2'!P19","v":0},null,{"$f":"'4'!P19","v":0},{"$f":"'5'!P19","v":0},{"$f":"'6'!P19","v":0},{"$f":"'7'!P19","v":0},{"$f":"'8'!P19","v":0},{"$f":"'9'!P19","v":0},{"$f":"'10'!P19","v":0},{"$f":"SUM(B19:K19)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},0,{"$f":"ProdBesoins!G21","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B19:$BE19)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B19:$BE19))/0.54/(IF(ISERR((B19+'1'!P19+'2'!P19+'4'!P19+'5'!P19+'6'!P19+'7'!P19+'8'!P19+'9'!P19+'10'!P19)/B19),1,(B19+'1'!P19+'2'!P19+'4'!P19+'5'!P19+'6'!P19+'7'!P19+'8'!P19+'9'!P19+'10'!P19)/B19))+Y19","v":0},0]
["Charbon",{"$f":"ProdBesoins!F22","v":0},{"$f":"FIXED(C$7,0)","v":"0"},"0",null,"0","0","0","0","0","0","0",{"$f":"FIXED(M$7,2)","v":"0.00"},{"$f":"FIXED(N$7,0)","v":"0"},"0",null,"0","0","0","0","0","0","0",{"$f":"FIXED(X$7,2)","v":"0.00"},{"$f":"ProdBesoins!G22","v":0}]
["Saumure",{"$f":"ProdBesoins!F23","v":0},{"$f":"'1'!P21","v":0},{"$f":"'2'!P21","v":0},null,{"$f":"'4'!P21","v":0},{"$f":"'5'!P21","v":0},{"$f":"'6'!P21","v":0},{"$f":"'7'!P21","v":0},{"$f":"'8'!P21","v":0},{"$f":"'9'!P21","v":0},{"$f":"'10'!P21","v":0},{"$f":"SUM(B21:L21)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},0,{"$f":"ProdBesoins!G23","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B21:$BE21)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B21:$BE21))/0.54/(IF(ISERR((B21+'1'!P21+'2'!P21+'4'!P21+'5'!P21+'6'!P21+'7'!P21+'8'!P21+'9'!P21+'10'!P21)/B21),1,(B21+'1'!P21+'2'!P21+'4'!P21+'5'!P21+'6'!P21+'7'!P21+'8'!P21+'9'!P21+'10'!P21)/B21))+Y21","v":0},0]
["Sel",{"$f":"ProdBesoins!F24","v":0},{"$f":"'1'!P22","v":0},{"$f":"'2'!P22","v":0},null,{"$f":"'4'!P22","v":0},{"$f":"'5'!P22","v":0},{"$f":"'6'!P22","v":0},{"$f":"'7'!P22","v":0},{"$f":"'8'!P22","v":0},{"$f":"'9'!P22","v":0},{"$f":"'10'!P22","v":0},{"$f":"SUM(B22:L22)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},0,{"$f":"ProdBesoins!G24","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B22:$BE22)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B22:$BE22))/0.54/(IF(ISERR((B22+'1'!P22+'2'!P22+'4'!P22+'5'!P22+'6'!P22+'7'!P22+'8'!P22+'9'!P22+'10'!P22)/B22),1,(B22+'1'!P22+'2'!P22+'4'!P22+'5'!P22+'6'!P22+'7'!P22+'8'!P22+'9'!P22+'10'!P22)/B22))+Y22","v":0},0]
["Bétail",{"$f":"ProdBesoins!F25","v":0},{"$f":"'1'!P23","v":0},{"$f":"'2'!P23","v":0},null,{"$f":"'4'!P23","v":0},{"$f":"'5'!P23","v":0},{"$f":"'6'!P23","v":0},{"$f":"'7'!P23","v":0},{"$f":"'8'!P23","v":0},{"$f":"'9'!P23","v":0},{"$f":"'10'!P23","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},0,{"$f":"ProdBesoins!G25","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B23:$BE23)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B23:$BE23))/0.54/(IF(ISERR((B23+'1'!P23+'2'!P23+'4'!P23+'5'!P23+'6'!P23+'7'!P23+'8'!P23+'9'!P23+'10'!P23)/B23),1,(B23+'1'!P23+'2'!P23+'4'!P23+'5'!P23+'6'!P23+'7'!P23+'8'!P23+'9'!P23+'10'!P23)/B23))+Y23","v":0},0]
["Viande",{"$f":"ProdBesoins!F26","v":0},{"$f":"'1'!P24","v":0},{"$f":"'2'!P24","v":0},null,{"$f":"'4'!P24","v":0},{"$f":"'5'!P24","v":0},{"$f":"'6'!P24","v":0},{"$f":"'7'!P24","v":0},{"$f":"'8'!P24","v":0},{"$f":"'9'!P24","v":0},{"$f":"'10'!P24","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},0,{"$f":"ProdBesoins!G26","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B24:$BE24)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B24:$BE24))/0.54/(IF(ISERR((B24+'1'!P24+'2'!P24+'4'!P24+'5'!P24+'6'!P24+'7'!P24+'8'!P24+'9'!P24+'10'!P24)/B24),1,(B24+'1'!P24+'2'!P24+'4'!P24+'5'!P24+'6'!P24+'7'!P24+'8'!P24+'9'!P24+'10'!P24)/B24))+Y24","v":0},0]
[null,{"$f":"ProdBesoins!F27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!G27","v":0}]
["Lait",{"$f":"ProdBesoins!F28","v":0},{"$f":"'1'!P26","v":0},{"$f":"'2'!P26","v":0},null,{"$f":"'4'!P26","v":0},{"$f":"'5'!P26","v":0},{"$f":"'6'!P26","v":0},{"$f":"'7'!P26","v":0},{"$f":"'8'!P26","v":0},{"$f":"'9'!P26","v":0},{"$f":"'10'!P26","v":0},{"$f":"SUM(B26:L26)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},0,{"$f":"ProdBesoins!G28","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B26:$BE26)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B26:$BE26))/0.54/(IF(ISERR((B26+'1'!P26+'2'!P26+'4'!P26+'5'!P26+'6'!P26+'7'!P26+'8'!P26+'9'!P26+'10'!P26)/B26),1,(B26+'1'!P26+'2'!P26+'4'!P26+'5'!P26+'6'!P26+'7'!P26+'8'!P26+'9'!P26+'10'!P26)/B26))+Y26","v":0},0]
["Pommes",{"$f":"ProdBesoins!F29","v":0},{"$f":"'1'!P27","v":0},{"$f":"'2'!P27","v":0},null,{"$f":"'4'!P27","v":0},{"$f":"'5'!P27","v":0},{"$f":"'6'!P27","v":0},{"$f":"'7'!P27","v":0},{"$f":"'8'!P27","v":0},{"$f":"'9'!P27","v":0},{"$f":"'10'!P27","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},0,{"$f":"ProdBesoins!G29","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B27:$BE27)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B27:$BE27))/0.54/(IF(ISERR((B27+'1'!P27+'2'!P27+'4'!P27+'5'!P27+'6'!P27+'7'!P27+'8'!P27+'9'!P27+'10'!P27)/B27),1,(B27+'1'!P27+'2'!P27+'4'!P27+'5'!P27+'6'!P27+'7'!P27+'8'!P27+'9'!P27+'10'!P27)/B27))+Y27","v":0},0]
["Cidre",{"$f":"ProdBesoins!F30","v":0},{"$f":"'1'!P28","v":0},{"$f":"'2'!P28","v":0},null,{"$f":"'4'!P28","v":0},{"$f":"'5'!P28","v":0},{"$f":"'6'!P28","v":0},{"$f":"'7'!P28","v":0},{"$f":"'8'!P28","v":0},{"$f":"'9'!P28","v":0},{"$f":"'10'!P28","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},0,{"$f":"ProdBesoins!G30","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B28:$BE28)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B28:$BE28))/0.54/(IF(ISERR((B28+'1'!P28+'2'!P28+'4'!P28+'5'!P28+'6'!P28+'7'!P28+'8'!P28+'9'!P28+'10'!P28)/B28),1,(B28+'1'!P28+'2'!P28+'4'!P28+'5'!P28+'6'!P28+'7'!P28+'8'!P28+'9'!P28+'10'!P28)/B28))+Y28","v":0},0]
["Herbes",{"$f":"ProdBesoins!F31","v":0},{"$f":"'1'!P29","v":0},{"$f":"'2'!P29","v":0},null,{"$f":"'4'!P29","v":0},{"$f":"'5'!P29","v":0},{"$f":"'6'!P29","v":0},{"$f":"'7'!P29","v":0},{"$f":"'8'!P29","v":0},{"$f":"'9'!P29","v":0},{"$f":"'10'!P29","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},0,{"$f":"ProdBesoins!G31","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B29:$BE29)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B29:$BE29))/0.54/(IF(ISERR((B29+'1'!P29+'2'!P29+'4'!P29+'5'!P29+'6'!P29+'7'!P29+'8'!P29+'9'!P29+'10'!P29)/B29),1,(B29+'1'!P29+'2'!P29+'4'!P29+'5'!P29+'6'!P29+'7'!P29+'8'!P29+'9'!P29+'10'!P29)/B29))+Y29","v":0},0]
["Céréales",{"$f":"ProdBesoins!F32","v":0},{"$f":"FIXED(C$16,0)","v":"0"},"0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0",{"$f":"FIXED(X$16,0)","v":"0"},{"$f":"ProdBesoins!G32","v":0}]
["Bière",{"$f":"ProdBesoins!F33","v":0},{"$f":"'1'!P31","v":0},{"$f":"'2'!P31","v":0},null,{"$f":"'4'!P31","v":0},{"$f":"'5'!P31","v":0},{"$f":"'6'!P31","v":0},{"$f":"'7'!P31","v":0},{"$f":"'8'!P31","v":0},{"$f":"'9'!P31","v":0},{"$f":"'10'!P31","v":0},{"$f":"SUM(B31:L31)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},0,{"$f":"ProdBesoins!G33","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B31:$BE31)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B31:$BE31))/0.54/(IF(ISERR((B31+'1'!P31+'2'!P31+'4'!P31+'5'!P31+'6'!P31+'7'!P31+'8'!P31+'9'!P31+'10'!P31)/B31),1,(B31+'1'!P31+'2'!P31+'4'!P31+'5'!P31+'6'!P31+'7'!P31+'8'!P31+'9'!P31+'10'!P31)/B31))+Y31","v":0},0]
["Fer",{"$f":"ProdBesoins!F34","v":0},{"$f":"FIXED(C$9,0)","v":"0"},"0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0",{"$f":"FIXED(X$9,0)","v":"0"},{"$f":"ProdBesoins!G34","v":0}]
["Bois",{"$f":"ProdBesoins!F35","v":0},{"$f":"FIXED(C$5,0)","v":"0"},"0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0",{"$f":"FIXED(X$5,0)","v":"0"},{"$f":"ProdBesoins!G35","v":0}]
["Tonneaux",{"$f":"ProdBesoins!F36","v":0},{"$f":"'1'!P34","v":0},{"$f":"'2'!P34","v":0},null,{"$f":"'4'!P34","v":0},{"$f":"'5'!P34","v":0},{"$f":"'6'!P34","v":0},{"$f":"'7'!P34","v":0},{"$f":"'8'!P34","v":0},{"$f":"'9'!P34","v":0},{"$f":"'10'!P34","v":0},{"$f":"SUM(B34:L34)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"M34-SUM(N34:W34)","v":0},{"$f":"ProdBesoins!G36","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B34:$BE34)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B34:$BE34))/0.54/(IF(ISERR((B34+'1'!P34+'2'!P34+'4'!P34+'5'!P34+'6'!P34+'7'!P34+'8'!P34+'9'!P34+'10'!P34)/B34),1,(B34+'1'!P34+'2'!P34+'4'!P34+'5'!P34+'6'!P34+'7'!P34+'8'!P34+'9'!P34+'10'!P34)/B34))+Y34","v":0},0]
["Raisins",{"$f":"ProdBesoins!F37","v":0},{"$f":"'1'!P35","v":0},{"$f":"'2'!P35","v":0},null,{"$f":"'4'!P35","v":0},{"$f":"'5'!P35","v":0},{"$f":"'6'!P35","v":0},{"$f":"'7'!P35","v":0},{"$f":"'8'!P35","v":0},{"$f":"'9'!P35","v":0},{"$f":"'10'!P35","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},0,{"$f":"ProdBesoins!G37","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B35:$BE35)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B35:$BE35))/0.54/(IF(ISERR((B35+'1'!P35+'2'!P35+'4'!P35+'5'!P35+'6'!P35+'7'!P35+'8'!P35+'9'!P35+'10'!P35)/B35),1,(B35+'1'!P35+'2'!P35+'4'!P35+'5'!P35+'6'!P35+'7'!P35+'8'!P35+'9'!P35+'10'!P35)/B35))+Y35","v":0},0]
["Vin",{"$f":"ProdBesoins!F38","v":0},{"$f":"'1'!P36","v":0},{"$f":"'2'!P36","v":0},null,{"$f":"'4'!P36","v":0},{"$f":"'5'!P36","v":0},{"$f":"'6'!P36","v":0},{"$f":"'7'!P36","v":0},{"$f":"'8'!P36","v":0},{"$f":"'9'!P36","v":0},{"$f":"'10'!P36","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},0,{"$f":"ProdBesoins!G38","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B36:$BE36)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B36:$BE36))/0.54/(IF(ISERR((B36+'1'!P36+'2'!P36+'4'!P36+'5'!P36+'6'!P36+'7'!P36+'8'!P36+'9'!P36+'10'!P36)/B36),1,(B36+'1'!P36+'2'!P36+'4'!P36+'5'!P36+'6'!P36+'7'!P36+'8'!P36+'9'!P36+'10'!P36)/B36))+Y36","v":0},0]
[null,{"$f":"ProdBesoins!F39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!G39","v":0}]
["Laine",{"$f":"ProdBesoins!F40","v":0},{"$f":"'1'!P38","v":0},{"$f":"'2'!P38","v":0},null,{"$f":"'4'!P38","v":0},{"$f":"'5'!P38","v":0},{"$f":"'6'!P38","v":0},{"$f":"'7'!P38","v":0},{"$f":"'8'!P38","v":0},{"$f":"'9'!P38","v":0},{"$f":"'10'!P38","v":0},{"$f":"SUM(B38:L38)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"M38-SUM(N38:W38)","v":0},{"$f":"ProdBesoins!G40","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B38:$BE38)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B38:$BE38))/0.54/(IF(ISERR((B38+'1'!P38+'2'!P38+'4'!P38+'5'!P38+'6'!P38+'7'!P38+'8'!P38+'9'!P38+'10'!P38)/B38),1,(B38+'1'!P38+'2'!P38+'4'!P38+'5'!P38+'6'!P38+'7'!P38+'8'!P38+'9'!P38+'10'!P38)/B38))+Y38","v":0},0]
["Vêtements en laine",{"$f":"ProdBesoins!F41","v":0},{"$f":"'1'!P39","v":0},{"$f":"'2'!P39","v":0},null,{"$f":"'4'!P39","v":0},{"$f":"'5'!P39","v":0},{"$f":"'6'!P39","v":0},{"$f":"'7'!P39","v":0},{"$f":"'8'!P39","v":0},{"$f":"'9'!P39","v":0},{"$f":"'10'!P39","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},0,{"$f":"ProdBesoins!G41","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B39:$BE39)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B39:$BE39))/0.54/(IF(ISERR((B39+'1'!P39+'2'!P39+'4'!P39+'5'!P39+'6'!P39+'7'!P39+'8'!P39+'9'!P39+'10'!P39)/B39),1,(B39+'1'!P39+'2'!P39+'4'!P39+'5'!P39+'6'!P39+'7'!P39+'8'!P39+'9'!P39+'10'!P39)/B39))+Y39","v":0},0]
["Chanvre",{"$f":"ProdBesoins!F42","v":0},{"$f":"'1'!P40","v":0},{"$f":"'2'!P40","v":0},null,{"$f":"'4'!P40","v":0},{"$f":"'5'!P40","v":0},{"$f":"'6'!P40","v":0},{"$f":"'7'!P40","v":0},{"$f":"'8'!P40","v":0},{"$f":"'9'!P40","v":0},{"$f":"'10'!P40","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},0,{"$f":"ProdBesoins!G42","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B40:$BE40)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B40:$BE40))/0.54/(IF(ISERR((B40+'1'!P40+'2'!P40+'4'!P40+'5'!P40+'6'!P40+'7'!P40+'8'!P40+'9'!P40+'10'!P40)/B40),1,(B40+'1'!P40+'2'!P40+'4'!P40+'5'!P40+'6'!P40+'7'!P40+'8'!P40+'9'!P40+'10'!P40)/B40))+Y40","v":0},0]
["Vêtements en lin",{"$f":"ProdBesoins!F43","v":0},{"$f":"'1'!P41","v":0},{"$f":"'2'!P41","v":0},null,{"$f":"'4'!P41","v":0},{"$f":"'5'!P41","v":0},{"$f":"'6'!P41","v":0},{"$f":"'7'!P41","v":0},{"$f":"'8'!P41","v":0},{"$f":"'9'!P41","v":0},{"$f":"'10'!P41","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},0,{"$f":"ProdBesoins!G43","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B41:$BE41)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B41:$BE41))/0.54/(IF(ISERR((B41+'1'!P41+'2'!P41+'4'!P41+'5'!P41+'6'!P41+'7'!P41+'8'!P41+'9'!P41+'10'!P41)/B41),1,(B41+'1'!P41+'2'!P41+'4'!P41+'5'!P41+'6'!P41+'7'!P41+'8'!P41+'9'!P41+'10'!P41)/B41))+Y41","v":0},0]
["Charbon",{"$f":"ProdBesoins!F44","v":0},{"$f":"FIXED(C$7,0)","v":"0"},"0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!G44","v":0}]
["Saumure",{"$f":"ProdBesoins!F45","v":0},{"$f":"FIXED(C$21,0)","v":"0"},"0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0",{"$f":"FIXED(X$21,0)","v":"0"},{"$f":"ProdBesoins!G45","v":0}]
["Sel",{"$f":"ProdBesoins!F46","v":0},{"$f":"FIXED(C$22,0)","v":"0"},"0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0",{"$f":"FIXED(X$22,0)","v":"0"},{"$f":"ProdBesoins!G46","v":0}]
["Peaux animales",{"$f":"ProdBesoins!F47","v":0},{"$f":"'1'!P45","v":0},{"$f":"'2'!P45","v":0},null,{"$f":"'4'!P45","v":0},{"$f":"'5'!P45","v":0},{"$f":"'6'!P45","v":0},{"$f":"'7'!P45","v":0},{"$f":"'8'!P45","v":0},{"$f":"'9'!P45","v":0},{"$f":"'10'!P45","v":0},{"$f":"SUM(B45:L45)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"M45-SUM(N45:W45)","v":0},{"$f":"ProdBesoins!G47","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B45:$BE45)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B45:$BE45))/0.54/(IF(ISERR((B45+'1'!P45+'2'!P45+'4'!P45+'5'!P45+'6'!P45+'7'!P45+'8'!P45+'9'!P45+'10'!P45)/B45),1,(B45+'1'!P45+'2'!P45+'4'!P45+'5'!P45+'6'!P45+'7'!P45+'8'!P45+'9'!P45+'10'!P45)/B45))+Y45","v":0},0]
["Justaucorps en cuir",{"$f":"ProdBesoins!F48","v":0},{"$f":"'1'!P46","v":0},{"$f":"'2'!P46","v":0},null,{"$f":"'4'!P46","v":0},{"$f":"'5'!P46","v":0},{"$f":"'6'!P46","v":0},{"$f":"'7'!P46","v":0},{"$f":"'8'!P46","v":0},{"$f":"'9'!P46","v":0},{"$f":"'10'!P46","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},0,{"$f":"ProdBesoins!G48","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B46:$BE46)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B46:$BE46))/0.54/(IF(ISERR((B46+'1'!P46+'2'!P46+'4'!P46+'5'!P46+'6'!P46+'7'!P46+'8'!P46+'9'!P46+'10'!P46)/B46),1,(B46+'1'!P46+'2'!P46+'4'!P46+'5'!P46+'6'!P46+'7'!P46+'8'!P46+'9'!P46+'10'!P46)/B46))+Y46","v":0},0]
["Fourrures",{"$f":"ProdBesoins!F49","v":0},{"$f":"'1'!P47","v":0},{"$f":"'2'!P47","v":0},null,{"$f":"'4'!P47","v":0},{"$f":"'5'!P47","v":0},{"$f":"'6'!P47","v":0},{"$f":"'7'!P47","v":0},{"$f":"'8'!P47","v":0},{"$f":"'9'!P47","v":0},{"$f":"'10'!P47","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},0,{"$f":"ProdBesoins!G49","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B47:$BE47)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B47:$BE47))/0.54/(IF(ISERR((B47+'1'!P47+'2'!P47+'4'!P47+'5'!P47+'6'!P47+'7'!P47+'8'!P47+'9'!P47+'10'!P47)/B47),1,(B47+'1'!P47+'2'!P47+'4'!P47+'5'!P47+'6'!P47+'7'!P47+'8'!P47+'9'!P47+'10'!P47)/B47))+Y47","v":0},0]
["Manteaux de fourrure",{"$f":"ProdBesoins!F50","v":0},{"$f":"'1'!P48","v":0},{"$f":"'2'!P48","v":0},null,{"$f":"'4'!P48","v":0},{"$f":"'5'!P48","v":0},{"$f":"'6'!P48","v":0},{"$f":"'7'!P48","v":0},{"$f":"'8'!P48","v":0},{"$f":"'9'!P48","v":0},{"$f":"'10'!P48","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},0,{"$f":"ProdBesoins!G50","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B48:$BE48)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B48:$BE48))/0.54/(IF(ISERR((B48+'1'!P48+'2'!P48+'4'!P48+'5'!P48+'6'!P48+'7'!P48+'8'!P48+'9'!P48+'10'!P48)/B48),1,(B48+'1'!P48+'2'!P48+'4'!P48+'5'!P48+'6'!P48+'7'!P48+'8'!P48+'9'!P48+'10'!P48)/B48))+Y48","v":0},0]
["Charbon",{"$f":"ProdBesoins!F51","v":0},{"$f":"FIXED(C$7,0)","v":"0"},"0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!G51","v":0}]
["Minerai d'or",{"$f":"ProdBesoins!F52","v":0},{"$f":"'1'!P50","v":0},{"$f":"'2'!P50","v":0},null,{"$f":"'4'!P50","v":0},{"$f":"'5'!P50","v":0},{"$f":"'6'!P50","v":0},{"$f":"'7'!P50","v":0},{"$f":"'8'!P50","v":0},{"$f":"'9'!P50","v":0},{"$f":"'10'!P50","v":0},{"$f":"SUM(B50:L50)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"M50-SUM(N50:W50)","v":0},{"$f":"ProdBesoins!G52","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B50:$BE50)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B50:$BE50))/0.54/(IF(ISERR((B50+'1'!P50+'2'!P50+'4'!P50+'5'!P50+'6'!P50+'7'!P50+'8'!P50+'9'!P50+'10'!P50)/B50),1,(B50+'1'!P50+'2'!P50+'4'!P50+'5'!P50+'6'!P50+'7'!P50+'8'!P50+'9'!P50+'10'!P50)/B50))+Y50","v":0},0]
["Or",{"$f":"ProdBesoins!F53","v":0},{"$f":"'1'!P51","v":0},{"$f":"'2'!P51","v":0},null,{"$f":"'4'!P51","v":0},{"$f":"'5'!P51","v":0},{"$f":"'6'!P51","v":0},{"$f":"'7'!P51","v":0},{"$f":"'8'!P51","v":0},{"$f":"'9'!P51","v":0},{"$f":"'10'!P51","v":0},{"$f":"SUM(B51:L51)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},0,{"$f":"ProdBesoins!G53","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B51:$BE51)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B51:$BE51))/0.54/(IF(ISERR((B51+'1'!P51+'2'!P51+'4'!P51+'5'!P51+'6'!P51+'7'!P51+'8'!P51+'9'!P51+'10'!P51)/B51),1,(B51+'1'!P51+'2'!P51+'4'!P51+'5'!P51+'6'!P51+'7'!P51+'8'!P51+'9'!P51+'10'!P51)/B51))+Y51","v":0},0]
["Soierie",{"$f":"ProdBesoins!F54","v":0},{"$f":"'1'!P52","v":0},{"$f":"'2'!P52","v":0},null,{"$f":"'4'!P52","v":0},{"$f":"'5'!P52","v":0},{"$f":"'6'!P52","v":0},{"$f":"'7'!P52","v":0},{"$f":"'8'!P52","v":0},{"$f":"'9'!P52","v":0},{"$f":"'10'!P52","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},0,{"$f":"ProdBesoins!G54","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B52:$BE52)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B52:$BE52))/0.54/(IF(ISERR((B52+'1'!P52+'2'!P52+'4'!P52+'5'!P52+'6'!P52+'7'!P52+'8'!P52+'9'!P52+'10'!P52)/B52),1,(B52+'1'!P52+'2'!P52+'4'!P52+'5'!P52+'6'!P52+'7'!P52+'8'!P52+'9'!P52+'10'!P52)/B52))+Y52","v":0},0]
["Robes en brocart",{"$f":"ProdBesoins!F55","v":0},{"$f":"'1'!P53","v":0},{"$f":"'2'!P53","v":0},null,{"$f":"'4'!P53","v":0},{"$f":"'5'!P53","v":0},{"$f":"'6'!P53","v":0},{"$f":"'7'!P53","v":0},{"$f":"'8'!P53","v":0},{"$f":"'9'!P53","v":0},{"$f":"'10'!P53","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},0,{"$f":"ProdBesoins!G55","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B53:$BE53)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B53:$BE53))/0.54/(IF(ISERR((B53+'1'!P53+'2'!P53+'4'!P53+'5'!P53+'6'!P53+'7'!P53+'8'!P53+'9'!P53+'10'!P53)/B53),1,(B53+'1'!P53+'2'!P53+'4'!P53+'5'!P53+'6'!P53+'7'!P53+'8'!P53+'9'!P53+'10'!P53)/B53))+Y53","v":0},0]
[null,{"$f":"ProdBesoins!F56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!G56","v":0}]
["Bois",{"$f":"ProdBesoins!F57","v":0},{"$f":"FIXED(C$5,0)","v":"0"},"0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0",{"$f":"FIXED(X$5,0)","v":"0"},{"$f":"ProdBesoins!G57","v":0}]
["Papier",{"$f":"ProdBesoins!F58","v":0},{"$f":"'1'!P56","v":0},{"$f":"'2'!P56","v":0},null,{"$f":"'4'!P56","v":0},{"$f":"'5'!P56","v":0},{"$f":"'6'!P56","v":0},{"$f":"'7'!P56","v":0},{"$f":"'8'!P56","v":0},{"$f":"'9'!P56","v":0},{"$f":"'10'!P56","v":0},{"$f":"SUM(B56:L56)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"M56-SUM(N56:W56)","v":0},{"$f":"ProdBesoins!G58","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B56:$BE56)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B56:$BE56))/0.54/(IF(ISERR((B56+'1'!P56+'2'!P56+'4'!P56+'5'!P56+'6'!P56+'7'!P56+'8'!P56+'9'!P56+'10'!P56)/B56),1,(B56+'1'!P56+'2'!P56+'4'!P56+'5'!P56+'6'!P56+'7'!P56+'8'!P56+'9'!P56+'10'!P56)/B56))+Y56","v":0},0]
["Teinturerie",{"$f":"ProdBesoins!F59","v":0},{"$f":"'1'!P57","v":0},{"$f":"'2'!P57","v":0},null,{"$f":"'4'!P57","v":0},{"$f":"'5'!P57","v":0},{"$f":"'6'!P57","v":0},{"$f":"'7'!P57","v":0},{"$f":"'8'!P57","v":0},{"$f":"'9'!P57","v":0},{"$f":"'10'!P57","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},0,{"$f":"ProdBesoins!G59","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B57:$BE57)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B57:$BE57))/0.54/(IF(ISERR((B57+'1'!P57+'2'!P57+'4'!P57+'5'!P57+'6'!P57+'7'!P57+'8'!P57+'9'!P57+'10'!P57)/B57),1,(B57+'1'!P57+'2'!P57+'4'!P57+'5'!P57+'6'!P57+'7'!P57+'8'!P57+'9'!P57+'10'!P57)/B57))+Y57","v":0},0]
["Livres",{"$f":"ProdBesoins!F60","v":0},{"$f":"'1'!P58","v":0},{"$f":"'2'!P58","v":0},null,{"$f":"'4'!P58","v":0},{"$f":"'5'!P58","v":0},{"$f":"'6'!P58","v":0},{"$f":"'7'!P58","v":0},{"$f":"'8'!P58","v":0},{"$f":"'9'!P58","v":0},{"$f":"'10'!P58","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},0,{"$f":"ProdBesoins!G60","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B58:$BE58)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B58:$BE58))/0.54/(IF(ISERR((B58+'1'!P58+'2'!P58+'4'!P58+'5'!P58+'6'!P58+'7'!P58+'8'!P58+'9'!P58+'10'!P58)/B58),1,(B58+'1'!P58+'2'!P58+'4'!P58+'5'!P58+'6'!P58+'7'!P58+'8'!P58+'9'!P58+'10'!P58)/B58))+Y58","v":0},0]
["Charbon",{"$f":"ProdBesoins!F61","v":0},{"$f":"FIXED(C$7,0)","v":"0"},"0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!G61","v":0}]
["Minerai de cuivre",{"$f":"ProdBesoins!F62","v":0},{"$f":"'1'!P60","v":0},{"$f":"'2'!P60","v":0},null,{"$f":"'4'!P60","v":0},{"$f":"'5'!P60","v":0},{"$f":"'6'!P60","v":0},{"$f":"'7'!P60","v":0},{"$f":"'8'!P60","v":0},{"$f":"'9'!P60","v":0},{"$f":"'10'!P60","v":0},{"$f":"SUM(B60:L60)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"M60-SUM(N60:W60)","v":0},{"$f":"ProdBesoins!G62","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B60:$BE60)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B60:$BE60))/0.54/(IF(ISERR((B60+'1'!P60+'2'!P60+'4'!P60+'5'!P60+'6'!P60+'7'!P60+'8'!P60+'9'!P60+'10'!P60)/B60),1,(B60+'1'!P60+'2'!P60+'4'!P60+'5'!P60+'6'!P60+'7'!P60+'8'!P60+'9'!P60+'10'!P60)/B60))+Y60","v":0},0]
["Bronze",{"$f":"ProdBesoins!F63","v":0},{"$f":"'1'!P61","v":0},{"$f":"'2'!P61","v":0},null,{"$f":"'4'!P61","v":0},{"$f":"'5'!P61","v":0},{"$f":"'6'!P61","v":0},{"$f":"'7'!P61","v":0},{"$f":"'8'!P61","v":0},{"$f":"'9'!P61","v":0},{"$f":"'10'!P61","v":0},{"$f":"SUM(B61:L61)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},0,{"$f":"ProdBesoins!G63","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B61:$BE61)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B61:$BE61))/0.54/(IF(ISERR((B61+'1'!P61+'2'!P61+'4'!P61+'5'!P61+'6'!P61+'7'!P61+'8'!P61+'9'!P61+'10'!P61)/B61),1,(B61+'1'!P61+'2'!P61+'4'!P61+'5'!P61+'6'!P61+'7'!P61+'8'!P61+'9'!P61+'10'!P61)/B61))+Y61","v":0},0]
["Chanvre",{"$f":"ProdBesoins!F64","v":0},{"$f":"FIXED(C$40,0)","v":"0"},"0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0",{"$f":"FIXED(X$40,0)","v":"0"},{"$f":"ProdBesoins!G64","v":0}]
["Cire d'abeille",{"$f":"ProdBesoins!F65","v":0},{"$f":"'1'!P63","v":0},{"$f":"'2'!P63","v":0},null,{"$f":"'4'!P63","v":0},{"$f":"'5'!P63","v":0},{"$f":"'6'!P63","v":0},{"$f":"'7'!P63","v":0},{"$f":"'8'!P63","v":0},{"$f":"'9'!P63","v":0},{"$f":"'10'!P63","v":0},{"$f":"SUM(B63:L63)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"M63-SUM(N63:W63)","v":0},{"$f":"ProdBesoins!G65","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B63:$BE63)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B63:$BE63))/0.54/(IF(ISERR((B63+'1'!P63+'2'!P63+'4'!P63+'5'!P63+'6'!P63+'7'!P63+'8'!P63+'9'!P63+'10'!P63)/B63),1,(B63+'1'!P63+'2'!P63+'4'!P63+'5'!P63+'6'!P63+'7'!P63+'8'!P63+'9'!P63+'10'!P63)/B63))+Y63","v":0},0]
["Bougies",{"$f":"ProdBesoins!F66","v":0},{"$f":"'1'!P64","v":0},{"$f":"'2'!P64","v":0},null,{"$f":"'4'!P64","v":0},{"$f":"'5'!P64","v":0},{"$f":"'6'!P64","v":0},{"$f":"'7'!P64","v":0},{"$f":"'8'!P64","v":0},{"$f":"'9'!P64","v":0},{"$f":"'10'!P64","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},0,{"$f":"ProdBesoins!G66","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B64:$BE64)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B64:$BE64))/0.54/(IF(ISERR((B64+'1'!P64+'2'!P64+'4'!P64+'5'!P64+'6'!P64+'7'!P64+'8'!P64+'9'!P64+'10'!P64)/B64),1,(B64+'1'!P64+'2'!P64+'4'!P64+'5'!P64+'6'!P64+'7'!P64+'8'!P64+'9'!P64+'10'!P64)/B64))+Y64","v":0},0]
["Bougeoirs",{"$f":"ProdBesoins!F67","v":0},{"$f":"'1'!P65","v":0},{"$f":"'2'!P65","v":0},null,{"$f":"'4'!P65","v":0},{"$f":"'5'!P65","v":0},{"$f":"'6'!P65","v":0},{"$f":"'7'!P65","v":0},{"$f":"'8'!P65","v":0},{"$f":"'9'!P65","v":0},{"$f":"'10'!P65","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},0,{"$f":"ProdBesoins!G67","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B65:$BE65)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B65:$BE65))/0.54/(IF(ISERR((B65+'1'!P65+'2'!P65+'4'!P65+'5'!P65+'6'!P65+'7'!P65+'8'!P65+'9'!P65+'10'!P65)/B65),1,(B65+'1'!P65+'2'!P65+'4'!P65+'5'!P65+'6'!P65+'7'!P65+'8'!P65+'9'!P65+'10'!P65)/B65))+Y65","v":0},0]
["Charbon",{"$f":"ProdBesoins!F68","v":0},{"$f":"FIXED(C$7,0)","v":"0"},"0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!G68","v":0}]
["Minerai de cuivre",{"$f":"ProdBesoins!F69","v":0},{"$f":"FIXED(C$60,0)","v":"0"},"0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0",{"$f":"FIXED(X$60,0)","v":"0"},{"$f":"ProdBesoins!G69","v":0}]
["Bronze",{"$f":"ProdBesoins!F70","v":0},{"$f":"FIXED(C$61,0)","v":"0"},"0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0",{"$f":"FIXED(X$61,0)","v":"0"},{"$f":"ProdBesoins!G70","v":0}]
["Quartz",{"$f":"ProdBesoins!F71","v":0},{"$f":"FIXED(C$12,0)","v":"0"},"0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0",{"$f":"FIXED(X$12,0)","v":"0"},{"$f":"ProdBesoins!G71","v":0}]
["Lunettes",{"$f":"ProdBesoins!F72","v":0},{"$f":"'1'!P70","v":0},{"$f":"'2'!P70","v":0},null,{"$f":"'4'!P70","v":0},{"$f":"'5'!P70","v":0},{"$f":"'6'!P70","v":0},{"$f":"'7'!P70","v":0},{"$f":"'8'!P70","v":0},{"$f":"'9'!P70","v":0},{"$f":"'10'!P70","v":0},{"$f":"SUM(B70:L70)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"M70-SUM(N70:W70)","v":0},{"$f":"ProdBesoins!G72","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">29\",Navires!$B70:$BE70)-SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B70:$BE70))/0.54/(IF(ISERR((B70+'1'!P70+'2'!P70+'4'!P70+'5'!P70+'6'!P70+'7'!P70+'8'!P70+'9'!P70+'10'!P70)/B70),1,(B70+'1'!P70+'2'!P70+'4'!P70+'5'!P70+'6'!P70+'7'!P70+'8'!P70+'9'!P70+'10'!P70)/B70))+Y70","v":0},0]

{"sheet":"4","index":4,"n_rows":70,"n_cols":28,"rows_kept":70,"cut":false,"hidden":false,"merged":[[0,13,0,22],[0,2,0,11]]}
["Marsuif","Production","Importations de",null,null,null,null,null,null,null,null,null,"Dispo 1","Exportations vers",null,null,null,null,null,null,null,null,null,"Dispo 2","Besoins","Couverture","Exp+Besoin"]
[4,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10]
[]
[]
["Bois",{"$f":"ProdBesoins!H7","v":246.17142857142861},{"$f":"'1'!Q5","v":0},{"$f":"'2'!Q5","v":0},{"$f":"'3'!Q5","v":0},null,{"$f":"'5'!Q5","v":0},{"$f":"'6'!Q5","v":0},{"$f":"'7'!Q5","v":0},{"$f":"'8'!Q5","v":0},{"$f":"'9'!Q5","v":0},{"$f":"'10'!U5","v":0},{"$f":"SUM(B5:L5)","v":246.17142857142861},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"M5-SUM(N5:W5)","v":246.17142857142861},{"$f":"ProdBesoins!I7","v":102.85714285714286},{"$f":"IF(Y5>0,X5/Y5,IF(X5>0,\"Excédent\",\"\"))","v":2.3933333333333335},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B5:$BE5)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B5:$BE5))/0.54/(IF(ISERR((B5+'1'!Q5+'2'!Q5+'3'!Q5+'5'!Q5+'6'!Q5+'7'!Q5+'8'!Q5+'9'!Q5+'10'!Q5)/B5),1,(B5+'1'!Q5+'2'!Q5+'3'!Q5+'5'!Q5+'6'!Q5+'7'!Q5+'8'!Q5+'9'!Q5+'10'!Q5)/B5))+Y5","v":102.85714285714286},102.85714285714286]
["Pierre",{"$f":"ProdBesoins!H8","v":0},{"$f":"'1'!Q6","v":0},{"$f":"'2'!Q6","v":0},{"$f":"'3'!Q6","v":0},null,{"$f":"'5'!Q6","v":0},{"$f":"'6'!Q6","v":0},{"$f":"'7'!Q6","v":0},{"$f":"'8'!Q6","v":0},{"$f":"'9'!Q6","v":0},{"$f":"'10'!U6","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"M6-SUM(N6:W6)","v":0},{"$f":"ProdBesoins!I8","v":0},{"$f":"IF(Y6>0,X6/Y6,IF(X6>0,\"Excédent\",\"\"))","v":""},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B6:$BE6)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B6:$BE6))/0.54/(IF(ISERR((B6+'1'!Q6+'2'!Q6+'3'!Q6+'5'!Q6+'6'!Q6+'7'!Q6+'8'!Q6+'9'!Q6+'10'!Q6)/B6),1,(B6+'1'!Q6+'2'!Q6+'3'!Q6+'5'!Q6+'6'!Q6+'7'!Q6+'8'!Q6+'9'!Q6+'10'!Q6)/B6))+Y6","v":0},0]
["Charbon",{"$f":"ProdBesoins!H9","v":34.285714285714285},{"$f":"'1'!Q7","v":0},{"$f":"'2'!Q7","v":0},{"$f":"'3'!Q7","v":0},null,{"$f":"'5'!Q7","v":0},{"$f":"'6'!Q7","v":0},{"$f":"'7'!Q7","v":0},{"$f":"'8'!Q7","v":0},{"$f":"'9'!Q7","v":0},{"$f":"'10'!U7","v":0},34.285714285714285,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":34.285714285714285},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},0,{"$f":"ProdBesoins!I9","v":0},{"$f":"IF(Y7>0,X7/Y7,IF(X7>0,\"Excédent\",\"\"))","v":""},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B7:$BE7)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B7:$BE7))/0.54/(IF(ISERR((B7+'1'!Q7+'2'!Q7+'3'!Q7+'5'!Q7+'6'!Q7+'7'!Q7+'8'!Q7+'9'!Q7+'10'!Q7)/B7),1,(B7+'1'!Q7+'2'!Q7+'3'!Q7+'5'!Q7+'6'!Q7+'7'!Q7+'8'!Q7+'9'!Q7+'10'!Q7)/B7))+Y7","v":92.592592592592581},92.592592592592581]
["Minerai de fer",{"$f":"ProdBesoins!H10","v":0},{"$f":"'1'!Q8","v":0},{"$f":"'2'!Q8","v":0},{"$f":"'3'!Q8","v":0},null,{"$f":"'5'!Q8","v":0},{"$f":"'6'!Q8","v":0},{"$f":"'7'!Q8","v":0},{"$f":"'8'!Q8","v":0},{"$f":"'9'!Q8","v":0},{"$f":"'10'!U8","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},0,{"$f":"ProdBesoins!I10","v":85.714285714285722},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B8:$BE8)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B8:$BE8))/0.54/(IF(ISERR((B8+'1'!Q8+'2'!Q8+'3'!Q8+'5'!Q8+'6'!Q8+'7'!Q8+'8'!Q8+'9'!Q8+'10'!Q8)/B8),1,(B8+'1'!Q8+'2'!Q8+'3'!Q8+'5'!Q8+'6'!Q8+'7'!Q8+'8'!Q8+'9'!Q8+'10'!Q8)/B8))+Y8","v":85.714285714285722},85.714285714285722]
["Fer ",{"$f":"ProdBesoins!H11","v":0},{"$f":"'1'!Q9","v":0},{"$f":"'2'!Q9","v":0},{"$f":"'3'!Q9","v":0},null,{"$f":"'5'!Q9","v":50.156739811912232},{"$f":"'6'!Q9","v":0},{"$f":"'7'!Q9","v":0},{"$f":"'8'!Q9","v":0},{"$f":"'9'!Q9","v":0},{"$f":"'10'!U9","v":0},50.156739811912232,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},50.156739811912232,{"$f":"ProdBesoins!I11","v":85.714285714285722},0.58516196447230928,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B9:$BE9)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B9:$BE9))/0.54/(IF(ISERR((B9+'1'!Q9+'2'!Q9+'3'!Q9+'5'!Q9+'6'!Q9+'7'!Q9+'8'!Q9+'9'!Q9+'10'!Q9)/B9),1,(B9+'1'!Q9+'2'!Q9+'3'!Q9+'5'!Q9+'6'!Q9+'7'!Q9+'8'!Q9+'9'!Q9+'10'!Q9)/B9))+Y9","v":85.714285714285722},85.714285714285722]
["Outils",{"$f":"ProdBesoins!H12","v":0},{"$f":"'1'!Q10","v":0},{"$f":"'2'!Q10","v":0},{"$f":"'3'!Q10","v":0},null,{"$f":"'5'!Q10","v":0},{"$f":"'6'!Q10","v":0},{"$f":"'7'!Q10","v":0},{"$f":"'8'!Q10","v":0},{"$f":"'9'!Q10","v":0},{"$f":"'10'!U10","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},0,{"$f":"ProdBesoins!I12","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B10:$BE10)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B10:$BE10))/0.54/(IF(ISERR((B10+'1'!Q10+'2'!Q10+'3'!Q10+'5'!Q10+'6'!Q10+'7'!Q10+'8'!Q10+'9'!Q10+'10'!Q10)/B10),1,(B10+'1'!Q10+'2'!Q10+'3'!Q10+'5'!Q10+'6'!Q10+'7'!Q10+'8'!Q10+'9'!Q10+'10'!Q10)/B10))+Y10","v":0},0]
["Potasse",{"$f":"ProdBesoins!H13","v":8.5714285714285712},{"$f":"'1'!Q11","v":0},{"$f":"'2'!Q11","v":0},{"$f":"'3'!Q11","v":0},null,{"$f":"'5'!Q11","v":0},{"$f":"'6'!Q11","v":0},{"$f":"'7'!Q11","v":0},{"$f":"'8'!Q11","v":0},{"$f":"'9'!Q11","v":0},{"$f":"'10'!U11","v":0},8.5714285714285712,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},8.5714285714285712,{"$f":"ProdBesoins!I13","v":5.7142857142857144},1.5,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B11:$BE11)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B11:$BE11))/0.54/(IF(ISERR((B11+'1'!Q11+'2'!Q11+'3'!Q11+'5'!Q11+'6'!Q11+'7'!Q11+'8'!Q11+'9'!Q11+'10'!Q11)/B11),1,(B11+'1'!Q11+'2'!Q11+'3'!Q11+'5'!Q11+'6'!Q11+'7'!Q11+'8'!Q11+'9'!Q11+'10'!Q11)/B11))+Y11","v":5.7142857142857144},5.7142857142857144]
["Quartz",{"$f":"ProdBesoins!H14","v":5.7142857142857144},{"$f":"'1'!Q12","v":0},{"$f":"'2'!Q12","v":0},{"$f":"'3'!Q12","v":0},null,{"$f":"'5'!Q12","v":0},{"$f":"'6'!Q12","v":0},{"$f":"'7'!Q12","v":0},{"$f":"'8'!Q12","v":0},{"$f":"'9'!Q12","v":0},{"$f":"'10'!U12","v":0},5.7142857142857144,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},5.7142857142857144,{"$f":"ProdBesoins!I14","v":5.7142857142857144},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B12:$BE12)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B12:$BE12))/0.54/(IF(ISERR((B12+'1'!Q12+'2'!Q12+'3'!Q12+'5'!Q12+'6'!Q12+'7'!Q12+'8'!Q12+'9'!Q12+'10'!Q12)/B12),1,(B12+'1'!Q12+'2'!Q12+'3'!Q12+'5'!Q12+'6'!Q12+'7'!Q12+'8'!Q12+'9'!Q12+'10'!Q12)/B12))+Y12","v":5.7142857142857144},5.7142857142857144]
["Verre",{"$f":"ProdBesoins!H15","v":5.7142857142857144},{"$f":"'1'!Q13","v":0},{"$f":"'2'!Q13","v":0},{"$f":"'3'!Q13","v":0},null,{"$f":"'5'!Q13","v":0},{"$f":"'6'!Q13","v":0},{"$f":"'7'!Q13","v":0},{"$f":"'8'!Q13","v":0},{"$f":"'9'!Q13","v":0},{"$f":"'10'!U13","v":0},5.7142857142857144,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},5.7142857142857144,{"$f":"ProdBesoins!I15","v":0},"Excédent",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B13:$BE13)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B13:$BE13))/0.54/(IF(ISERR((B13+'1'!Q13+'2'!Q13+'3'!Q13+'5'!Q13+'6'!Q13+'7'!Q13+'8'!Q13+'9'!Q13+'10'!Q13)/B13),1,(B13+'1'!Q13+'2'!Q13+'3'!Q13+'5'!Q13+'6'!Q13+'7'!Q13+'8'!Q13+'9'!Q13+'10'!Q13)/B13))+Y13","v":0},0]
[null,{"$f":"ProdBesoins!H16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!I16","v":0}]
["Poisson",{"$f":"ProdBesoins!H17","v":0},{"$f":"'1'!Q15","v":0},{"$f":"'2'!Q15","v":0},{"$f":"'3'!Q15","v":0},null,{"$f":"'5'!Q15","v":0},{"$f":"'6'!Q15","v":0},{"$f":"'7'!Q15","v":0},{"$f":"'8'!Q15","v":0},{"$f":"'9'!Q15","v":0},{"$f":"'10'!Q15","v":0},{"$f":"SUM(B15:L15)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},0,{"$f":"ProdBesoins!I17","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B15:$BE15)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B15:$BE15))/0.54/(IF(ISERR((B15+'1'!Q15+'2'!Q15+'3'!Q15+'5'!Q15+'6'!Q15+'7'!Q15+'8'!Q15+'9'!Q15+'10'!Q15)/B15),1,(B15+'1'!Q15+'2'!Q15+'3'!Q15+'5'!Q15+'6'!Q15+'7'!Q15+'8'!Q15+'9'!Q15+'10'!Q15)/B15))+Y15","v":0},0]
["Céréales",{"$f":"ProdBesoins!H18","v":0},{"$f":"'1'!Q16","v":0},{"$f":"'2'!Q16","v":0},{"$f":"'3'!Q16","v":0},null,{"$f":"'5'!Q16","v":0},{"$f":"'6'!Q16","v":0},{"$f":"'7'!Q16","v":0},{"$f":"'8'!Q16","v":0},{"$f":"'9'!Q16","v":0},{"$f":"'10'!Q16","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},0,{"$f":"ProdBesoins!I18","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B16:$BE16)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B16:$BE16))/0.54/(IF(ISERR((B16+'1'!Q16+'2'!Q16+'3'!Q16+'5'!Q16+'6'!Q16+'7'!Q16+'8'!Q16+'9'!Q16+'10'!Q16)/B16),1,(B16+'1'!Q16+'2'!Q16+'3'!Q16+'5'!Q16+'6'!Q16+'7'!Q16+'8'!Q16+'9'!Q16+'10'!Q16)/B16))+Y16","v":0},0]
["Farine",{"$f":"ProdBesoins!H19","v":0},{"$f":"'1'!Q17","v":0},{"$f":"'2'!Q17","v":0},{"$f":"'3'!Q17","v":0},null,{"$f":"'5'!Q17","v":0},{"$f":"'6'!Q17","v":0},{"$f":"'7'!Q17","v":0},{"$f":"'8'!Q17","v":0},{"$f":"'9'!Q17","v":0},{"$f":"'10'!Q17","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},0,{"$f":"ProdBesoins!I19","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B17:$BE17)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B17:$BE17))/0.54/(IF(ISERR((B17+'1'!Q17+'2'!Q17+'3'!Q17+'5'!Q17+'6'!Q17+'7'!Q17+'8'!Q17+'9'!Q17+'10'!Q17)/B17),1,(B17+'1'!Q17+'2'!Q17+'3'!Q17+'5'!Q17+'6'!Q17+'7'!Q17+'8'!Q17+'9'!Q17+'10'!Q17)/B17))+Y17","v":0},0]
["Pain",{"$f":"ProdBesoins!H20","v":0},{"$f":"'1'!Q18","v":0},{"$f":"'2'!Q18","v":0},{"$f":"'3'!Q18","v":0},null,{"$f":"'5'!Q18","v":0},{"$f":"'6'!Q18","v":0},{"$f":"'7'!Q18","v":0},{"$f":"'8'!Q18","v":0},{"$f":"'9'!Q18","v":0},{"$f":"'10'!Q18","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},0,{"$f":"ProdBesoins!I20","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B18:$BE18)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B18:$BE18))/0.54/(IF(ISERR((B18+'1'!Q18+'2'!Q18+'3'!Q18+'5'!Q18+'6'!Q18+'7'!Q18+'8'!Q18+'9'!Q18+'10'!Q18)/B18),1,(B18+'1'!Q18+'2'!Q18+'3'!Q18+'5'!Q18+'6'!Q18+'7'!Q18+'8'!Q18+'9'!Q18+'10'!Q18)/B18))+Y18","v":0},0]
["Epices",{"$f":"ProdBesoins!H21","v":0},{"$f":"'1'!Q19","v":0},{"$f":"'2'!Q19","v":0},{"$f":"'3'!Q19","v":0},null,{"$f":"'5'!Q19","v":0},{"$f":"'6'!Q19","v":0},{"$f":"'7'!Q19","v":0},{"$f":"'8'!Q19","v":0},{"$f":"'9'!Q19","v":0},{"$f":"'10'!Q19","v":0},{"$f":"SUM(B19:K19)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},0,{"$f":"ProdBesoins!I21","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B19:$BE19)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B19:$BE19))/0.54/(IF(ISERR((B19+'1'!Q19+'2'!Q19+'3'!Q19+'5'!Q19+'6'!Q19+'7'!Q19+'8'!Q19+'9'!Q19+'10'!Q19)/B19),1,(B19+'1'!Q19+'2'!Q19+'3'!Q19+'5'!Q19+'6'!Q19+'7'!Q19+'8'!Q19+'9'!Q19+'10'!Q19)/B19))+Y19","v":0},0]
["Charbon",{"$f":"ProdBesoins!H22","v":34.285714285714285},{"$f":"FIXED(C$7,0)","v":"0"},"0","0",null,"0","0","0","0","0","0",{"$f":"FIXED(M$7,2)","v":"34.29"},{"$f":"FIXED(N$7,0)","v":"0"},"0","0",null,"34","0","0","0","0","0",{"$f":"FIXED(X$7,2)","v":"0.00"},{"$f":"ProdBesoins!I22","v":0}]
["Saumure",{"$f":"ProdBesoins!H23","v":0},{"$f":"'1'!Q21","v":0},{"$f":"'2'!Q21","v":0},{"$f":"'3'!Q21","v":0},null,{"$f":"'5'!Q21","v":0},{"$f":"'6'!Q21","v":0},{"$f":"'7'!Q21","v":0},{"$f":"'8'!Q21","v":0},{"$f":"'9'!Q21","v":0},{"$f":"'10'!Q21","v":0},{"$f":"SUM(B21:L21)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},0,{"$f":"ProdBesoins!I23","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B21:$BE21)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B21:$BE21))/0.54/(IF(ISERR((B21+'1'!Q21+'2'!Q21+'3'!Q21+'5'!Q21+'6'!Q21+'7'!Q21+'8'!Q21+'9'!Q21+'10'!Q21)/B21),1,(B21+'1'!Q21+'2'!Q21+'3'!Q21+'5'!Q21+'6'!Q21+'7'!Q21+'8'!Q21+'9'!Q21+'10'!Q21)/B21))+Y21","v":0},0]
["Sel",{"$f":"ProdBesoins!H24","v":0},{"$f":"'1'!Q22","v":0},{"$f":"'2'!Q22","v":0},{"$f":"'3'!Q22","v":0},null,{"$f":"'5'!Q22","v":0},{"$f":"'6'!Q22","v":0},{"$f":"'7'!Q22","v":0},{"$f":"'8'!Q22","v":0},{"$f":"'9'!Q22","v":0},{"$f":"'10'!Q22","v":0},{"$f":"SUM(B22:L22)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},0,{"$f":"ProdBesoins!I24","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B22:$BE22)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B22:$BE22))/0.54/(IF(ISERR((B22+'1'!Q22+'2'!Q22+'3'!Q22+'5'!Q22+'6'!Q22+'7'!Q22+'8'!Q22+'9'!Q22+'10'!Q22)/B22),1,(B22+'1'!Q22+'2'!Q22+'3'!Q22+'5'!Q22+'6'!Q22+'7'!Q22+'8'!Q22+'9'!Q22+'10'!Q22)/B22))+Y22","v":0},0]
["Bétail",{"$f":"ProdBesoins!H25","v":0},{"$f":"'1'!Q23","v":0},{"$f":"'2'!Q23","v":0},{"$f":"'3'!Q23","v":0},null,{"$f":"'5'!Q23","v":0},{"$f":"'6'!Q23","v":0},{"$f":"'7'!Q23","v":0},{"$f":"'8'!Q23","v":0},{"$f":"'9'!Q23","v":0},{"$f":"'10'!Q23","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},0,{"$f":"ProdBesoins!I25","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B23:$BE23)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B23:$BE23))/0.54/(IF(ISERR((B23+'1'!Q23+'2'!Q23+'3'!Q23+'5'!Q23+'6'!Q23+'7'!Q23+'8'!Q23+'9'!Q23+'10'!Q23)/B23),1,(B23+'1'!Q23+'2'!Q23+'3'!Q23+'5'!Q23+'6'!Q23+'7'!Q23+'8'!Q23+'9'!Q23+'10'!Q23)/B23))+Y23","v":0},0]
["Viande",{"$f":"ProdBesoins!H26","v":0},{"$f":"'1'!Q24","v":0},{"$f":"'2'!Q24","v":0},{"$f":"'3'!Q24","v":0},null,{"$f":"'5'!Q24","v":0},{"$f":"'6'!Q24","v":0},{"$f":"'7'!Q24","v":0},{"$f":"'8'!Q24","v":0},{"$f":"'9'!Q24","v":0},{"$f":"'10'!Q24","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},0,{"$f":"ProdBesoins!I26","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B24:$BE24)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B24:$BE24))/0.54/(IF(ISERR((B24+'1'!Q24+'2'!Q24+'3'!Q24+'5'!Q24+'6'!Q24+'7'!Q24+'8'!Q24+'9'!Q24+'10'!Q24)/B24),1,(B24+'1'!Q24+'2'!Q24+'3'!Q24+'5'!Q24+'6'!Q24+'7'!Q24+'8'!Q24+'9'!Q24+'10'!Q24)/B24))+Y24","v":0},0]
[null,{"$f":"ProdBesoins!H27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!I27","v":0}]
["Lait",{"$f":"ProdBesoins!H28","v":0},{"$f":"'1'!Q26","v":0},{"$f":"'2'!Q26","v":0},{"$f":"'3'!Q26","v":0},null,{"$f":"'5'!Q26","v":0},{"$f":"'6'!Q26","v":0},{"$f":"'7'!Q26","v":0},{"$f":"'8'!Q26","v":0},{"$f":"'9'!Q26","v":0},{"$f":"'10'!Q26","v":0},{"$f":"SUM(B26:L26)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},0,{"$f":"ProdBesoins!I28","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B26:$BE26)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B26:$BE26))/0.54/(IF(ISERR((B26+'1'!Q26+'2'!Q26+'3'!Q26+'5'!Q26+'6'!Q26+'7'!Q26+'8'!Q26+'9'!Q26+'10'!Q26)/B26),1,(B26+'1'!Q26+'2'!Q26+'3'!Q26+'5'!Q26+'6'!Q26+'7'!Q26+'8'!Q26+'9'!Q26+'10'!Q26)/B26))+Y26","v":0},0]
["Pommes",{"$f":"ProdBesoins!H29","v":0},{"$f":"'1'!Q27","v":0},{"$f":"'2'!Q27","v":0},{"$f":"'3'!Q27","v":0},null,{"$f":"'5'!Q27","v":0},{"$f":"'6'!Q27","v":0},{"$f":"'7'!Q27","v":0},{"$f":"'8'!Q27","v":0},{"$f":"'9'!Q27","v":0},{"$f":"'10'!Q27","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},0,{"$f":"ProdBesoins!I29","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B27:$BE27)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B27:$BE27))/0.54/(IF(ISERR((B27+'1'!Q27+'2'!Q27+'3'!Q27+'5'!Q27+'6'!Q27+'7'!Q27+'8'!Q27+'9'!Q27+'10'!Q27)/B27),1,(B27+'1'!Q27+'2'!Q27+'3'!Q27+'5'!Q27+'6'!Q27+'7'!Q27+'8'!Q27+'9'!Q27+'10'!Q27)/B27))+Y27","v":0},0]
["Cidre",{"$f":"ProdBesoins!H30","v":0},{"$f":"'1'!Q28","v":0},{"$f":"'2'!Q28","v":0},{"$f":"'3'!Q28","v":0},null,{"$f":"'5'!Q28","v":0},{"$f":"'6'!Q28","v":0},{"$f":"'7'!Q28","v":0},{"$f":"'8'!Q28","v":0},{"$f":"'9'!Q28","v":0},{"$f":"'10'!Q28","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},0,{"$f":"ProdBesoins!I30","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B28:$BE28)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B28:$BE28))/0.54/(IF(ISERR((B28+'1'!Q28+'2'!Q28+'3'!Q28+'5'!Q28+'6'!Q28+'7'!Q28+'8'!Q28+'9'!Q28+'10'!Q28)/B28),1,(B28+'1'!Q28+'2'!Q28+'3'!Q28+'5'!Q28+'6'!Q28+'7'!Q28+'8'!Q28+'9'!Q28+'10'!Q28)/B28))+Y28","v":0},0]
["Herbes",{"$f":"ProdBesoins!H31","v":0},{"$f":"'1'!Q29","v":0},{"$f":"'2'!Q29","v":0},{"$f":"'3'!Q29","v":0},null,{"$f":"'5'!Q29","v":0},{"$f":"'6'!Q29","v":0},{"$f":"'7'!Q29","v":0},{"$f":"'8'!Q29","v":0},{"$f":"'9'!Q29","v":0},{"$f":"'10'!Q29","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},0,{"$f":"ProdBesoins!I31","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B29:$BE29)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B29:$BE29))/0.54/(IF(ISERR((B29+'1'!Q29+'2'!Q29+'3'!Q29+'5'!Q29+'6'!Q29+'7'!Q29+'8'!Q29+'9'!Q29+'10'!Q29)/B29),1,(B29+'1'!Q29+'2'!Q29+'3'!Q29+'5'!Q29+'6'!Q29+'7'!Q29+'8'!Q29+'9'!Q29+'10'!Q29)/B29))+Y29","v":0},0]
["Céréales",{"$f":"ProdBesoins!H32","v":0},{"$f":"FIXED(C$16,0)","v":"0"},"0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0",{"$f":"FIXED(X$16,0)","v":"0"},{"$f":"ProdBesoins!I32","v":0}]
["Bière",{"$f":"ProdBesoins!H33","v":0},{"$f":"'1'!Q31","v":0},{"$f":"'2'!Q31","v":0},{"$f":"'3'!Q31","v":0},null,{"$f":"'5'!Q31","v":0},{"$f":"'6'!Q31","v":0},{"$f":"'7'!Q31","v":0},{"$f":"'8'!Q31","v":0},{"$f":"'9'!Q31","v":0},{"$f":"'10'!Q31","v":0},{"$f":"SUM(B31:L31)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},0,{"$f":"ProdBesoins!I33","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B31:$BE31)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B31:$BE31))/0.54/(IF(ISERR((B31+'1'!Q31+'2'!Q31+'3'!Q31+'5'!Q31+'6'!Q31+'7'!Q31+'8'!Q31+'9'!Q31+'10'!Q31)/B31),1,(B31+'1'!Q31+'2'!Q31+'3'!Q31+'5'!Q31+'6'!Q31+'7'!Q31+'8'!Q31+'9'!Q31+'10'!Q31)/B31))+Y31","v":0},0]
["Fer",{"$f":"ProdBesoins!H34","v":0},{"$f":"FIXED(C$9,0)","v":"0"},"0","0",null,"50","0","0","0","0","0","50","0","0","0",null,"0","0","0","0","0","0",{"$f":"FIXED(X$9,0)","v":"50"},{"$f":"ProdBesoins!I34","v":85.714285714285722}]
["Bois",{"$f":"ProdBesoins!H35","v":246.17142857142861},{"$f":"FIXED(C$5,0)","v":"0"},"0","0",null,"0","0","0","0","0","0","246","0","0","0",null,"0","0","0","0","0","0",{"$f":"FIXED(X$5,0)","v":"246"},{"$f":"ProdBesoins!I35","v":102.85714285714286}]
["Tonneaux",{"$f":"ProdBesoins!H36","v":87.61904761904762},{"$f":"'1'!Q34","v":0},{"$f":"'2'!Q34","v":0},{"$f":"'3'!Q34","v":0},null,{"$f":"'5'!Q34","v":0},{"$f":"'6'!Q34","v":0},{"$f":"'7'!Q34","v":0},{"$f":"'8'!Q34","v":0},{"$f":"'9'!Q34","v":0},{"$f":"'10'!Q34","v":0},{"$f":"SUM(B34:L34)","v":87.61904761904762},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"M34-SUM(N34:W34)","v":87.61904761904762},{"$f":"ProdBesoins!I36","v":85.714285714285722},1.0222222222222221,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B34:$BE34)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B34:$BE34))/0.54/(IF(ISERR((B34+'1'!Q34+'2'!Q34+'3'!Q34+'5'!Q34+'6'!Q34+'7'!Q34+'8'!Q34+'9'!Q34+'10'!Q34)/B34),1,(B34+'1'!Q34+'2'!Q34+'3'!Q34+'5'!Q34+'6'!Q34+'7'!Q34+'8'!Q34+'9'!Q34+'10'!Q34)/B34))+Y34","v":85.714285714285722},85.714285714285722]
["Raisins",{"$f":"ProdBesoins!H37","v":86.530612244897966},{"$f":"'1'!Q35","v":0},{"$f":"'2'!Q35","v":0},{"$f":"'3'!Q35","v":0},null,{"$f":"'5'!Q35","v":0},{"$f":"'6'!Q35","v":0},{"$f":"'7'!Q35","v":0},{"$f":"'8'!Q35","v":0},{"$f":"'9'!Q35","v":0},{"$f":"'10'!Q35","v":0},86.530612244897966,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},86.530612244897966,{"$f":"ProdBesoins!I37","v":85.714285714285722},1.0095238095238095,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B35:$BE35)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B35:$BE35))/0.54/(IF(ISERR((B35+'1'!Q35+'2'!Q35+'3'!Q35+'5'!Q35+'6'!Q35+'7'!Q35+'8'!Q35+'9'!Q35+'10'!Q35)/B35),1,(B35+'1'!Q35+'2'!Q35+'3'!Q35+'5'!Q35+'6'!Q35+'7'!Q35+'8'!Q35+'9'!Q35+'10'!Q35)/B35))+Y35","v":85.714285714285722},85.714285714285722]
["Vin",{"$f":"ProdBesoins!H38","v":85.714285714285722},{"$f":"'1'!Q36","v":0},{"$f":"'2'!Q36","v":0},{"$f":"'3'!Q36","v":0},null,{"$f":"'5'!Q36","v":0},{"$f":"'6'!Q36","v":0},{"$f":"'7'!Q36","v":0},{"$f":"'8'!Q36","v":0},{"$f":"'9'!Q36","v":0},{"$f":"'10'!Q36","v":0},85.714285714285722,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":85.714285714285722},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},0,{"$f":"ProdBesoins!I38","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B36:$BE36)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B36:$BE36))/0.54/(IF(ISERR((B36+'1'!Q36+'2'!Q36+'3'!Q36+'5'!Q36+'6'!Q36+'7'!Q36+'8'!Q36+'9'!Q36+'10'!Q36)/B36),1,(B36+'1'!Q36+'2'!Q36+'3'!Q36+'5'!Q36+'6'!Q36+'7'!Q36+'8'!Q36+'9'!Q36+'10'!Q36)/B36))+Y36","v":92.592592592592581},92.592592592592581]
[null,{"$f":"ProdBesoins!H39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!I39","v":0}]
["Laine",{"$f":"ProdBesoins!H40","v":342},{"$f":"'1'!Q38","v":0},{"$f":"'2'!Q38","v":0},{"$f":"'3'!Q38","v":0},null,{"$f":"'5'!Q38","v":0},{"$f":"'6'!Q38","v":0},{"$f":"'7'!Q38","v":0},{"$f":"'8'!Q38","v":0},{"$f":"'9'!Q38","v":0},{"$f":"'10'!Q38","v":0},{"$f":"SUM(B38:L38)","v":342},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"M38-SUM(N38:W38)","v":342},{"$f":"ProdBesoins!I40","v":342},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B38:$BE38)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B38:$BE38))/0.54/(IF(ISERR((B38+'1'!Q38+'2'!Q38+'3'!Q38+'5'!Q38+'6'!Q38+'7'!Q38+'8'!Q38+'9'!Q38+'10'!Q38)/B38),1,(B38+'1'!Q38+'2'!Q38+'3'!Q38+'5'!Q38+'6'!Q38+'7'!Q38+'8'!Q38+'9'!Q38+'10'!Q38)/B38))+Y38","v":342},342]
["Vêtements en laine",{"$f":"ProdBesoins!H41","v":342},{"$f":"'1'!Q39","v":0},{"$f":"'2'!Q39","v":0},{"$f":"'3'!Q39","v":0},null,{"$f":"'5'!Q39","v":0},{"$f":"'6'!Q39","v":0},{"$f":"'7'!Q39","v":0},{"$f":"'8'!Q39","v":0},{"$f":"'9'!Q39","v":0},{"$f":"'10'!Q39","v":0},342,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":342},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},0,{"$f":"ProdBesoins!I41","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B39:$BE39)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B39:$BE39))/0.54/(IF(ISERR((B39+'1'!Q39+'2'!Q39+'3'!Q39+'5'!Q39+'6'!Q39+'7'!Q39+'8'!Q39+'9'!Q39+'10'!Q39)/B39),1,(B39+'1'!Q39+'2'!Q39+'3'!Q39+'5'!Q39+'6'!Q39+'7'!Q39+'8'!Q39+'9'!Q39+'10'!Q39)/B39))+Y39","v":388.88888888888886},388.88888888888886]
["Chanvre",{"$f":"ProdBesoins!H42","v":0},{"$f":"'1'!Q40","v":0},{"$f":"'2'!Q40","v":0},{"$f":"'3'!Q40","v":0},null,{"$f":"'5'!Q40","v":0},{"$f":"'6'!Q40","v":0},{"$f":"'7'!Q40","v":0},{"$f":"'8'!Q40","v":0},{"$f":"'9'!Q40","v":0},{"$f":"'10'!Q40","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},0,{"$f":"ProdBesoins!I42","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B40:$BE40)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B40:$BE40))/0.54/(IF(ISERR((B40+'1'!Q40+'2'!Q40+'3'!Q40+'5'!Q40+'6'!Q40+'7'!Q40+'8'!Q40+'9'!Q40+'10'!Q40)/B40),1,(B40+'1'!Q40+'2'!Q40+'3'!Q40+'5'!Q40+'6'!Q40+'7'!Q40+'8'!Q40+'9'!Q40+'10'!Q40)/B40))+Y40","v":0},0]
["Vêtements en lin",{"$f":"ProdBesoins!H43","v":0},{"$f":"'1'!Q41","v":0},{"$f":"'2'!Q41","v":0},{"$f":"'3'!Q41","v":0},null,{"$f":"'5'!Q41","v":0},{"$f":"'6'!Q41","v":0},{"$f":"'7'!Q41","v":0},{"$f":"'8'!Q41","v":0},{"$f":"'9'!Q41","v":0},{"$f":"'10'!Q41","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},0,{"$f":"ProdBesoins!I43","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B41:$BE41)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B41:$BE41))/0.54/(IF(ISERR((B41+'1'!Q41+'2'!Q41+'3'!Q41+'5'!Q41+'6'!Q41+'7'!Q41+'8'!Q41+'9'!Q41+'10'!Q41)/B41),1,(B41+'1'!Q41+'2'!Q41+'3'!Q41+'5'!Q41+'6'!Q41+'7'!Q41+'8'!Q41+'9'!Q41+'10'!Q41)/B41))+Y41","v":0},0]
["Charbon",{"$f":"ProdBesoins!H44","v":34.285714285714285},{"$f":"FIXED(C$7,0)","v":"0"},"0","0",null,"0","0","0","0","0","0","34","0","0","0",null,"34","0","0","0","0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!I44","v":0}]
["Saumure",{"$f":"ProdBesoins!H45","v":0},{"$f":"FIXED(C$21,0)","v":"0"},"0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0",{"$f":"FIXED(X$21,0)","v":"0"},{"$f":"ProdBesoins!I45","v":0}]
["Sel",{"$f":"ProdBesoins!H46","v":0},{"$f":"FIXED(C$22,0)","v":"0"},"0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0",{"$f":"FIXED(X$22,0)","v":"0"},{"$f":"ProdBesoins!I46","v":0}]
["Peaux animales",{"$f":"ProdBesoins!H47","v":0},{"$f":"'1'!Q45","v":0},{"$f":"'2'!Q45","v":0},{"$f":"'3'!Q45","v":0},null,{"$f":"'5'!Q45","v":0},{"$f":"'6'!Q45","v":0},{"$f":"'7'!Q45","v":0},{"$f":"'8'!Q45","v":0},{"$f":"'9'!Q45","v":0},{"$f":"'10'!Q45","v":0},{"$f":"SUM(B45:L45)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"M45-SUM(N45:W45)","v":0},{"$f":"ProdBesoins!I47","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B45:$BE45)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B45:$BE45))/0.54/(IF(ISERR((B45+'1'!Q45+'2'!Q45+'3'!Q45+'5'!Q45+'6'!Q45+'7'!Q45+'8'!Q45+'9'!Q45+'10'!Q45)/B45),1,(B45+'1'!Q45+'2'!Q45+'3'!Q45+'5'!Q45+'6'!Q45+'7'!Q45+'8'!Q45+'9'!Q45+'10'!Q45)/B45))+Y45","v":0},0]
["Justaucorps en cuir",{"$f":"ProdBesoins!H48","v":0},{"$f":"'1'!Q46","v":0},{"$f":"'2'!Q46","v":0},{"$f":"'3'!Q46","v":0},null,{"$f":"'5'!Q46","v":0},{"$f":"'6'!Q46","v":0},{"$f":"'7'!Q46","v":0},{"$f":"'8'!Q46","v":0},{"$f":"'9'!Q46","v":0},{"$f":"'10'!Q46","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},0,{"$f":"ProdBesoins!I48","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B46:$BE46)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B46:$BE46))/0.54/(IF(ISERR((B46+'1'!Q46+'2'!Q46+'3'!Q46+'5'!Q46+'6'!Q46+'7'!Q46+'8'!Q46+'9'!Q46+'10'!Q46)/B46),1,(B46+'1'!Q46+'2'!Q46+'3'!Q46+'5'!Q46+'6'!Q46+'7'!Q46+'8'!Q46+'9'!Q46+'10'!Q46)/B46))+Y46","v":0},0]
["Fourrures",{"$f":"ProdBesoins!H49","v":18},{"$f":"'1'!Q47","v":0},{"$f":"'2'!Q47","v":0},{"$f":"'3'!Q47","v":0},null,{"$f":"'5'!Q47","v":0},{"$f":"'6'!Q47","v":0},{"$f":"'7'!Q47","v":0},{"$f":"'8'!Q47","v":0},{"$f":"'9'!Q47","v":0},{"$f":"'10'!Q47","v":0},18,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},18,{"$f":"ProdBesoins!I49","v":18},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B47:$BE47)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B47:$BE47))/0.54/(IF(ISERR((B47+'1'!Q47+'2'!Q47+'3'!Q47+'5'!Q47+'6'!Q47+'7'!Q47+'8'!Q47+'9'!Q47+'10'!Q47)/B47),1,(B47+'1'!Q47+'2'!Q47+'3'!Q47+'5'!Q47+'6'!Q47+'7'!Q47+'8'!Q47+'9'!Q47+'10'!Q47)/B47))+Y47","v":18},18]
["Manteaux de fourrure",{"$f":"ProdBesoins!H50","v":18},{"$f":"'1'!Q48","v":0},{"$f":"'2'!Q48","v":0},{"$f":"'3'!Q48","v":0},null,{"$f":"'5'!Q48","v":0},{"$f":"'6'!Q48","v":0},{"$f":"'7'!Q48","v":0},{"$f":"'8'!Q48","v":0},{"$f":"'9'!Q48","v":0},{"$f":"'10'!Q48","v":0},18,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":18},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},0,{"$f":"ProdBesoins!I50","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B48:$BE48)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B48:$BE48))/0.54/(IF(ISERR((B48+'1'!Q48+'2'!Q48+'3'!Q48+'5'!Q48+'6'!Q48+'7'!Q48+'8'!Q48+'9'!Q48+'10'!Q48)/B48),1,(B48+'1'!Q48+'2'!Q48+'3'!Q48+'5'!Q48+'6'!Q48+'7'!Q48+'8'!Q48+'9'!Q48+'10'!Q48)/B48))+Y48","v":55.55555555555555},55.55555555555555]
["Charbon",{"$f":"ProdBesoins!H51","v":34.285714285714285},{"$f":"FIXED(C$7,0)","v":"0"},"0","0",null,"0","0","0","0","0","0","34","0","0","0",null,"34","0","0","0","0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!I51","v":0}]
["Minerai d'or",{"$f":"ProdBesoins!H52","v":0},{"$f":"'1'!Q50","v":0},{"$f":"'2'!Q50","v":0},{"$f":"'3'!Q50","v":0},null,{"$f":"'5'!Q50","v":0},{"$f":"'6'!Q50","v":0},{"$f":"'7'!Q50","v":0},{"$f":"'8'!Q50","v":0},{"$f":"'9'!Q50","v":0},{"$f":"'10'!Q50","v":0},{"$f":"SUM(B50:L50)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"M50-SUM(N50:W50)","v":0},{"$f":"ProdBesoins!I52","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B50:$BE50)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B50:$BE50))/0.54/(IF(ISERR((B50+'1'!Q50+'2'!Q50+'3'!Q50+'5'!Q50+'6'!Q50+'7'!Q50+'8'!Q50+'9'!Q50+'10'!Q50)/B50),1,(B50+'1'!Q50+'2'!Q50+'3'!Q50+'5'!Q50+'6'!Q50+'7'!Q50+'8'!Q50+'9'!Q50+'10'!Q50)/B50))+Y50","v":0},0]
["Or",{"$f":"ProdBesoins!H53","v":0},{"$f":"'1'!Q51","v":0},{"$f":"'2'!Q51","v":0},{"$f":"'3'!Q51","v":0},null,{"$f":"'5'!Q51","v":0},{"$f":"'6'!Q51","v":0},{"$f":"'7'!Q51","v":0},{"$f":"'8'!Q51","v":0},{"$f":"'9'!Q51","v":0},{"$f":"'10'!Q51","v":0},{"$f":"SUM(B51:L51)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},0,{"$f":"ProdBesoins!I53","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B51:$BE51)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B51:$BE51))/0.54/(IF(ISERR((B51+'1'!Q51+'2'!Q51+'3'!Q51+'5'!Q51+'6'!Q51+'7'!Q51+'8'!Q51+'9'!Q51+'10'!Q51)/B51),1,(B51+'1'!Q51+'2'!Q51+'3'!Q51+'5'!Q51+'6'!Q51+'7'!Q51+'8'!Q51+'9'!Q51+'10'!Q51)/B51))+Y51","v":0},0]
["Soierie",{"$f":"ProdBesoins!H54","v":0},{"$f":"'1'!Q52","v":0},{"$f":"'2'!Q52","v":0},{"$f":"'3'!Q52","v":0},null,{"$f":"'5'!Q52","v":0},{"$f":"'6'!Q52","v":0},{"$f":"'7'!Q52","v":0},{"$f":"'8'!Q52","v":0},{"$f":"'9'!Q52","v":0},{"$f":"'10'!Q52","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},0,{"$f":"ProdBesoins!I54","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B52:$BE52)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B52:$BE52))/0.54/(IF(ISERR((B52+'1'!Q52+'2'!Q52+'3'!Q52+'5'!Q52+'6'!Q52+'7'!Q52+'8'!Q52+'9'!Q52+'10'!Q52)/B52),1,(B52+'1'!Q52+'2'!Q52+'3'!Q52+'5'!Q52+'6'!Q52+'7'!Q52+'8'!Q52+'9'!Q52+'10'!Q52)/B52))+Y52","v":0},0]
["Robes en brocart",{"$f":"ProdBesoins!H55","v":0},{"$f":"'1'!Q53","v":0},{"$f":"'2'!Q53","v":0},{"$f":"'3'!Q53","v":0},null,{"$f":"'5'!Q53","v":0},{"$f":"'6'!Q53","v":0},{"$f":"'7'!Q53","v":0},{"$f":"'8'!Q53","v":0},{"$f":"'9'!Q53","v":0},{"$f":"'10'!Q53","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},0,{"$f":"ProdBesoins!I55","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B53:$BE53)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B53:$BE53))/0.54/(IF(ISERR((B53+'1'!Q53+'2'!Q53+'3'!Q53+'5'!Q53+'6'!Q53+'7'!Q53+'8'!Q53+'9'!Q53+'10'!Q53)/B53),1,(B53+'1'!Q53+'2'!Q53+'3'!Q53+'5'!Q53+'6'!Q53+'7'!Q53+'8'!Q53+'9'!Q53+'10'!Q53)/B53))+Y53","v":0},0]
[null,{"$f":"ProdBesoins!H56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!I56","v":0}]
["Bois",{"$f":"ProdBesoins!H57","v":246.17142857142861},{"$f":"FIXED(C$5,0)","v":"0"},"0","0",null,"0","0","0","0","0","0","246","0","0","0",null,"0","0","0","0","0","0",{"$f":"FIXED(X$5,0)","v":"246"},{"$f":"ProdBesoins!I57","v":102.85714285714286}]
["Papier",{"$f":"ProdBesoins!H58","v":102.85714285714286},{"$f":"'1'!Q56","v":0},{"$f":"'2'!Q56","v":0},{"$f":"'3'!Q56","v":0},null,{"$f":"'5'!Q56","v":0},{"$f":"'6'!Q56","v":0},{"$f":"'7'!Q56","v":0},{"$f":"'8'!Q56","v":0},{"$f":"'9'!Q56","v":0},{"$f":"'10'!Q56","v":0},{"$f":"SUM(B56:L56)","v":102.85714285714286},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"M56-SUM(N56:W56)","v":102.85714285714286},{"$f":"ProdBesoins!I58","v":102.85714285714286},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B56:$BE56)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B56:$BE56))/0.54/(IF(ISERR((B56+'1'!Q56+'2'!Q56+'3'!Q56+'5'!Q56+'6'!Q56+'7'!Q56+'8'!Q56+'9'!Q56+'10'!Q56)/B56),1,(B56+'1'!Q56+'2'!Q56+'3'!Q56+'5'!Q56+'6'!Q56+'7'!Q56+'8'!Q56+'9'!Q56+'10'!Q56)/B56))+Y56","v":102.85714285714286},102.85714285714286]
["Teinturerie",{"$f":"ProdBesoins!H59","v":0},{"$f":"'1'!Q57","v":0},{"$f":"'2'!Q57","v":0},{"$f":"'3'!Q57","v":0},null,{"$f":"'5'!Q57","v":0},{"$f":"'6'!Q57","v":0},{"$f":"'7'!Q57","v":0},{"$f":"'8'!Q57","v":0},{"$f":"'9'!Q57","v":0},{"$f":"'10'!Q57","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},0,{"$f":"ProdBesoins!I59","v":102.85714285714286},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B57:$BE57)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B57:$BE57))/0.54/(IF(ISERR((B57+'1'!Q57+'2'!Q57+'3'!Q57+'5'!Q57+'6'!Q57+'7'!Q57+'8'!Q57+'9'!Q57+'10'!Q57)/B57),1,(B57+'1'!Q57+'2'!Q57+'3'!Q57+'5'!Q57+'6'!Q57+'7'!Q57+'8'!Q57+'9'!Q57+'10'!Q57)/B57))+Y57","v":102.85714285714286},102.85714285714286]
["Livres",{"$f":"ProdBesoins!H60","v":102.85714285714286},{"$f":"'1'!Q58","v":0},{"$f":"'2'!Q58","v":0},{"$f":"'3'!Q58","v":0},null,{"$f":"'5'!Q58","v":0},{"$f":"'6'!Q58","v":0},{"$f":"'7'!Q58","v":0},{"$f":"'8'!Q58","v":0},{"$f":"'9'!Q58","v":0},{"$f":"'10'!Q58","v":0},102.85714285714286,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":102.85714285714286},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},0,{"$f":"ProdBesoins!I60","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B58:$BE58)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B58:$BE58))/0.54/(IF(ISERR((B58+'1'!Q58+'2'!Q58+'3'!Q58+'5'!Q58+'6'!Q58+'7'!Q58+'8'!Q58+'9'!Q58+'10'!Q58)/B58),1,(B58+'1'!Q58+'2'!Q58+'3'!Q58+'5'!Q58+'6'!Q58+'7'!Q58+'8'!Q58+'9'!Q58+'10'!Q58)/B58))+Y58","v":129.62962962962962},129.62962962962962]
["Charbon",{"$f":"ProdBesoins!H61","v":34.285714285714285},{"$f":"FIXED(C$7,0)","v":"0"},"0","0",null,"0","0","0","0","0","0","34","0","0","0",null,"34","0","0","0","0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!I61","v":0}]
["Minerai de cuivre",{"$f":"ProdBesoins!H62","v":25.714285714285715},{"$f":"'1'!Q60","v":0},{"$f":"'2'!Q60","v":0},{"$f":"'3'!Q60","v":0},null,{"$f":"'5'!Q60","v":0},{"$f":"'6'!Q60","v":0},{"$f":"'7'!Q60","v":0},{"$f":"'8'!Q60","v":0},{"$f":"'9'!Q60","v":0},{"$f":"'10'!Q60","v":0},{"$f":"SUM(B60:L60)","v":25.714285714285715},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":25.714285714285715},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"M60-SUM(N60:W60)","v":0},{"$f":"ProdBesoins!I62","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B60:$BE60)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B60:$BE60))/0.54/(IF(ISERR((B60+'1'!Q60+'2'!Q60+'3'!Q60+'5'!Q60+'6'!Q60+'7'!Q60+'8'!Q60+'9'!Q60+'10'!Q60)/B60),1,(B60+'1'!Q60+'2'!Q60+'3'!Q60+'5'!Q60+'6'!Q60+'7'!Q60+'8'!Q60+'9'!Q60+'10'!Q60)/B60))+Y60","v":55.55555555555555},55.55555555555555]
["Bronze",{"$f":"ProdBesoins!H63","v":0},{"$f":"'1'!Q61","v":0},{"$f":"'2'!Q61","v":0},{"$f":"'3'!Q61","v":0},null,{"$f":"'5'!Q61","v":0},{"$f":"'6'!Q61","v":0},{"$f":"'7'!Q61","v":0},{"$f":"'8'!Q61","v":0},{"$f":"'9'!Q61","v":0},{"$f":"'10'!Q61","v":0},{"$f":"SUM(B61:L61)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},0,{"$f":"ProdBesoins!I63","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B61:$BE61)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B61:$BE61))/0.54/(IF(ISERR((B61+'1'!Q61+'2'!Q61+'3'!Q61+'5'!Q61+'6'!Q61+'7'!Q61+'8'!Q61+'9'!Q61+'10'!Q61)/B61),1,(B61+'1'!Q61+'2'!Q61+'3'!Q61+'5'!Q61+'6'!Q61+'7'!Q61+'8'!Q61+'9'!Q61+'10'!Q61)/B61))+Y61","v":0},0]
["Chanvre",{"$f":"ProdBesoins!H64","v":0},{"$f":"FIXED(C$40,0)","v":"0"},"0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0",{"$f":"FIXED(X$40,0)","v":"0"},{"$f":"ProdBesoins!I64","v":0}]
["Cire d'abeille",{"$f":"ProdBesoins!H65","v":0},{"$f":"'1'!Q63","v":0},{"$f":"'2'!Q63","v":0},{"$f":"'3'!Q63","v":0},null,{"$f":"'5'!Q63","v":0},{"$f":"'6'!Q63","v":0},{"$f":"'7'!Q63","v":0},{"$f":"'8'!Q63","v":0},{"$f":"'9'!Q63","v":0},{"$f":"'10'!Q63","v":0},{"$f":"SUM(B63:L63)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"M63-SUM(N63:W63)","v":0},{"$f":"ProdBesoins!I65","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B63:$BE63)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B63:$BE63))/0.54/(IF(ISERR((B63+'1'!Q63+'2'!Q63+'3'!Q63+'5'!Q63+'6'!Q63+'7'!Q63+'8'!Q63+'9'!Q63+'10'!Q63)/B63),1,(B63+'1'!Q63+'2'!Q63+'3'!Q63+'5'!Q63+'6'!Q63+'7'!Q63+'8'!Q63+'9'!Q63+'10'!Q63)/B63))+Y63","v":0},0]
["Bougies",{"$f":"ProdBesoins!H66","v":0},{"$f":"'1'!Q64","v":0},{"$f":"'2'!Q64","v":0},{"$f":"'3'!Q64","v":0},null,{"$f":"'5'!Q64","v":0},{"$f":"'6'!Q64","v":0},{"$f":"'7'!Q64","v":0},{"$f":"'8'!Q64","v":0},{"$f":"'9'!Q64","v":0},{"$f":"'10'!Q64","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},0,{"$f":"ProdBesoins!I66","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B64:$BE64)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B64:$BE64))/0.54/(IF(ISERR((B64+'1'!Q64+'2'!Q64+'3'!Q64+'5'!Q64+'6'!Q64+'7'!Q64+'8'!Q64+'9'!Q64+'10'!Q64)/B64),1,(B64+'1'!Q64+'2'!Q64+'3'!Q64+'5'!Q64+'6'!Q64+'7'!Q64+'8'!Q64+'9'!Q64+'10'!Q64)/B64))+Y64","v":0},0]
["Bougeoirs",{"$f":"ProdBesoins!H67","v":0},{"$f":"'1'!Q65","v":0},{"$f":"'2'!Q65","v":0},{"$f":"'3'!Q65","v":0},null,{"$f":"'5'!Q65","v":0},{"$f":"'6'!Q65","v":0},{"$f":"'7'!Q65","v":0},{"$f":"'8'!Q65","v":0},{"$f":"'9'!Q65","v":0},{"$f":"'10'!Q65","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},0,{"$f":"ProdBesoins!I67","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B65:$BE65)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B65:$BE65))/0.54/(IF(ISERR((B65+'1'!Q65+'2'!Q65+'3'!Q65+'5'!Q65+'6'!Q65+'7'!Q65+'8'!Q65+'9'!Q65+'10'!Q65)/B65),1,(B65+'1'!Q65+'2'!Q65+'3'!Q65+'5'!Q65+'6'!Q65+'7'!Q65+'8'!Q65+'9'!Q65+'10'!Q65)/B65))+Y65","v":0},0]
["Charbon",{"$f":"ProdBesoins!H68","v":34.285714285714285},{"$f":"FIXED(C$7,0)","v":"0"},"0","0",null,"0","0","0","0","0","0","34","0","0","0",null,"34","0","0","0","0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!I68","v":0}]
["Minerai de cuivre",{"$f":"ProdBesoins!H69","v":25.714285714285715},{"$f":"FIXED(C$60,0)","v":"0"},"0","0",null,"0","0","0","0","0","0","26","0","0","0",null,"26","0","0","0","0","0",{"$f":"FIXED(X$60,0)","v":"0"},{"$f":"ProdBesoins!I69","v":0}]
["Bronze",{"$f":"ProdBesoins!H70","v":0},{"$f":"FIXED(C$61,0)","v":"0"},"0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0","0",{"$f":"FIXED(X$61,0)","v":"0"},{"$f":"ProdBesoins!I70","v":0}]
["Quartz",{"$f":"ProdBesoins!H71","v":5.7142857142857144},{"$f":"FIXED(C$12,0)","v":"0"},"0","0",null,"0","0","0","0","0","0","6","0","0","0",null,"0","0","0","0","0","0",{"$f":"FIXED(X$12,0)","v":"6"},{"$f":"ProdBesoins!I71","v":5.7142857142857144}]
["Lunettes",{"$f":"ProdBesoins!H72","v":0},{"$f":"'1'!Q70","v":0},{"$f":"'2'!Q70","v":0},{"$f":"'3'!Q70","v":0},null,{"$f":"'5'!Q70","v":0},{"$f":"'6'!Q70","v":0},{"$f":"'7'!Q70","v":0},{"$f":"'8'!Q70","v":0},{"$f":"'9'!Q70","v":0},{"$f":"'10'!Q70","v":0},{"$f":"SUM(B70:L70)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"M70-SUM(N70:W70)","v":0},{"$f":"ProdBesoins!I72","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">39\",Navires!$B70:$BE70)-SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B70:$BE70))/0.54/(IF(ISERR((B70+'1'!Q70+'2'!Q70+'3'!Q70+'5'!Q70+'6'!Q70+'7'!Q70+'8'!Q70+'9'!Q70+'10'!Q70)/B70),1,(B70+'1'!Q70+'2'!Q70+'3'!Q70+'5'!Q70+'6'!Q70+'7'!Q70+'8'!Q70+'9'!Q70+'10'!Q70)/B70))+Y70","v":0},0]

{"sheet":"5","index":5,"n_rows":70,"n_cols":28,"rows_kept":70,"cut":false,"hidden":false,"merged":[[0,13,0,22],[0,2,0,11]]}
["Newport","Production","Importations de",null,null,null,null,null,null,null,null,null,"Dispo 1","Exportations vers",null,null,null,null,null,null,null,null,null,"Dispo 2","Besoins","Couverture","Exp+Besoin"]
[5,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10]
[]
[]
["Bois",{"$f":"ProdBesoins!J7","v":171.42857142857142},{"$f":"'1'!R5","v":0},{"$f":"'2'!R5","v":0},{"$f":"'3'!R5","v":0},{"$f":"'4'!R5","v":0},null,{"$f":"'6'!R5","v":0},{"$f":"'7'!R5","v":0},{"$f":"'8'!R5","v":0},{"$f":"'9'!R5","v":0},{"$f":"'10'!R5","v":37.037037037037038},{"$f":"SUM(B5:L5)","v":208.46560846560845},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":37.037037037037038},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"M5-SUM(N5:W5)","v":171.42857142857142},{"$f":"ProdBesoins!K7","v":120},{"$f":"IF(Y5>0,X5/Y5,IF(X5>0,\"Excédent\",\"\"))","v":1.4285714285714284},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B5:$BE5)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B5:$BE5))/0.54/(IF(ISERR((B5+'1'!R5+'2'!R5+'3'!R5+'4'!R5+'6'!R5+'7'!R5+'8'!R5+'9'!R5+'10'!R5)/B5),1,(B5+'1'!R5+'2'!R5+'3'!R5+'4'!R5+'6'!R5+'7'!R5+'8'!R5+'9'!R5+'10'!R5)/B5))+Y5","v":150.45685279187816},150.45685279187816]
["Pierre",{"$f":"ProdBesoins!J8","v":80},{"$f":"'1'!R6","v":0},{"$f":"'2'!R6","v":0},{"$f":"'3'!R6","v":0},{"$f":"'4'!R6","v":0},null,{"$f":"'6'!R6","v":0},{"$f":"'7'!R6","v":0},{"$f":"'8'!R6","v":0},{"$f":"'9'!R6","v":0},{"$f":"'10'!R6","v":0},80,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"M6-SUM(N6:W6)","v":80},{"$f":"ProdBesoins!K8","v":0},{"$f":"IF(Y6>0,X6/Y6,IF(X6>0,\"Excédent\",\"\"))","v":"Excédent"},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B6:$BE6)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B6:$BE6))/0.54/(IF(ISERR((B6+'1'!R6+'2'!R6+'3'!R6+'4'!R6+'6'!R6+'7'!R6+'8'!R6+'9'!R6+'10'!R6)/B6),1,(B6+'1'!R6+'2'!R6+'3'!R6+'4'!R6+'6'!R6+'7'!R6+'8'!R6+'9'!R6+'10'!R6)/B6))+Y6","v":0},0]
["Charbon",{"$f":"ProdBesoins!J9","v":102.85714285714286},{"$f":"'1'!R7","v":0},{"$f":"'2'!R7","v":0},{"$f":"'3'!R7","v":0},{"$f":"'4'!R7","v":34.285714285714285},null,{"$f":"'6'!R7","v":0},{"$f":"'7'!R7","v":64.597164902207055},{"$f":"'8'!R7","v":34.285714285714285},{"$f":"'9'!R7","v":0},{"$f":"'10'!R7","v":0},236.02573633077847,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},236.02573633077847,{"$f":"ProdBesoins!K9","v":140.57142857142856},{"$f":"IF(Y7>0,X7/Y7,IF(X7>0,\"Excédent\",\"\"))","v":1.6790448722717983},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B7:$BE7)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B7:$BE7))/0.54/(IF(ISERR((B7+'1'!R7+'2'!R7+'3'!R7+'4'!R7+'6'!R7+'7'!R7+'8'!R7+'9'!R7+'10'!R7)/B7),1,(B7+'1'!R7+'2'!R7+'3'!R7+'4'!R7+'6'!R7+'7'!R7+'8'!R7+'9'!R7+'10'!R7)/B7))+Y7","v":140.57142857142856},140.57142857142856]
["Minerai de fer",{"$f":"ProdBesoins!J10","v":34.285714285714285},{"$f":"'1'!R8","v":0},{"$f":"'2'!R8","v":0},{"$f":"'3'!R8","v":0},{"$f":"'4'!R8","v":0},null,{"$f":"'6'!R8","v":0},{"$f":"'7'!R8","v":0},{"$f":"'8'!R8","v":0},{"$f":"'9'!R8","v":0},{"$f":"'10'!R8","v":0},34.285714285714285,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},34.285714285714285,{"$f":"ProdBesoins!K10","v":34.285714285714285},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B8:$BE8)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B8:$BE8))/0.54/(IF(ISERR((B8+'1'!R8+'2'!R8+'3'!R8+'4'!R8+'6'!R8+'7'!R8+'8'!R8+'9'!R8+'10'!R8)/B8),1,(B8+'1'!R8+'2'!R8+'3'!R8+'4'!R8+'6'!R8+'7'!R8+'8'!R8+'9'!R8+'10'!R8)/B8))+Y8","v":34.285714285714285},34.285714285714285]
["Fer ",{"$f":"ProdBesoins!J11","v":34.285714285714285},{"$f":"'1'!R9","v":0},{"$f":"'2'!R9","v":0},{"$f":"'3'!R9","v":0},{"$f":"'4'!R9","v":0},null,{"$f":"'6'!R9","v":0},{"$f":"'7'!R9","v":57.142857142857146},{"$f":"'8'!R9","v":0},{"$f":"'9'!R9","v":0},{"$f":"'10'!R9","v":0},91.428571428571431,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":50.156739811912232},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},41.271831616659199,{"$f":"ProdBesoins!K11","v":34.285714285714285},1.2037617554858933,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B9:$BE9)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B9:$BE9))/0.54/(IF(ISERR((B9+'1'!R9+'2'!R9+'3'!R9+'4'!R9+'6'!R9+'7'!R9+'8'!R9+'9'!R9+'10'!R9)/B9),1,(B9+'1'!R9+'2'!R9+'3'!R9+'4'!R9+'6'!R9+'7'!R9+'8'!R9+'9'!R9+'10'!R9)/B9))+Y9","v":75.952380952380935},75.952380952380935]
["Outils",{"$f":"ProdBesoins!J12","v":34.285714285714285},{"$f":"'1'!R10","v":0},{"$f":"'2'!R10","v":0},{"$f":"'3'!R10","v":0},{"$f":"'4'!R10","v":0},null,{"$f":"'6'!R10","v":0},{"$f":"'7'!R10","v":0},{"$f":"'8'!R10","v":0},{"$f":"'9'!R10","v":0},{"$f":"'10'!R10","v":0},34.285714285714285,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},34.285714285714285,{"$f":"ProdBesoins!K12","v":0},"Excédent",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B10:$BE10)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B10:$BE10))/0.54/(IF(ISERR((B10+'1'!R10+'2'!R10+'3'!R10+'4'!R10+'6'!R10+'7'!R10+'8'!R10+'9'!R10+'10'!R10)/B10),1,(B10+'1'!R10+'2'!R10+'3'!R10+'4'!R10+'6'!R10+'7'!R10+'8'!R10+'9'!R10+'10'!R10)/B10))+Y10","v":0},0]
["Potasse",{"$f":"ProdBesoins!J13","v":0},{"$f":"'1'!R11","v":0},{"$f":"'2'!R11","v":0},{"$f":"'3'!R11","v":0},{"$f":"'4'!R11","v":0},null,{"$f":"'6'!R11","v":0},{"$f":"'7'!R11","v":0},{"$f":"'8'!R11","v":0},{"$f":"'9'!R11","v":0},{"$f":"'10'!R11","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},0,{"$f":"ProdBesoins!K13","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B11:$BE11)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B11:$BE11))/0.54/(IF(ISERR((B11+'1'!R11+'2'!R11+'3'!R11+'4'!R11+'6'!R11+'7'!R11+'8'!R11+'9'!R11+'10'!R11)/B11),1,(B11+'1'!R11+'2'!R11+'3'!R11+'4'!R11+'6'!R11+'7'!R11+'8'!R11+'9'!R11+'10'!R11)/B11))+Y11","v":0},0]
["Quartz",{"$f":"ProdBesoins!J14","v":0},{"$f":"'1'!R12","v":0},{"$f":"'2'!R12","v":0},{"$f":"'3'!R12","v":0},{"$f":"'4'!R12","v":0},null,{"$f":"'6'!R12","v":17.142857142857142},{"$f":"'7'!R12","v":0},{"$f":"'8'!R12","v":0},{"$f":"'9'!R12","v":5.7142857142857144},{"$f":"'10'!R12","v":0},22.857142857142858,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},22.857142857142858,{"$f":"ProdBesoins!K14","v":0},"Excédent",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B12:$BE12)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B12:$BE12))/0.54/(IF(ISERR((B12+'1'!R12+'2'!R12+'3'!R12+'4'!R12+'6'!R12+'7'!R12+'8'!R12+'9'!R12+'10'!R12)/B12),1,(B12+'1'!R12+'2'!R12+'3'!R12+'4'!R12+'6'!R12+'7'!R12+'8'!R12+'9'!R12+'10'!R12)/B12))+Y12","v":0},0]
["Verre",{"$f":"ProdBesoins!J15","v":0},{"$f":"'1'!R13","v":0},{"$f":"'2'!R13","v":0},{"$f":"'3'!R13","v":0},{"$f":"'4'!R13","v":0},null,{"$f":"'6'!R13","v":0},{"$f":"'7'!R13","v":0},{"$f":"'8'!R13","v":0},{"$f":"'9'!R13","v":0},{"$f":"'10'!R13","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},0,{"$f":"ProdBesoins!K15","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B13:$BE13)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B13:$BE13))/0.54/(IF(ISERR((B13+'1'!R13+'2'!R13+'3'!R13+'4'!R13+'6'!R13+'7'!R13+'8'!R13+'9'!R13+'10'!R13)/B13),1,(B13+'1'!R13+'2'!R13+'3'!R13+'4'!R13+'6'!R13+'7'!R13+'8'!R13+'9'!R13+'10'!R13)/B13))+Y13","v":0},0]
[null,{"$f":"ProdBesoins!J16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!K16","v":0}]
["Poisson",{"$f":"ProdBesoins!J17","v":425.45454545454544},{"$f":"'1'!R15","v":0},{"$f":"'2'!R15","v":0},{"$f":"'3'!R15","v":0},{"$f":"'4'!R15","v":0},null,{"$f":"'6'!R15","v":0},{"$f":"'7'!R15","v":0},{"$f":"'8'!R15","v":0},{"$f":"'9'!R15","v":0},{"$f":"'10'!R15","v":98.181818181818187},{"$f":"SUM(B15:L15)","v":523.63636363636363},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},523.63636363636363,{"$f":"ProdBesoins!K17","v":532.67640000000006},0.98302902782320289,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B15:$BE15)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B15:$BE15))/0.54/(IF(ISERR((B15+'1'!R15+'2'!R15+'3'!R15+'4'!R15+'6'!R15+'7'!R15+'8'!R15+'9'!R15+'10'!R15)/B15),1,(B15+'1'!R15+'2'!R15+'3'!R15+'4'!R15+'6'!R15+'7'!R15+'8'!R15+'9'!R15+'10'!R15)/B15))+Y15","v":532.67640000000006},532.67640000000006]
["Céréales",{"$f":"ProdBesoins!J18","v":130.90909090909091},{"$f":"'1'!R16","v":0},{"$f":"'2'!R16","v":0},{"$f":"'3'!R16","v":0},{"$f":"'4'!R16","v":0},null,{"$f":"'6'!R16","v":0},{"$f":"'7'!R16","v":0},{"$f":"'8'!R16","v":0},{"$f":"'9'!R16","v":0},{"$f":"'10'!R16","v":0},130.90909090909091,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},130.90909090909091,{"$f":"ProdBesoins!K18","v":130.90909090909091},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B16:$BE16)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B16:$BE16))/0.54/(IF(ISERR((B16+'1'!R16+'2'!R16+'3'!R16+'4'!R16+'6'!R16+'7'!R16+'8'!R16+'9'!R16+'10'!R16)/B16),1,(B16+'1'!R16+'2'!R16+'3'!R16+'4'!R16+'6'!R16+'7'!R16+'8'!R16+'9'!R16+'10'!R16)/B16))+Y16","v":130.90909090909091},130.90909090909091]
["Farine",{"$f":"ProdBesoins!J19","v":130.90909090909091},{"$f":"'1'!R17","v":0},{"$f":"'2'!R17","v":0},{"$f":"'3'!R17","v":0},{"$f":"'4'!R17","v":0},null,{"$f":"'6'!R17","v":0},{"$f":"'7'!R17","v":0},{"$f":"'8'!R17","v":0},{"$f":"'9'!R17","v":0},{"$f":"'10'!R17","v":0},130.90909090909091,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},130.90909090909091,{"$f":"ProdBesoins!K19","v":130.90909090909091},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B17:$BE17)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B17:$BE17))/0.54/(IF(ISERR((B17+'1'!R17+'2'!R17+'3'!R17+'4'!R17+'6'!R17+'7'!R17+'8'!R17+'9'!R17+'10'!R17)/B17),1,(B17+'1'!R17+'2'!R17+'3'!R17+'4'!R17+'6'!R17+'7'!R17+'8'!R17+'9'!R17+'10'!R17)/B17))+Y17","v":130.90909090909091},130.90909090909091]
["Pain",{"$f":"ProdBesoins!J20","v":130.90909090909091},{"$f":"'1'!R18","v":0},{"$f":"'2'!R18","v":0},{"$f":"'3'!R18","v":0},{"$f":"'4'!R18","v":0},null,{"$f":"'6'!R18","v":0},{"$f":"'7'!R18","v":0},{"$f":"'8'!R18","v":353.87297633872981},{"$f":"'9'!R18","v":0},{"$f":"'10'!R18","v":0},484.78206724782069,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},484.78206724782069,{"$f":"ProdBesoins!K20","v":429.86640000000006},1.1277505458622041,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B18:$BE18)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B18:$BE18))/0.54/(IF(ISERR((B18+'1'!R18+'2'!R18+'3'!R18+'4'!R18+'6'!R18+'7'!R18+'8'!R18+'9'!R18+'10'!R18)/B18),1,(B18+'1'!R18+'2'!R18+'3'!R18+'4'!R18+'6'!R18+'7'!R18+'8'!R18+'9'!R18+'10'!R18)/B18))+Y18","v":429.86640000000006},429.86640000000006]
["Epices",{"$f":"ProdBesoins!J21","v":0},{"$f":"'1'!R19","v":0},{"$f":"'2'!R19","v":0},{"$f":"'3'!R19","v":0},{"$f":"'4'!R19","v":0},null,{"$f":"'6'!R19","v":0},{"$f":"'7'!R19","v":0},{"$f":"'8'!R19","v":0},{"$f":"'9'!R19","v":0},{"$f":"'10'!R19","v":0},{"$f":"SUM(B19:K19)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},0,{"$f":"ProdBesoins!K21","v":246.98280000000003},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B19:$BE19)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B19:$BE19))/0.54/(IF(ISERR((B19+'1'!R19+'2'!R19+'3'!R19+'4'!R19+'6'!R19+'7'!R19+'8'!R19+'9'!R19+'10'!R19)/B19),1,(B19+'1'!R19+'2'!R19+'3'!R19+'4'!R19+'6'!R19+'7'!R19+'8'!R19+'9'!R19+'10'!R19)/B19))+Y19","v":246.98280000000003},246.98280000000003]
["Charbon",{"$f":"ProdBesoins!J22","v":102.85714285714286},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","34",null,"0","65","34","0","0",{"$f":"FIXED(M$7,2)","v":"236.03"},{"$f":"FIXED(N$7,0)","v":"0"},"0","0","0",null,"0","0","0","0","0",{"$f":"FIXED(X$7,2)","v":"236.03"},{"$f":"ProdBesoins!K22","v":140.57142857142856}]
["Saumure",{"$f":"ProdBesoins!J23","v":51.428571428571431},{"$f":"'1'!R21","v":0},{"$f":"'2'!R21","v":0},{"$f":"'3'!R21","v":0},{"$f":"'4'!R21","v":0},null,{"$f":"'6'!R21","v":0},{"$f":"'7'!R21","v":0},{"$f":"'8'!R21","v":0},{"$f":"'9'!R21","v":0},{"$f":"'10'!R21","v":77.142857142857139},{"$f":"SUM(B21:L21)","v":128.57142857142856},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":48.461538461538453},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},80.109890109890102,{"$f":"ProdBesoins!K23","v":85.714285714285708},0.93461538461538463,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B21:$BE21)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B21:$BE21))/0.54/(IF(ISERR((B21+'1'!R21+'2'!R21+'3'!R21+'4'!R21+'6'!R21+'7'!R21+'8'!R21+'9'!R21+'10'!R21)/B21),1,(B21+'1'!R21+'2'!R21+'3'!R21+'4'!R21+'6'!R21+'7'!R21+'8'!R21+'9'!R21+'10'!R21)/B21))+Y21","v":137.56613756613757},137.56613756613757]
["Sel",{"$f":"ProdBesoins!J24","v":85.714285714285708},{"$f":"'1'!R22","v":0},{"$f":"'2'!R22","v":0},{"$f":"'3'!R22","v":0},{"$f":"'4'!R22","v":0},null,{"$f":"'6'!R22","v":0},{"$f":"'7'!R22","v":0},{"$f":"'8'!R22","v":0},{"$f":"'9'!R22","v":0},{"$f":"'10'!R22","v":0},{"$f":"SUM(B22:L22)","v":85.714285714285708},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},85.714285714285708,{"$f":"ProdBesoins!K24","v":77.142857142857139},1.1111111111111112,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B22:$BE22)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B22:$BE22))/0.54/(IF(ISERR((B22+'1'!R22+'2'!R22+'3'!R22+'4'!R22+'6'!R22+'7'!R22+'8'!R22+'9'!R22+'10'!R22)/B22),1,(B22+'1'!R22+'2'!R22+'3'!R22+'4'!R22+'6'!R22+'7'!R22+'8'!R22+'9'!R22+'10'!R22)/B22))+Y22","v":77.142857142857139},77.142857142857139]
["Bétail",{"$f":"ProdBesoins!J25","v":12.857142857142858},{"$f":"'1'!R23","v":0},{"$f":"'2'!R23","v":0},{"$f":"'3'!R23","v":0},{"$f":"'4'!R23","v":0},null,{"$f":"'6'!R23","v":0},{"$f":"'7'!R23","v":0},{"$f":"'8'!R23","v":0},{"$f":"'9'!R23","v":0},{"$f":"'10'!R23","v":0},12.857142857142858,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},12.857142857142858,{"$f":"ProdBesoins!K25","v":0},"Excédent",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B23:$BE23)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B23:$BE23))/0.54/(IF(ISERR((B23+'1'!R23+'2'!R23+'3'!R23+'4'!R23+'6'!R23+'7'!R23+'8'!R23+'9'!R23+'10'!R23)/B23),1,(B23+'1'!R23+'2'!R23+'3'!R23+'4'!R23+'6'!R23+'7'!R23+'8'!R23+'9'!R23+'10'!R23)/B23))+Y23","v":0},0]
["Viande",{"$f":"ProdBesoins!J26","v":0},{"$f":"'1'!R24","v":0},{"$f":"'2'!R24","v":0},{"$f":"'3'!R24","v":0},{"$f":"'4'!R24","v":0},null,{"$f":"'6'!R24","v":0},{"$f":"'7'!R24","v":274.28571428571428},{"$f":"'8'!R24","v":0},{"$f":"'9'!R24","v":0},{"$f":"'10'!R24","v":0},274.28571428571428,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},274.28571428571428,{"$f":"ProdBesoins!K26","v":159.71160000000003},1.717381294068272,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B24:$BE24)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B24:$BE24))/0.54/(IF(ISERR((B24+'1'!R24+'2'!R24+'3'!R24+'4'!R24+'6'!R24+'7'!R24+'8'!R24+'9'!R24+'10'!R24)/B24),1,(B24+'1'!R24+'2'!R24+'3'!R24+'4'!R24+'6'!R24+'7'!R24+'8'!R24+'9'!R24+'10'!R24)/B24))+Y24","v":280.08197037037041},280.08197037037041]
[null,{"$f":"ProdBesoins!J27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!K27","v":0}]
["Lait",{"$f":"ProdBesoins!J28","v":674.04255319148945},{"$f":"'1'!R26","v":0},{"$f":"'2'!R26","v":0},{"$f":"'3'!R26","v":0},{"$f":"'4'!R26","v":0},null,{"$f":"'6'!R26","v":0},{"$f":"'7'!R26","v":0},{"$f":"'8'!R26","v":0},{"$f":"'9'!R26","v":0},{"$f":"'10'!R26","v":0},{"$f":"SUM(B26:L26)","v":674.04255319148945},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},674.04255319148945,{"$f":"ProdBesoins!K28","v":635.44319999999982},1.0607439865459094,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B26:$BE26)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B26:$BE26))/0.54/(IF(ISERR((B26+'1'!R26+'2'!R26+'3'!R26+'4'!R26+'6'!R26+'7'!R26+'8'!R26+'9'!R26+'10'!R26)/B26),1,(B26+'1'!R26+'2'!R26+'3'!R26+'4'!R26+'6'!R26+'7'!R26+'8'!R26+'9'!R26+'10'!R26)/B26))+Y26","v":635.44319999999982},635.44319999999982]
["Pommes",{"$f":"ProdBesoins!J29","v":397.8947368421052},{"$f":"'1'!R27","v":0},{"$f":"'2'!R27","v":0},{"$f":"'3'!R27","v":0},{"$f":"'4'!R27","v":0},null,{"$f":"'6'!R27","v":0},{"$f":"'7'!R27","v":0},{"$f":"'8'!R27","v":0},{"$f":"'9'!R27","v":0},{"$f":"'10'!R27","v":0},397.8947368421052,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},397.8947368421052,{"$f":"ProdBesoins!K29","v":384.57360000000006},1.0346387189398991,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B27:$BE27)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B27:$BE27))/0.54/(IF(ISERR((B27+'1'!R27+'2'!R27+'3'!R27+'4'!R27+'6'!R27+'7'!R27+'8'!R27+'9'!R27+'10'!R27)/B27),1,(B27+'1'!R27+'2'!R27+'3'!R27+'4'!R27+'6'!R27+'7'!R27+'8'!R27+'9'!R27+'10'!R27)/B27))+Y27","v":384.57360000000006},384.57360000000006]
["Cidre",{"$f":"ProdBesoins!J30","v":397.8947368421052},{"$f":"'1'!R28","v":0},{"$f":"'2'!R28","v":0},{"$f":"'3'!R28","v":0},{"$f":"'4'!R28","v":0},null,{"$f":"'6'!R28","v":0},{"$f":"'7'!R28","v":0},{"$f":"'8'!R28","v":0},{"$f":"'9'!R28","v":0},{"$f":"'10'!R28","v":0},397.8947368421052,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},397.8947368421052,{"$f":"ProdBesoins!K30","v":384.57360000000006},1.0346387189398991,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B28:$BE28)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B28:$BE28))/0.54/(IF(ISERR((B28+'1'!R28+'2'!R28+'3'!R28+'4'!R28+'6'!R28+'7'!R28+'8'!R28+'9'!R28+'10'!R28)/B28),1,(B28+'1'!R28+'2'!R28+'3'!R28+'4'!R28+'6'!R28+'7'!R28+'8'!R28+'9'!R28+'10'!R28)/B28))+Y28","v":384.57360000000006},384.57360000000006]
["Herbes",{"$f":"ProdBesoins!J31","v":0},{"$f":"'1'!R29","v":0},{"$f":"'2'!R29","v":0},{"$f":"'3'!R29","v":0},{"$f":"'4'!R29","v":0},null,{"$f":"'6'!R29","v":0},{"$f":"'7'!R29","v":0},{"$f":"'8'!R29","v":0},{"$f":"'9'!R29","v":0},{"$f":"'10'!R29","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},0,{"$f":"ProdBesoins!K31","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B29:$BE29)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B29:$BE29))/0.54/(IF(ISERR((B29+'1'!R29+'2'!R29+'3'!R29+'4'!R29+'6'!R29+'7'!R29+'8'!R29+'9'!R29+'10'!R29)/B29),1,(B29+'1'!R29+'2'!R29+'3'!R29+'4'!R29+'6'!R29+'7'!R29+'8'!R29+'9'!R29+'10'!R29)/B29))+Y29","v":0},0]
["Céréales",{"$f":"ProdBesoins!J32","v":130.90909090909091},{"$f":"FIXED(C$16,0)","v":"0"},"0","0","0",null,"0","0","0","0","0","131","0","0","0","0",null,"0","0","0","0","0",{"$f":"FIXED(X$16,0)","v":"131"},{"$f":"ProdBesoins!K32","v":130.90909090909091}]
["Bière",{"$f":"ProdBesoins!J33","v":0},{"$f":"'1'!R31","v":0},{"$f":"'2'!R31","v":0},{"$f":"'3'!R31","v":0},{"$f":"'4'!R31","v":0},null,{"$f":"'6'!R31","v":0},{"$f":"'7'!R31","v":0},{"$f":"'8'!R31","v":0},{"$f":"'9'!R31","v":0},{"$f":"'10'!R31","v":436.36363636363632},{"$f":"SUM(B31:L31)","v":436.36363636363632},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},436.36363636363632,{"$f":"ProdBesoins!K33","v":246.98280000000003},1.7667774288883122,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B31:$BE31)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B31:$BE31))/0.54/(IF(ISERR((B31+'1'!R31+'2'!R31+'3'!R31+'4'!R31+'6'!R31+'7'!R31+'8'!R31+'9'!R31+'10'!R31)/B31),1,(B31+'1'!R31+'2'!R31+'3'!R31+'4'!R31+'6'!R31+'7'!R31+'8'!R31+'9'!R31+'10'!R31)/B31))+Y31","v":413.64946666666668},413.64946666666668]
["Fer",{"$f":"ProdBesoins!J34","v":34.285714285714285},{"$f":"FIXED(C$9,0)","v":"0"},"0","0","0",null,"0","57","0","0","0","91","0","0","0","50",null,"0","0","0","0","0",{"$f":"FIXED(X$9,0)","v":"41"},{"$f":"ProdBesoins!K34","v":34.285714285714285}]
["Bois",{"$f":"ProdBesoins!J35","v":171.42857142857142},{"$f":"FIXED(C$5,0)","v":"0"},"0","0","0",null,"0","0","0","0","37","208","0","0","0","0",null,"0","37","0","0","0",{"$f":"FIXED(X$5,0)","v":"171"},{"$f":"ProdBesoins!K35","v":120}]
["Tonneaux",{"$f":"ProdBesoins!J36","v":0},{"$f":"'1'!R34","v":0},{"$f":"'2'!R34","v":0},{"$f":"'3'!R34","v":0},{"$f":"'4'!R34","v":0},null,{"$f":"'6'!R34","v":0},{"$f":"'7'!R34","v":0},{"$f":"'8'!R34","v":0},{"$f":"'9'!R34","v":0},{"$f":"'10'!R34","v":0},{"$f":"SUM(B34:L34)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"M34-SUM(N34:W34)","v":0},{"$f":"ProdBesoins!K36","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B34:$BE34)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B34:$BE34))/0.54/(IF(ISERR((B34+'1'!R34+'2'!R34+'3'!R34+'4'!R34+'6'!R34+'7'!R34+'8'!R34+'9'!R34+'10'!R34)/B34),1,(B34+'1'!R34+'2'!R34+'3'!R34+'4'!R34+'6'!R34+'7'!R34+'8'!R34+'9'!R34+'10'!R34)/B34))+Y34","v":0},0]
["Raisins",{"$f":"ProdBesoins!J37","v":0},{"$f":"'1'!R35","v":0},{"$f":"'2'!R35","v":0},{"$f":"'3'!R35","v":0},{"$f":"'4'!R35","v":0},null,{"$f":"'6'!R35","v":0},{"$f":"'7'!R35","v":0},{"$f":"'8'!R35","v":0},{"$f":"'9'!R35","v":0},{"$f":"'10'!R35","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},0,{"$f":"ProdBesoins!K37","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B35:$BE35)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B35:$BE35))/0.54/(IF(ISERR((B35+'1'!R35+'2'!R35+'3'!R35+'4'!R35+'6'!R35+'7'!R35+'8'!R35+'9'!R35+'10'!R35)/B35),1,(B35+'1'!R35+'2'!R35+'3'!R35+'4'!R35+'6'!R35+'7'!R35+'8'!R35+'9'!R35+'10'!R35)/B35))+Y35","v":0},0]
["Vin",{"$f":"ProdBesoins!J38","v":0},{"$f":"'1'!R36","v":0},{"$f":"'2'!R36","v":0},{"$f":"'3'!R36","v":0},{"$f":"'4'!R36","v":85.714285714285722},null,{"$f":"'6'!R36","v":0},{"$f":"'7'!R36","v":0},{"$f":"'8'!R36","v":0},{"$f":"'9'!R36","v":0},{"$f":"'10'!R36","v":0},85.714285714285722,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},85.714285714285722,{"$f":"ProdBesoins!K38","v":84.553200000000004},1.0137320138597441,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B36:$BE36)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B36:$BE36))/0.54/(IF(ISERR((B36+'1'!R36+'2'!R36+'3'!R36+'4'!R36+'6'!R36+'7'!R36+'8'!R36+'9'!R36+'10'!R36)/B36),1,(B36+'1'!R36+'2'!R36+'3'!R36+'4'!R36+'6'!R36+'7'!R36+'8'!R36+'9'!R36+'10'!R36)/B36))+Y36","v":84.553200000000004},84.553200000000004]
[null,{"$f":"ProdBesoins!J39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!K39","v":0},null,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B37:$BE37)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B37:$BE37))/0.54/(IF(ISERR((B37+'1'!R37+'2'!R37+'3'!R37+'4'!R37+'6'!R37+'7'!R37+'8'!R37+'9'!R37+'10'!R37)/B37),1,(B37+'1'!R37+'2'!R37+'3'!R37+'4'!R37+'6'!R37+'7'!R37+'8'!R37+'9'!R37+'10'!R37)/B37))+Y37","v":0},0]
["Laine",{"$f":"ProdBesoins!J40","v":0},{"$f":"'1'!R38","v":0},{"$f":"'2'!R38","v":0},{"$f":"'3'!R38","v":0},{"$f":"'4'!R38","v":0},null,{"$f":"'6'!R38","v":0},{"$f":"'7'!R38","v":0},{"$f":"'8'!R38","v":0},{"$f":"'9'!R38","v":0},{"$f":"'10'!R38","v":0},{"$f":"SUM(B38:L38)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"M38-SUM(N38:W38)","v":0},{"$f":"ProdBesoins!K40","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B38:$BE38)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B38:$BE38))/0.54/(IF(ISERR((B38+'1'!R38+'2'!R38+'3'!R38+'4'!R38+'6'!R38+'7'!R38+'8'!R38+'9'!R38+'10'!R38)/B38),1,(B38+'1'!R38+'2'!R38+'3'!R38+'4'!R38+'6'!R38+'7'!R38+'8'!R38+'9'!R38+'10'!R38)/B38))+Y38","v":0},0]
["Vêtements en laine",{"$f":"ProdBesoins!J41","v":0},{"$f":"'1'!R39","v":0},{"$f":"'2'!R39","v":0},{"$f":"'3'!R39","v":0},{"$f":"'4'!R39","v":342},null,{"$f":"'6'!R39","v":0},{"$f":"'7'!R39","v":0},{"$f":"'8'!R39","v":0},{"$f":"'9'!R39","v":0},{"$f":"'10'!R39","v":0},342,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},342,{"$f":"ProdBesoins!K41","v":340.84799999999996},1.0033798056611747,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B39:$BE39)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B39:$BE39))/0.54/(IF(ISERR((B39+'1'!R39+'2'!R39+'3'!R39+'4'!R39+'6'!R39+'7'!R39+'8'!R39+'9'!R39+'10'!R39)/B39),1,(B39+'1'!R39+'2'!R39+'3'!R39+'4'!R39+'6'!R39+'7'!R39+'8'!R39+'9'!R39+'10'!R39)/B39))+Y39","v":340.84799999999996},340.84799999999996]
["Chanvre",{"$f":"ProdBesoins!J42","v":0},{"$f":"'1'!R40","v":0},{"$f":"'2'!R40","v":0},{"$f":"'3'!R40","v":0},{"$f":"'4'!R40","v":0},null,{"$f":"'6'!R40","v":0},{"$f":"'7'!R40","v":0},{"$f":"'8'!R40","v":0},{"$f":"'9'!R40","v":0},{"$f":"'10'!R40","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},0,{"$f":"ProdBesoins!K42","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B40:$BE40)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B40:$BE40))/0.54/(IF(ISERR((B40+'1'!R40+'2'!R40+'3'!R40+'4'!R40+'6'!R40+'7'!R40+'8'!R40+'9'!R40+'10'!R40)/B40),1,(B40+'1'!R40+'2'!R40+'3'!R40+'4'!R40+'6'!R40+'7'!R40+'8'!R40+'9'!R40+'10'!R40)/B40))+Y40","v":0},0]
["Vêtements en lin",{"$f":"ProdBesoins!J43","v":0},{"$f":"'1'!R41","v":0},{"$f":"'2'!R41","v":0},{"$f":"'3'!R41","v":0},{"$f":"'4'!R41","v":0},null,{"$f":"'6'!R41","v":0},{"$f":"'7'!R41","v":257.14285714285711},{"$f":"'8'!R41","v":0},{"$f":"'9'!R41","v":0},{"$f":"'10'!R41","v":0},257.14285714285711,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},257.14285714285711,{"$f":"ProdBesoins!K43","v":250.404},1.0269119388782013,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B41:$BE41)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B41:$BE41))/0.54/(IF(ISERR((B41+'1'!R41+'2'!R41+'3'!R41+'4'!R41+'6'!R41+'7'!R41+'8'!R41+'9'!R41+'10'!R41)/B41),1,(B41+'1'!R41+'2'!R41+'3'!R41+'4'!R41+'6'!R41+'7'!R41+'8'!R41+'9'!R41+'10'!R41)/B41))+Y41","v":250.404},250.404]
["Charbon",{"$f":"ProdBesoins!J44","v":102.85714285714286},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","34",null,"0","65","34","0","0","236","0","0","0","0",null,"0","0","0","0","0",{"$f":"FIXED(X$7,0)","v":"236"},{"$f":"ProdBesoins!K44","v":140.57142857142856}]
["Saumure",{"$f":"ProdBesoins!J45","v":51.428571428571431},{"$f":"FIXED(C$21,0)","v":"0"},"0","0","0",null,"0","0","0","0","77","129","0","0","0","0",null,"0","48","0","0","0",{"$f":"FIXED(X$21,0)","v":"80"},{"$f":"ProdBesoins!K45","v":85.714285714285708}]
["Sel",{"$f":"ProdBesoins!J46","v":85.714285714285708},{"$f":"FIXED(C$22,0)","v":"0"},"0","0","0",null,"0","0","0","0","0","86","0","0","0","0",null,"0","0","0","0","0",{"$f":"FIXED(X$22,0)","v":"86"},{"$f":"ProdBesoins!K46","v":77.142857142857139}]
["Peaux animales",{"$f":"ProdBesoins!J47","v":77.142857142857139},{"$f":"'1'!R45","v":0},{"$f":"'2'!R45","v":0},{"$f":"'3'!R45","v":0},{"$f":"'4'!R45","v":0},null,{"$f":"'6'!R45","v":0},{"$f":"'7'!R45","v":0},{"$f":"'8'!R45","v":0},{"$f":"'9'!R45","v":0},{"$f":"'10'!R45","v":0},{"$f":"SUM(B45:L45)","v":77.142857142857139},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"M45-SUM(N45:W45)","v":77.142857142857139},{"$f":"ProdBesoins!K47","v":77.142857142857139},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B45:$BE45)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B45:$BE45))/0.54/(IF(ISERR((B45+'1'!R45+'2'!R45+'3'!R45+'4'!R45+'6'!R45+'7'!R45+'8'!R45+'9'!R45+'10'!R45)/B45),1,(B45+'1'!R45+'2'!R45+'3'!R45+'4'!R45+'6'!R45+'7'!R45+'8'!R45+'9'!R45+'10'!R45)/B45))+Y45","v":77.142857142857139},77.142857142857139]
["Justaucorps en cuir",{"$f":"ProdBesoins!J48","v":77.142857142857139},{"$f":"'1'!R46","v":0},{"$f":"'2'!R46","v":0},{"$f":"'3'!R46","v":0},{"$f":"'4'!R46","v":0},null,{"$f":"'6'!R46","v":0},{"$f":"'7'!R46","v":0},{"$f":"'8'!R46","v":0},{"$f":"'9'!R46","v":0},{"$f":"'10'!R46","v":0},77.142857142857139,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},77.142857142857139,{"$f":"ProdBesoins!K48","v":76.064400000000006},1.0141782113953062,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B46:$BE46)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B46:$BE46))/0.54/(IF(ISERR((B46+'1'!R46+'2'!R46+'3'!R46+'4'!R46+'6'!R46+'7'!R46+'8'!R46+'9'!R46+'10'!R46)/B46),1,(B46+'1'!R46+'2'!R46+'3'!R46+'4'!R46+'6'!R46+'7'!R46+'8'!R46+'9'!R46+'10'!R46)/B46))+Y46","v":76.064400000000006},76.064400000000006]
["Fourrures",{"$f":"ProdBesoins!J49","v":6},{"$f":"'1'!R47","v":0},{"$f":"'2'!R47","v":0},{"$f":"'3'!R47","v":0},{"$f":"'4'!R47","v":0},null,{"$f":"'6'!R47","v":0},{"$f":"'7'!R47","v":0},{"$f":"'8'!R47","v":0},{"$f":"'9'!R47","v":0},{"$f":"'10'!R47","v":0},6,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},6,{"$f":"ProdBesoins!K49","v":6},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B47:$BE47)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B47:$BE47))/0.54/(IF(ISERR((B47+'1'!R47+'2'!R47+'3'!R47+'4'!R47+'6'!R47+'7'!R47+'8'!R47+'9'!R47+'10'!R47)/B47),1,(B47+'1'!R47+'2'!R47+'3'!R47+'4'!R47+'6'!R47+'7'!R47+'8'!R47+'9'!R47+'10'!R47)/B47))+Y47","v":6},6]
["Manteaux de fourrure",{"$f":"ProdBesoins!J50","v":6},{"$f":"'1'!R48","v":0},{"$f":"'2'!R48","v":0},{"$f":"'3'!R48","v":0},{"$f":"'4'!R48","v":18},null,{"$f":"'6'!R48","v":0},{"$f":"'7'!R48","v":12},{"$f":"'8'!R48","v":18},{"$f":"'9'!R48","v":0},{"$f":"'10'!R48","v":12},66,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},66,{"$f":"ProdBesoins!K50","v":76.064400000000006},0.86768580308265097,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B48:$BE48)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B48:$BE48))/0.54/(IF(ISERR((B48+'1'!R48+'2'!R48+'3'!R48+'4'!R48+'6'!R48+'7'!R48+'8'!R48+'9'!R48+'10'!R48)/B48),1,(B48+'1'!R48+'2'!R48+'3'!R48+'4'!R48+'6'!R48+'7'!R48+'8'!R48+'9'!R48+'10'!R48)/B48))+Y48","v":76.064400000000006},76.064400000000006]
["Charbon",{"$f":"ProdBesoins!J51","v":102.85714285714286},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","34",null,"0","65","34","0","0","236","0","0","0","0",null,"0","0","0","0","0",{"$f":"FIXED(X$7,0)","v":"236"},{"$f":"ProdBesoins!K51","v":140.57142857142856}]
["Minerai d'or",{"$f":"ProdBesoins!J52","v":0},{"$f":"'1'!R50","v":0},{"$f":"'2'!R50","v":0},{"$f":"'3'!R50","v":0},{"$f":"'4'!R50","v":0},null,{"$f":"'6'!R50","v":0},{"$f":"'7'!R50","v":0},{"$f":"'8'!R50","v":11.428571428571429},{"$f":"'9'!R50","v":0},{"$f":"'10'!R50","v":0},{"$f":"SUM(B50:L50)","v":11.428571428571429},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"M50-SUM(N50:W50)","v":11.428571428571429},{"$f":"ProdBesoins!K52","v":20.571428571428569},0.55555555555555558,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B50:$BE50)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B50:$BE50))/0.54/(IF(ISERR((B50+'1'!R50+'2'!R50+'3'!R50+'4'!R50+'6'!R50+'7'!R50+'8'!R50+'9'!R50+'10'!R50)/B50),1,(B50+'1'!R50+'2'!R50+'3'!R50+'4'!R50+'6'!R50+'7'!R50+'8'!R50+'9'!R50+'10'!R50)/B50))+Y50","v":20.571428571428569},20.571428571428569]
["Or",{"$f":"ProdBesoins!J53","v":20.571428571428569},{"$f":"'1'!R51","v":0},{"$f":"'2'!R51","v":0},{"$f":"'3'!R51","v":0},{"$f":"'4'!R51","v":0},null,{"$f":"'6'!R51","v":0},{"$f":"'7'!R51","v":0},{"$f":"'8'!R51","v":0},{"$f":"'9'!R51","v":0},{"$f":"'10'!R51","v":0},{"$f":"SUM(B51:L51)","v":20.571428571428569},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},20.571428571428569,{"$f":"ProdBesoins!K53","v":17.142857142857142},1.2,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B51:$BE51)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B51:$BE51))/0.54/(IF(ISERR((B51+'1'!R51+'2'!R51+'3'!R51+'4'!R51+'6'!R51+'7'!R51+'8'!R51+'9'!R51+'10'!R51)/B51),1,(B51+'1'!R51+'2'!R51+'3'!R51+'4'!R51+'6'!R51+'7'!R51+'8'!R51+'9'!R51+'10'!R51)/B51))+Y51","v":17.142857142857142},17.142857142857142]
["Soierie",{"$f":"ProdBesoins!J54","v":0},{"$f":"'1'!R52","v":0},{"$f":"'2'!R52","v":0},{"$f":"'3'!R52","v":0},{"$f":"'4'!R52","v":0},null,{"$f":"'6'!R52","v":0},{"$f":"'7'!R52","v":0},{"$f":"'8'!R52","v":0},{"$f":"'9'!R52","v":0},{"$f":"'10'!R52","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},0,{"$f":"ProdBesoins!K54","v":17.142857142857142},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B52:$BE52)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B52:$BE52))/0.54/(IF(ISERR((B52+'1'!R52+'2'!R52+'3'!R52+'4'!R52+'6'!R52+'7'!R52+'8'!R52+'9'!R52+'10'!R52)/B52),1,(B52+'1'!R52+'2'!R52+'3'!R52+'4'!R52+'6'!R52+'7'!R52+'8'!R52+'9'!R52+'10'!R52)/B52))+Y52","v":17.142857142857142},17.142857142857142]
["Robes en brocart",{"$f":"ProdBesoins!J55","v":17.142857142857142},{"$f":"'1'!R53","v":0},{"$f":"'2'!R53","v":0},{"$f":"'3'!R53","v":0},{"$f":"'4'!R53","v":0},null,{"$f":"'6'!R53","v":0},{"$f":"'7'!R53","v":0},{"$f":"'8'!R53","v":0},{"$f":"'9'!R53","v":0},{"$f":"'10'!R53","v":0},17.142857142857142,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},17.142857142857142,{"$f":"ProdBesoins!K55","v":18.789600000000004},0.91235881247376949,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B53:$BE53)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B53:$BE53))/0.54/(IF(ISERR((B53+'1'!R53+'2'!R53+'3'!R53+'4'!R53+'6'!R53+'7'!R53+'8'!R53+'9'!R53+'10'!R53)/B53),1,(B53+'1'!R53+'2'!R53+'3'!R53+'4'!R53+'6'!R53+'7'!R53+'8'!R53+'9'!R53+'10'!R53)/B53))+Y53","v":18.789600000000004},18.789600000000004]
[null,{"$f":"ProdBesoins!J56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!K56","v":0}]
["Bois",{"$f":"ProdBesoins!J57","v":171.42857142857142},{"$f":"FIXED(C$5,0)","v":"0"},"0","0","0",null,"0","0","0","0","37","208","0","0","0","0",null,"0","37","0","0","0",{"$f":"FIXED(X$5,0)","v":"171"},{"$f":"ProdBesoins!K57","v":120}]
["Papier",{"$f":"ProdBesoins!J58","v":51.428571428571431},{"$f":"'1'!R56","v":0},{"$f":"'2'!R56","v":0},{"$f":"'3'!R56","v":0},{"$f":"'4'!R56","v":0},null,{"$f":"'6'!R56","v":0},{"$f":"'7'!R56","v":0},{"$f":"'8'!R56","v":0},{"$f":"'9'!R56","v":0},{"$f":"'10'!R56","v":0},{"$f":"SUM(B56:L56)","v":51.428571428571431},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"M56-SUM(N56:W56)","v":51.428571428571431},{"$f":"ProdBesoins!K58","v":51.428571428571431},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B56:$BE56)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B56:$BE56))/0.54/(IF(ISERR((B56+'1'!R56+'2'!R56+'3'!R56+'4'!R56+'6'!R56+'7'!R56+'8'!R56+'9'!R56+'10'!R56)/B56),1,(B56+'1'!R56+'2'!R56+'3'!R56+'4'!R56+'6'!R56+'7'!R56+'8'!R56+'9'!R56+'10'!R56)/B56))+Y56","v":51.428571428571431},51.428571428571431]
["Teinturerie",{"$f":"ProdBesoins!J59","v":0},{"$f":"'1'!R57","v":0},{"$f":"'2'!R57","v":0},{"$f":"'3'!R57","v":0},{"$f":"'4'!R57","v":0},null,{"$f":"'6'!R57","v":0},{"$f":"'7'!R57","v":0},{"$f":"'8'!R57","v":0},{"$f":"'9'!R57","v":0},{"$f":"'10'!R57","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},0,{"$f":"ProdBesoins!K59","v":51.428571428571431},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B57:$BE57)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B57:$BE57))/0.54/(IF(ISERR((B57+'1'!R57+'2'!R57+'3'!R57+'4'!R57+'6'!R57+'7'!R57+'8'!R57+'9'!R57+'10'!R57)/B57),1,(B57+'1'!R57+'2'!R57+'3'!R57+'4'!R57+'6'!R57+'7'!R57+'8'!R57+'9'!R57+'10'!R57)/B57))+Y57","v":51.428571428571431},51.428571428571431]
["Livres",{"$f":"ProdBesoins!J60","v":51.428571428571431},{"$f":"'1'!R58","v":0},{"$f":"'2'!R58","v":0},{"$f":"'3'!R58","v":0},{"$f":"'4'!R58","v":102.85714285714286},null,{"$f":"'6'!R58","v":0},{"$f":"'7'!R58","v":34.285714285714285},{"$f":"'8'!R58","v":0},{"$f":"'9'!R58","v":0},{"$f":"'10'!R58","v":34.285714285714285},222.85714285714283,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},222.85714285714283,{"$f":"ProdBesoins!K60","v":246.98280000000003},0.90231847261081666,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B58:$BE58)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B58:$BE58))/0.54/(IF(ISERR((B58+'1'!R58+'2'!R58+'3'!R58+'4'!R58+'6'!R58+'7'!R58+'8'!R58+'9'!R58+'10'!R58)/B58),1,(B58+'1'!R58+'2'!R58+'3'!R58+'4'!R58+'6'!R58+'7'!R58+'8'!R58+'9'!R58+'10'!R58)/B58))+Y58","v":246.98280000000003},246.98280000000003]
["Charbon",{"$f":"ProdBesoins!J61","v":102.85714285714286},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","34",null,"0","65","34","0","0","236","0","0","0","0",null,"0","0","0","0","0",{"$f":"FIXED(X$7,0)","v":"236"},{"$f":"ProdBesoins!K61","v":140.57142857142856}]
["Minerai de cuivre",{"$f":"ProdBesoins!J62","v":0},{"$f":"'1'!R60","v":0},{"$f":"'2'!R60","v":0},{"$f":"'3'!R60","v":0},{"$f":"'4'!R60","v":25.714285714285715},null,{"$f":"'6'!R60","v":51.428571428571431},{"$f":"'7'!R60","v":0},{"$f":"'8'!R60","v":12.857142857142858},{"$f":"'9'!R60","v":0},{"$f":"'10'!R60","v":0},{"$f":"SUM(B60:L60)","v":90},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"M60-SUM(N60:W60)","v":90},{"$f":"ProdBesoins!K62","v":0},"Excédent",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B60:$BE60)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B60:$BE60))/0.54/(IF(ISERR((B60+'1'!R60+'2'!R60+'3'!R60+'4'!R60+'6'!R60+'7'!R60+'8'!R60+'9'!R60+'10'!R60)/B60),1,(B60+'1'!R60+'2'!R60+'3'!R60+'4'!R60+'6'!R60+'7'!R60+'8'!R60+'9'!R60+'10'!R60)/B60))+Y60","v":74.074074074074076},74.074074074074076]
["Bronze",{"$f":"ProdBesoins!J63","v":0},{"$f":"'1'!R61","v":0},{"$f":"'2'!R61","v":0},{"$f":"'3'!R61","v":0},{"$f":"'4'!R61","v":0},null,{"$f":"'6'!R61","v":0},{"$f":"'7'!R61","v":0},{"$f":"'8'!R61","v":0},{"$f":"'9'!R61","v":0},{"$f":"'10'!R61","v":0},{"$f":"SUM(B61:L61)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},0,{"$f":"ProdBesoins!K63","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B61:$BE61)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B61:$BE61))/0.54/(IF(ISERR((B61+'1'!R61+'2'!R61+'3'!R61+'4'!R61+'6'!R61+'7'!R61+'8'!R61+'9'!R61+'10'!R61)/B61),1,(B61+'1'!R61+'2'!R61+'3'!R61+'4'!R61+'6'!R61+'7'!R61+'8'!R61+'9'!R61+'10'!R61)/B61))+Y61","v":0},0]
["Chanvre",{"$f":"ProdBesoins!J64","v":0},{"$f":"FIXED(C$40,0)","v":"0"},"0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0",{"$f":"FIXED(X$40,0)","v":"0"},{"$f":"ProdBesoins!K64","v":0}]
["Cire d'abeille",{"$f":"ProdBesoins!J65","v":0},{"$f":"'1'!R63","v":0},{"$f":"'2'!R63","v":0},{"$f":"'3'!R63","v":0},{"$f":"'4'!R63","v":0},null,{"$f":"'6'!R63","v":0},{"$f":"'7'!R63","v":0},{"$f":"'8'!R63","v":0},{"$f":"'9'!R63","v":0},{"$f":"'10'!R63","v":0},{"$f":"SUM(B63:L63)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"M63-SUM(N63:W63)","v":0},{"$f":"ProdBesoins!K65","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B63:$BE63)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B63:$BE63))/0.54/(IF(ISERR((B63+'1'!R63+'2'!R63+'3'!R63+'4'!R63+'6'!R63+'7'!R63+'8'!R63+'9'!R63+'10'!R63)/B63),1,(B63+'1'!R63+'2'!R63+'3'!R63+'4'!R63+'6'!R63+'7'!R63+'8'!R63+'9'!R63+'10'!R63)/B63))+Y63","v":0},0]
["Bougies",{"$f":"ProdBesoins!J66","v":0},{"$f":"'1'!R64","v":0},{"$f":"'2'!R64","v":0},{"$f":"'3'!R64","v":0},{"$f":"'4'!R64","v":0},null,{"$f":"'6'!R64","v":0},{"$f":"'7'!R64","v":0},{"$f":"'8'!R64","v":0},{"$f":"'9'!R64","v":0},{"$f":"'10'!R64","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},0,{"$f":"ProdBesoins!K66","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B64:$BE64)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B64:$BE64))/0.54/(IF(ISERR((B64+'1'!R64+'2'!R64+'3'!R64+'4'!R64+'6'!R64+'7'!R64+'8'!R64+'9'!R64+'10'!R64)/B64),1,(B64+'1'!R64+'2'!R64+'3'!R64+'4'!R64+'6'!R64+'7'!R64+'8'!R64+'9'!R64+'10'!R64)/B64))+Y64","v":0},0]
["Bougeoirs",{"$f":"ProdBesoins!J67","v":0},{"$f":"'1'!R65","v":0},{"$f":"'2'!R65","v":0},{"$f":"'3'!R65","v":0},{"$f":"'4'!R65","v":0},null,{"$f":"'6'!R65","v":0},{"$f":"'7'!R65","v":0},{"$f":"'8'!R65","v":0},{"$f":"'9'!R65","v":78.593504613613362},{"$f":"'10'!R65","v":0},78.593504613613362,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},78.593504613613362,{"$f":"ProdBesoins!K67","v":75.158400000000015},1.0457048661708253,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B65:$BE65)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B65:$BE65))/0.54/(IF(ISERR((B65+'1'!R65+'2'!R65+'3'!R65+'4'!R65+'6'!R65+'7'!R65+'8'!R65+'9'!R65+'10'!R65)/B65),1,(B65+'1'!R65+'2'!R65+'3'!R65+'4'!R65+'6'!R65+'7'!R65+'8'!R65+'9'!R65+'10'!R65)/B65))+Y65","v":75.158400000000015},75.158400000000015]
["Charbon",{"$f":"ProdBesoins!J68","v":102.85714285714286},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","34",null,"0","65","34","0","0","236","0","0","0","0",null,"0","0","0","0","0",{"$f":"FIXED(X$7,0)","v":"236"},{"$f":"ProdBesoins!K68","v":140.57142857142856}]
["Minerai de cuivre",{"$f":"ProdBesoins!J69","v":0},{"$f":"FIXED(C$60,0)","v":"0"},"0","0","26",null,"51","0","13","0","0","90","0","0","0","0",null,"0","0","0","0","0",{"$f":"FIXED(X$60,0)","v":"90"},{"$f":"ProdBesoins!K69","v":0}]
["Bronze",{"$f":"ProdBesoins!J70","v":0},{"$f":"FIXED(C$61,0)","v":"0"},"0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0","0",{"$f":"FIXED(X$61,0)","v":"0"},{"$f":"ProdBesoins!K70","v":0}]
["Quartz",{"$f":"ProdBesoins!J71","v":0},{"$f":"FIXED(C$12,0)","v":"0"},"0","0","0",null,"17","0","0","6","0","23","0","0","0","0",null,"0","0","0","0","0",{"$f":"FIXED(X$12,0)","v":"23"},{"$f":"ProdBesoins!K71","v":0}]
["Lunettes",{"$f":"ProdBesoins!J72","v":0},{"$f":"'1'!R70","v":0},{"$f":"'2'!R70","v":0},{"$f":"'3'!R70","v":0},{"$f":"'4'!R70","v":0},null,{"$f":"'6'!R70","v":0},{"$f":"'7'!R70","v":0},{"$f":"'8'!R70","v":0},{"$f":"'9'!R70","v":0},{"$f":"'10'!R70","v":0},{"$f":"SUM(B70:L70)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"M70-SUM(N70:W70)","v":0},{"$f":"ProdBesoins!K72","v":28.1844},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">49\",Navires!$B70:$BE70)-SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B70:$BE70))/0.54/(IF(ISERR((B70+'1'!R70+'2'!R70+'3'!R70+'4'!R70+'6'!R70+'7'!R70+'8'!R70+'9'!R70+'10'!R70)/B70),1,(B70+'1'!R70+'2'!R70+'3'!R70+'4'!R70+'6'!R70+'7'!R70+'8'!R70+'9'!R70+'10'!R70)/B70))+Y70","v":28.1844},28.1844]

{"sheet":"6","index":6,"n_rows":70,"n_cols":28,"rows_kept":70,"cut":false,"hidden":false,"merged":[[0,13,0,22],[0,2,0,11]]}
["Lamirail","Production","Importations de",null,null,null,null,null,null,null,null,null,"Dispo 1","Exportations vers",null,null,null,null,null,null,null,null,null,"Dispo 2","Besoins","Couverture","Exp+Besoin"]
[6,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10]
[]
[]
["Bois",{"$f":"ProdBesoins!L7","v":66.514285714285705},{"$f":"'1'!S5","v":0},{"$f":"'2'!S5","v":0},{"$f":"'3'!S5","v":0},{"$f":"'4'!S5","v":0},{"$f":"'5'!S5","v":0},null,{"$f":"'7'!S5","v":0},{"$f":"'8'!S5","v":0},{"$f":"'9'!S5","v":0},{"$f":"'10'!S5","v":0},{"$f":"SUM(B5:L5)","v":66.514285714285705},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"M5-SUM(N5:W5)","v":66.514285714285705},{"$f":"ProdBesoins!M7","v":0},{"$f":"IF(Y5>0,X5/Y5,IF(X5>0,\"Excédent\",\"\"))","v":"Excédent"},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B5:$BE5)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B5:$BE5))/0.54/(IF(ISERR((B5+'1'!S5+'2'!S5+'3'!S5+'4'!S5+'5'!S5+'7'!S5+'8'!S5+'9'!S5+'10'!S5)/B5),1,(B5+'1'!S5+'2'!S5+'3'!S5+'4'!S5+'5'!S5+'7'!S5+'8'!S5+'9'!S5+'10'!S5)/B5))+Y5","v":0},0]
["Pierre",{"$f":"ProdBesoins!L8","v":0},{"$f":"'1'!S6","v":0},{"$f":"'2'!S6","v":0},{"$f":"'3'!S6","v":0},{"$f":"'4'!S6","v":0},{"$f":"'5'!S6","v":0},null,{"$f":"'7'!S6","v":0},{"$f":"'8'!S6","v":0},{"$f":"'9'!S6","v":0},{"$f":"'10'!S6","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"M6-SUM(N6:W6)","v":0},{"$f":"ProdBesoins!M8","v":0},{"$f":"IF(Y6>0,X6/Y6,IF(X6>0,\"Excédent\",\"\"))","v":""},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B6:$BE6)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B6:$BE6))/0.54/(IF(ISERR((B6+'1'!S6+'2'!S6+'3'!S6+'4'!S6+'5'!S6+'7'!S6+'8'!S6+'9'!S6+'10'!S6)/B6),1,(B6+'1'!S6+'2'!S6+'3'!S6+'4'!S6+'5'!S6+'7'!S6+'8'!S6+'9'!S6+'10'!S6)/B6))+Y6","v":0},0]
["Charbon",{"$f":"ProdBesoins!L9","v":0},{"$f":"'1'!S7","v":0},{"$f":"'2'!S7","v":0},{"$f":"'3'!S7","v":0},{"$f":"'4'!S7","v":0},{"$f":"'5'!S7","v":0},null,{"$f":"'7'!S7","v":0},{"$f":"'8'!S7","v":0},{"$f":"'9'!S7","v":0},{"$f":"'10'!S7","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},0,{"$f":"ProdBesoins!M9","v":0},{"$f":"IF(Y7>0,X7/Y7,IF(X7>0,\"Excédent\",\"\"))","v":""},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B7:$BE7)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B7:$BE7))/0.54/(IF(ISERR((B7+'1'!S7+'2'!S7+'3'!S7+'4'!S7+'5'!S7+'7'!S7+'8'!S7+'9'!S7+'10'!S7)/B7),1,(B7+'1'!S7+'2'!S7+'3'!S7+'4'!S7+'5'!S7+'7'!S7+'8'!S7+'9'!S7+'10'!S7)/B7))+Y7","v":0},0]
["Minerai de fer",{"$f":"ProdBesoins!L10","v":0},{"$f":"'1'!S8","v":0},{"$f":"'2'!S8","v":0},{"$f":"'3'!S8","v":0},{"$f":"'4'!S8","v":0},{"$f":"'5'!S8","v":0},null,{"$f":"'7'!S8","v":0},{"$f":"'8'!S8","v":0},{"$f":"'9'!S8","v":0},{"$f":"'10'!S8","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},0,{"$f":"ProdBesoins!M10","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B8:$BE8)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B8:$BE8))/0.54/(IF(ISERR((B8+'1'!S8+'2'!S8+'3'!S8+'4'!S8+'5'!S8+'7'!S8+'8'!S8+'9'!S8+'10'!S8)/B8),1,(B8+'1'!S8+'2'!S8+'3'!S8+'4'!S8+'5'!S8+'7'!S8+'8'!S8+'9'!S8+'10'!S8)/B8))+Y8","v":0},0]
["Fer ",{"$f":"ProdBesoins!L11","v":0},{"$f":"'1'!S9","v":0},{"$f":"'2'!S9","v":0},{"$f":"'3'!S9","v":0},{"$f":"'4'!S9","v":0},{"$f":"'5'!S9","v":0},null,{"$f":"'7'!S9","v":0},{"$f":"'8'!S9","v":0},{"$f":"'9'!S9","v":0},{"$f":"'10'!S9","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},0,{"$f":"ProdBesoins!M11","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B9:$BE9)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B9:$BE9))/0.54/(IF(ISERR((B9+'1'!S9+'2'!S9+'3'!S9+'4'!S9+'5'!S9+'7'!S9+'8'!S9+'9'!S9+'10'!S9)/B9),1,(B9+'1'!S9+'2'!S9+'3'!S9+'4'!S9+'5'!S9+'7'!S9+'8'!S9+'9'!S9+'10'!S9)/B9))+Y9","v":0},0]
["Outils",{"$f":"ProdBesoins!L12","v":0},{"$f":"'1'!S10","v":0},{"$f":"'2'!S10","v":0},{"$f":"'3'!S10","v":0},{"$f":"'4'!S10","v":0},{"$f":"'5'!S10","v":0},null,{"$f":"'7'!S10","v":0},{"$f":"'8'!S10","v":0},{"$f":"'9'!S10","v":0},{"$f":"'10'!S10","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},0,{"$f":"ProdBesoins!M12","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B10:$BE10)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B10:$BE10))/0.54/(IF(ISERR((B10+'1'!S10+'2'!S10+'3'!S10+'4'!S10+'5'!S10+'7'!S10+'8'!S10+'9'!S10+'10'!S10)/B10),1,(B10+'1'!S10+'2'!S10+'3'!S10+'4'!S10+'5'!S10+'7'!S10+'8'!S10+'9'!S10+'10'!S10)/B10))+Y10","v":0},0]
["Potasse",{"$f":"ProdBesoins!L13","v":0},{"$f":"'1'!S11","v":0},{"$f":"'2'!S11","v":0},{"$f":"'3'!S11","v":0},{"$f":"'4'!S11","v":0},{"$f":"'5'!S11","v":0},null,{"$f":"'7'!S11","v":0},{"$f":"'8'!S11","v":0},{"$f":"'9'!S11","v":0},{"$f":"'10'!S11","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},0,{"$f":"ProdBesoins!M13","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B11:$BE11)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B11:$BE11))/0.54/(IF(ISERR((B11+'1'!S11+'2'!S11+'3'!S11+'4'!S11+'5'!S11+'7'!S11+'8'!S11+'9'!S11+'10'!S11)/B11),1,(B11+'1'!S11+'2'!S11+'3'!S11+'4'!S11+'5'!S11+'7'!S11+'8'!S11+'9'!S11+'10'!S11)/B11))+Y11","v":0},0]
["Quartz",{"$f":"ProdBesoins!L14","v":8.5714285714285712},{"$f":"'1'!S12","v":0},{"$f":"'2'!S12","v":5.7142857142857144},{"$f":"'3'!S12","v":0},{"$f":"'4'!S12","v":0},{"$f":"'5'!S12","v":0},null,{"$f":"'7'!S12","v":0},{"$f":"'8'!S12","v":2.8571428571428572},{"$f":"'9'!S12","v":0},{"$f":"'10'!S12","v":0},17.142857142857142,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":17.142857142857142},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},0,{"$f":"ProdBesoins!M14","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B12:$BE12)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B12:$BE12))/0.54/(IF(ISERR((B12+'1'!S12+'2'!S12+'3'!S12+'4'!S12+'5'!S12+'7'!S12+'8'!S12+'9'!S12+'10'!S12)/B12),1,(B12+'1'!S12+'2'!S12+'3'!S12+'4'!S12+'5'!S12+'7'!S12+'8'!S12+'9'!S12+'10'!S12)/B12))+Y12","v":23.148148148148145},23.148148148148145]
["Verre",{"$f":"ProdBesoins!L15","v":0},{"$f":"'1'!S13","v":0},{"$f":"'2'!S13","v":0},{"$f":"'3'!S13","v":0},{"$f":"'4'!S13","v":0},{"$f":"'5'!S13","v":0},null,{"$f":"'7'!S13","v":0},{"$f":"'8'!S13","v":0},{"$f":"'9'!S13","v":0},{"$f":"'10'!S13","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},0,{"$f":"ProdBesoins!M15","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B13:$BE13)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B13:$BE13))/0.54/(IF(ISERR((B13+'1'!S13+'2'!S13+'3'!S13+'4'!S13+'5'!S13+'7'!S13+'8'!S13+'9'!S13+'10'!S13)/B13),1,(B13+'1'!S13+'2'!S13+'3'!S13+'4'!S13+'5'!S13+'7'!S13+'8'!S13+'9'!S13+'10'!S13)/B13))+Y13","v":0},0]
[null,{"$f":"ProdBesoins!L16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!M16","v":0}]
["Poisson",{"$f":"ProdBesoins!L17","v":360},{"$f":"'1'!S15","v":0},{"$f":"'2'!S15","v":0},{"$f":"'3'!S15","v":0},{"$f":"'4'!S15","v":0},{"$f":"'5'!S15","v":0},null,{"$f":"'7'!S15","v":0},{"$f":"'8'!S15","v":0},{"$f":"'9'!S15","v":0},{"$f":"'10'!S15","v":0},{"$f":"SUM(B15:L15)","v":360},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},360,{"$f":"ProdBesoins!M17","v":369.774},0.9735676386116926,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B15:$BE15)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B15:$BE15))/0.54/(IF(ISERR((B15+'1'!S15+'2'!S15+'3'!S15+'4'!S15+'5'!S15+'7'!S15+'8'!S15+'9'!S15+'10'!S15)/B15),1,(B15+'1'!S15+'2'!S15+'3'!S15+'4'!S15+'5'!S15+'7'!S15+'8'!S15+'9'!S15+'10'!S15)/B15))+Y15","v":369.774},369.774]
["Céréales",{"$f":"ProdBesoins!L18","v":490.90909090909088},{"$f":"'1'!S16","v":0},{"$f":"'2'!S16","v":0},{"$f":"'3'!S16","v":0},{"$f":"'4'!S16","v":0},{"$f":"'5'!S16","v":0},null,{"$f":"'7'!S16","v":0},{"$f":"'8'!S16","v":0},{"$f":"'9'!S16","v":0},{"$f":"'10'!S16","v":0},490.90909090909088,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},490.90909090909088,{"$f":"ProdBesoins!M18","v":349.09090909090907},1.40625,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B16:$BE16)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B16:$BE16))/0.54/(IF(ISERR((B16+'1'!S16+'2'!S16+'3'!S16+'4'!S16+'5'!S16+'7'!S16+'8'!S16+'9'!S16+'10'!S16)/B16),1,(B16+'1'!S16+'2'!S16+'3'!S16+'4'!S16+'5'!S16+'7'!S16+'8'!S16+'9'!S16+'10'!S16)/B16))+Y16","v":349.09090909090907},349.09090909090907]
["Farine",{"$f":"ProdBesoins!L19","v":0},{"$f":"'1'!S17","v":0},{"$f":"'2'!S17","v":0},{"$f":"'3'!S17","v":0},{"$f":"'4'!S17","v":0},{"$f":"'5'!S17","v":0},null,{"$f":"'7'!S17","v":0},{"$f":"'8'!S17","v":0},{"$f":"'9'!S17","v":0},{"$f":"'10'!S17","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},0,{"$f":"ProdBesoins!M19","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B17:$BE17)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B17:$BE17))/0.54/(IF(ISERR((B17+'1'!S17+'2'!S17+'3'!S17+'4'!S17+'5'!S17+'7'!S17+'8'!S17+'9'!S17+'10'!S17)/B17),1,(B17+'1'!S17+'2'!S17+'3'!S17+'4'!S17+'5'!S17+'7'!S17+'8'!S17+'9'!S17+'10'!S17)/B17))+Y17","v":0},0]
["Pain",{"$f":"ProdBesoins!L20","v":0},{"$f":"'1'!S18","v":0},{"$f":"'2'!S18","v":0},{"$f":"'3'!S18","v":0},{"$f":"'4'!S18","v":0},{"$f":"'5'!S18","v":0},null,{"$f":"'7'!S18","v":0},{"$f":"'8'!S18","v":304.10958904109594},{"$f":"'9'!S18","v":0},{"$f":"'10'!S18","v":0},304.10958904109594,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},304.10958904109594,{"$f":"ProdBesoins!M20","v":298.8},1.0177697089728779,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B18:$BE18)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B18:$BE18))/0.54/(IF(ISERR((B18+'1'!S18+'2'!S18+'3'!S18+'4'!S18+'5'!S18+'7'!S18+'8'!S18+'9'!S18+'10'!S18)/B18),1,(B18+'1'!S18+'2'!S18+'3'!S18+'4'!S18+'5'!S18+'7'!S18+'8'!S18+'9'!S18+'10'!S18)/B18))+Y18","v":298.8},298.8]
["Epices",{"$f":"ProdBesoins!L21","v":0},{"$f":"'1'!S19","v":0},{"$f":"'2'!S19","v":0},{"$f":"'3'!S19","v":0},{"$f":"'4'!S19","v":0},{"$f":"'5'!S19","v":0},null,{"$f":"'7'!S19","v":0},{"$f":"'8'!S19","v":0},{"$f":"'9'!S19","v":0},{"$f":"'10'!S19","v":0},{"$f":"SUM(B19:K19)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},0,{"$f":"ProdBesoins!M21","v":180.77040000000002},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B19:$BE19)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B19:$BE19))/0.54/(IF(ISERR((B19+'1'!S19+'2'!S19+'3'!S19+'4'!S19+'5'!S19+'7'!S19+'8'!S19+'9'!S19+'10'!S19)/B19),1,(B19+'1'!S19+'2'!S19+'3'!S19+'4'!S19+'5'!S19+'7'!S19+'8'!S19+'9'!S19+'10'!S19)/B19))+Y19","v":180.77040000000002},180.77040000000002]
["Charbon",{"$f":"ProdBesoins!L22","v":0},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","0","0",null,"0","0","0","0",{"$f":"FIXED(M$7,2)","v":"0.00"},{"$f":"FIXED(N$7,0)","v":"0"},"0","0","0","0",null,"0","0","0","0",{"$f":"FIXED(X$7,2)","v":"0.00"},{"$f":"ProdBesoins!M22","v":0}]
["Saumure",{"$f":"ProdBesoins!L23","v":0},{"$f":"'1'!S21","v":0},{"$f":"'2'!S21","v":0},{"$f":"'3'!S21","v":0},{"$f":"'4'!S21","v":0},{"$f":"'5'!S21","v":0},null,{"$f":"'7'!S21","v":0},{"$f":"'8'!S21","v":0},{"$f":"'9'!S21","v":0},{"$f":"'10'!S21","v":0},{"$f":"SUM(B21:L21)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},0,{"$f":"ProdBesoins!M23","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B21:$BE21)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B21:$BE21))/0.54/(IF(ISERR((B21+'1'!S21+'2'!S21+'3'!S21+'4'!S21+'5'!S21+'7'!S21+'8'!S21+'9'!S21+'10'!S21)/B21),1,(B21+'1'!S21+'2'!S21+'3'!S21+'4'!S21+'5'!S21+'7'!S21+'8'!S21+'9'!S21+'10'!S21)/B21))+Y21","v":0},0]
["Sel",{"$f":"ProdBesoins!L24","v":0},{"$f":"'1'!S22","v":0},{"$f":"'2'!S22","v":0},{"$f":"'3'!S22","v":0},{"$f":"'4'!S22","v":0},{"$f":"'5'!S22","v":0},null,{"$f":"'7'!S22","v":0},{"$f":"'8'!S22","v":0},{"$f":"'9'!S22","v":0},{"$f":"'10'!S22","v":0},{"$f":"SUM(B22:L22)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},0,{"$f":"ProdBesoins!M24","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B22:$BE22)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B22:$BE22))/0.54/(IF(ISERR((B22+'1'!S22+'2'!S22+'3'!S22+'4'!S22+'5'!S22+'7'!S22+'8'!S22+'9'!S22+'10'!S22)/B22),1,(B22+'1'!S22+'2'!S22+'3'!S22+'4'!S22+'5'!S22+'7'!S22+'8'!S22+'9'!S22+'10'!S22)/B22))+Y22","v":0},0]
["Bétail",{"$f":"ProdBesoins!L25","v":0},{"$f":"'1'!S23","v":0},{"$f":"'2'!S23","v":0},{"$f":"'3'!S23","v":0},{"$f":"'4'!S23","v":0},{"$f":"'5'!S23","v":0},null,{"$f":"'7'!S23","v":0},{"$f":"'8'!S23","v":0},{"$f":"'9'!S23","v":0},{"$f":"'10'!S23","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},0,{"$f":"ProdBesoins!M25","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B23:$BE23)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B23:$BE23))/0.54/(IF(ISERR((B23+'1'!S23+'2'!S23+'3'!S23+'4'!S23+'5'!S23+'7'!S23+'8'!S23+'9'!S23+'10'!S23)/B23),1,(B23+'1'!S23+'2'!S23+'3'!S23+'4'!S23+'5'!S23+'7'!S23+'8'!S23+'9'!S23+'10'!S23)/B23))+Y23","v":0},0]
["Viande",{"$f":"ProdBesoins!L26","v":0},{"$f":"'1'!S24","v":0},{"$f":"'2'!S24","v":0},{"$f":"'3'!S24","v":0},{"$f":"'4'!S24","v":0},{"$f":"'5'!S24","v":0},null,{"$f":"'7'!S24","v":0},{"$f":"'8'!S24","v":0},{"$f":"'9'!S24","v":0},{"$f":"'10'!S24","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},0,{"$f":"ProdBesoins!M26","v":126.68400000000001},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B24:$BE24)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B24:$BE24))/0.54/(IF(ISERR((B24+'1'!S24+'2'!S24+'3'!S24+'4'!S24+'5'!S24+'7'!S24+'8'!S24+'9'!S24+'10'!S24)/B24),1,(B24+'1'!S24+'2'!S24+'3'!S24+'4'!S24+'5'!S24+'7'!S24+'8'!S24+'9'!S24+'10'!S24)/B24))+Y24","v":126.68400000000001},126.68400000000001]
[null,{"$f":"ProdBesoins!L27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!M27","v":0}]
["Lait",{"$f":"ProdBesoins!L28","v":428.936170212766},{"$f":"'1'!S26","v":0},{"$f":"'2'!S26","v":0},{"$f":"'3'!S26","v":0},{"$f":"'4'!S26","v":0},{"$f":"'5'!S26","v":0},null,{"$f":"'7'!S26","v":0},{"$f":"'8'!S26","v":0},{"$f":"'9'!S26","v":0},{"$f":"'10'!S26","v":0},{"$f":"SUM(B26:L26)","v":428.936170212766},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},428.936170212766,{"$f":"ProdBesoins!M28","v":440.74799999999999},0.97320049146624832,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B26:$BE26)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B26:$BE26))/0.54/(IF(ISERR((B26+'1'!S26+'2'!S26+'3'!S26+'4'!S26+'5'!S26+'7'!S26+'8'!S26+'9'!S26+'10'!S26)/B26),1,(B26+'1'!S26+'2'!S26+'3'!S26+'4'!S26+'5'!S26+'7'!S26+'8'!S26+'9'!S26+'10'!S26)/B26))+Y26","v":440.74799999999999},440.74799999999999]
["Pommes",{"$f":"ProdBesoins!L29","v":0},{"$f":"'1'!S27","v":0},{"$f":"'2'!S27","v":0},{"$f":"'3'!S27","v":0},{"$f":"'4'!S27","v":0},{"$f":"'5'!S27","v":0},null,{"$f":"'7'!S27","v":0},{"$f":"'8'!S27","v":0},{"$f":"'9'!S27","v":0},{"$f":"'10'!S27","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},0,{"$f":"ProdBesoins!M29","v":267.42959999999999},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B27:$BE27)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B27:$BE27))/0.54/(IF(ISERR((B27+'1'!S27+'2'!S27+'3'!S27+'4'!S27+'5'!S27+'7'!S27+'8'!S27+'9'!S27+'10'!S27)/B27),1,(B27+'1'!S27+'2'!S27+'3'!S27+'4'!S27+'5'!S27+'7'!S27+'8'!S27+'9'!S27+'10'!S27)/B27))+Y27","v":267.42959999999999},267.42959999999999]
["Cidre",{"$f":"ProdBesoins!L30","v":0},{"$f":"'1'!S28","v":0},{"$f":"'2'!S28","v":275.83176262090137},{"$f":"'3'!S28","v":0},{"$f":"'4'!S28","v":0},{"$f":"'5'!S28","v":0},null,{"$f":"'7'!S28","v":0},{"$f":"'8'!S28","v":0},{"$f":"'9'!S28","v":0},{"$f":"'10'!S28","v":0},275.83176262090137,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},275.83176262090137,{"$f":"ProdBesoins!M30","v":267.42959999999999},1.0314182222943959,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B28:$BE28)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B28:$BE28))/0.54/(IF(ISERR((B28+'1'!S28+'2'!S28+'3'!S28+'4'!S28+'5'!S28+'7'!S28+'8'!S28+'9'!S28+'10'!S28)/B28),1,(B28+'1'!S28+'2'!S28+'3'!S28+'4'!S28+'5'!S28+'7'!S28+'8'!S28+'9'!S28+'10'!S28)/B28))+Y28","v":267.42959999999999},267.42959999999999]
["Herbes",{"$f":"ProdBesoins!L31","v":349.09090909090907},{"$f":"'1'!S29","v":0},{"$f":"'2'!S29","v":0},{"$f":"'3'!S29","v":0},{"$f":"'4'!S29","v":0},{"$f":"'5'!S29","v":0},null,{"$f":"'7'!S29","v":0},{"$f":"'8'!S29","v":0},{"$f":"'9'!S29","v":0},{"$f":"'10'!S29","v":0},349.09090909090907,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},349.09090909090907,{"$f":"ProdBesoins!M31","v":349.09090909090907},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B29:$BE29)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B29:$BE29))/0.54/(IF(ISERR((B29+'1'!S29+'2'!S29+'3'!S29+'4'!S29+'5'!S29+'7'!S29+'8'!S29+'9'!S29+'10'!S29)/B29),1,(B29+'1'!S29+'2'!S29+'3'!S29+'4'!S29+'5'!S29+'7'!S29+'8'!S29+'9'!S29+'10'!S29)/B29))+Y29","v":349.09090909090907},349.09090909090907]
["Céréales",{"$f":"ProdBesoins!L32","v":490.90909090909088},{"$f":"FIXED(C$16,0)","v":"0"},"0","0","0","0",null,"0","0","0","0","491","0","0","0","0","0",null,"0","0","0","0",{"$f":"FIXED(X$16,0)","v":"491"},{"$f":"ProdBesoins!M32","v":349.09090909090907}]
["Bière",{"$f":"ProdBesoins!L33","v":349.09090909090907},{"$f":"'1'!S31","v":0},{"$f":"'2'!S31","v":0},{"$f":"'3'!S31","v":0},{"$f":"'4'!S31","v":0},{"$f":"'5'!S31","v":0},null,{"$f":"'7'!S31","v":0},{"$f":"'8'!S31","v":0},{"$f":"'9'!S31","v":0},{"$f":"'10'!S31","v":0},{"$f":"SUM(B31:L31)","v":349.09090909090907},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":180.90645635113785},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},168.18445273977122,{"$f":"ProdBesoins!M33","v":180.77040000000002},0.93037606123442329,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B31:$BE31)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B31:$BE31))/0.54/(IF(ISERR((B31+'1'!S31+'2'!S31+'3'!S31+'4'!S31+'5'!S31+'7'!S31+'8'!S31+'9'!S31+'10'!S31)/B31),1,(B31+'1'!S31+'2'!S31+'3'!S31+'4'!S31+'5'!S31+'7'!S31+'8'!S31+'9'!S31+'10'!S31)/B31))+Y31","v":375.21484444444445},375.21484444444445]
["Fer",{"$f":"ProdBesoins!L34","v":0},{"$f":"FIXED(C$9,0)","v":"0"},"0","0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0",{"$f":"FIXED(X$9,0)","v":"0"},{"$f":"ProdBesoins!M34","v":0}]
["Bois",{"$f":"ProdBesoins!L35","v":66.514285714285705},{"$f":"FIXED(C$5,0)","v":"0"},"0","0","0","0",null,"0","0","0","0","67","0","0","0","0","0",null,"0","0","0","0",{"$f":"FIXED(X$5,0)","v":"67"},{"$f":"ProdBesoins!M35","v":0}]
["Tonneaux",{"$f":"ProdBesoins!L36","v":0},{"$f":"'1'!S34","v":0},{"$f":"'2'!S34","v":0},{"$f":"'3'!S34","v":0},{"$f":"'4'!S34","v":0},{"$f":"'5'!S34","v":0},null,{"$f":"'7'!S34","v":0},{"$f":"'8'!S34","v":0},{"$f":"'9'!S34","v":0},{"$f":"'10'!S34","v":0},{"$f":"SUM(B34:L34)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"M34-SUM(N34:W34)","v":0},{"$f":"ProdBesoins!M36","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B34:$BE34)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B34:$BE34))/0.54/(IF(ISERR((B34+'1'!S34+'2'!S34+'3'!S34+'4'!S34+'5'!S34+'7'!S34+'8'!S34+'9'!S34+'10'!S34)/B34),1,(B34+'1'!S34+'2'!S34+'3'!S34+'4'!S34+'5'!S34+'7'!S34+'8'!S34+'9'!S34+'10'!S34)/B34))+Y34","v":0},0]
["Raisins",{"$f":"ProdBesoins!L37","v":0},{"$f":"'1'!S35","v":0},{"$f":"'2'!S35","v":0},{"$f":"'3'!S35","v":0},{"$f":"'4'!S35","v":0},{"$f":"'5'!S35","v":0},null,{"$f":"'7'!S35","v":0},{"$f":"'8'!S35","v":0},{"$f":"'9'!S35","v":0},{"$f":"'10'!S35","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},0,{"$f":"ProdBesoins!M37","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B35:$BE35)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B35:$BE35))/0.54/(IF(ISERR((B35+'1'!S35+'2'!S35+'3'!S35+'4'!S35+'5'!S35+'7'!S35+'8'!S35+'9'!S35+'10'!S35)/B35),1,(B35+'1'!S35+'2'!S35+'3'!S35+'4'!S35+'5'!S35+'7'!S35+'8'!S35+'9'!S35+'10'!S35)/B35))+Y35","v":0},0]
["Vin",{"$f":"ProdBesoins!L38","v":0},{"$f":"'1'!S36","v":0},{"$f":"'2'!S36","v":0},{"$f":"'3'!S36","v":0},{"$f":"'4'!S36","v":0},{"$f":"'5'!S36","v":0},null,{"$f":"'7'!S36","v":0},{"$f":"'8'!S36","v":0},{"$f":"'9'!S36","v":0},{"$f":"'10'!S36","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},0,{"$f":"ProdBesoins!M38","v":67.068000000000012},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B36:$BE36)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B36:$BE36))/0.54/(IF(ISERR((B36+'1'!S36+'2'!S36+'3'!S36+'4'!S36+'5'!S36+'7'!S36+'8'!S36+'9'!S36+'10'!S36)/B36),1,(B36+'1'!S36+'2'!S36+'3'!S36+'4'!S36+'5'!S36+'7'!S36+'8'!S36+'9'!S36+'10'!S36)/B36))+Y36","v":67.068000000000012},67.068000000000012]
[null,{"$f":"ProdBesoins!L39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!M39","v":0}]
["Laine",{"$f":"ProdBesoins!L40","v":234},{"$f":"'1'!S38","v":0},{"$f":"'2'!S38","v":0},{"$f":"'3'!S38","v":0},{"$f":"'4'!S38","v":0},{"$f":"'5'!S38","v":0},null,{"$f":"'7'!S38","v":0},{"$f":"'8'!S38","v":0},{"$f":"'9'!S38","v":0},{"$f":"'10'!S38","v":0},{"$f":"SUM(B38:L38)","v":234},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"M38-SUM(N38:W38)","v":234},{"$f":"ProdBesoins!M40","v":234},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B38:$BE38)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B38:$BE38))/0.54/(IF(ISERR((B38+'1'!S38+'2'!S38+'3'!S38+'4'!S38+'5'!S38+'7'!S38+'8'!S38+'9'!S38+'10'!S38)/B38),1,(B38+'1'!S38+'2'!S38+'3'!S38+'4'!S38+'5'!S38+'7'!S38+'8'!S38+'9'!S38+'10'!S38)/B38))+Y38","v":234},234]
["Vêtements en laine",{"$f":"ProdBesoins!L41","v":234},{"$f":"'1'!S39","v":0},{"$f":"'2'!S39","v":0},{"$f":"'3'!S39","v":0},{"$f":"'4'!S39","v":0},{"$f":"'5'!S39","v":0},null,{"$f":"'7'!S39","v":0},{"$f":"'8'!S39","v":0},{"$f":"'9'!S39","v":0},{"$f":"'10'!S39","v":0},234,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},234,{"$f":"ProdBesoins!M41","v":236.0592},0.99127676447264079,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B39:$BE39)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B39:$BE39))/0.54/(IF(ISERR((B39+'1'!S39+'2'!S39+'3'!S39+'4'!S39+'5'!S39+'7'!S39+'8'!S39+'9'!S39+'10'!S39)/B39),1,(B39+'1'!S39+'2'!S39+'3'!S39+'4'!S39+'5'!S39+'7'!S39+'8'!S39+'9'!S39+'10'!S39)/B39))+Y39","v":236.0592},236.0592]
["Chanvre",{"$f":"ProdBesoins!L42","v":0},{"$f":"'1'!S40","v":0},{"$f":"'2'!S40","v":0},{"$f":"'3'!S40","v":0},{"$f":"'4'!S40","v":0},{"$f":"'5'!S40","v":0},null,{"$f":"'7'!S40","v":0},{"$f":"'8'!S40","v":0},{"$f":"'9'!S40","v":0},{"$f":"'10'!S40","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},0,{"$f":"ProdBesoins!M42","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B40:$BE40)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B40:$BE40))/0.54/(IF(ISERR((B40+'1'!S40+'2'!S40+'3'!S40+'4'!S40+'5'!S40+'7'!S40+'8'!S40+'9'!S40+'10'!S40)/B40),1,(B40+'1'!S40+'2'!S40+'3'!S40+'4'!S40+'5'!S40+'7'!S40+'8'!S40+'9'!S40+'10'!S40)/B40))+Y40","v":0},0]
["Vêtements en lin",{"$f":"ProdBesoins!L43","v":0},{"$f":"'1'!S41","v":0},{"$f":"'2'!S41","v":177.8086606119054},{"$f":"'3'!S41","v":0},{"$f":"'4'!S41","v":0},{"$f":"'5'!S41","v":0},null,{"$f":"'7'!S41","v":0},{"$f":"'8'!S41","v":0},{"$f":"'9'!S41","v":0},{"$f":"'10'!S41","v":0},177.8086606119054,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},177.8086606119054,{"$f":"ProdBesoins!M43","v":173.3184},1.0259075817218795,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B41:$BE41)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B41:$BE41))/0.54/(IF(ISERR((B41+'1'!S41+'2'!S41+'3'!S41+'4'!S41+'5'!S41+'7'!S41+'8'!S41+'9'!S41+'10'!S41)/B41),1,(B41+'1'!S41+'2'!S41+'3'!S41+'4'!S41+'5'!S41+'7'!S41+'8'!S41+'9'!S41+'10'!S41)/B41))+Y41","v":173.3184},173.3184]
["Charbon",{"$f":"ProdBesoins!L44","v":0},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!M44","v":0}]
["Saumure",{"$f":"ProdBesoins!L45","v":0},{"$f":"FIXED(C$21,0)","v":"0"},"0","0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0",{"$f":"FIXED(X$21,0)","v":"0"},{"$f":"ProdBesoins!M45","v":0}]
["Sel",{"$f":"ProdBesoins!L46","v":0},{"$f":"FIXED(C$22,0)","v":"0"},"0","0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0",{"$f":"FIXED(X$22,0)","v":"0"},{"$f":"ProdBesoins!M46","v":0}]
["Peaux animales",{"$f":"ProdBesoins!L47","v":0},{"$f":"'1'!S45","v":0},{"$f":"'2'!S45","v":0},{"$f":"'3'!S45","v":0},{"$f":"'4'!S45","v":0},{"$f":"'5'!S45","v":0},null,{"$f":"'7'!S45","v":0},{"$f":"'8'!S45","v":0},{"$f":"'9'!S45","v":0},{"$f":"'10'!S45","v":0},{"$f":"SUM(B45:L45)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"M45-SUM(N45:W45)","v":0},{"$f":"ProdBesoins!M47","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B45:$BE45)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B45:$BE45))/0.54/(IF(ISERR((B45+'1'!S45+'2'!S45+'3'!S45+'4'!S45+'5'!S45+'7'!S45+'8'!S45+'9'!S45+'10'!S45)/B45),1,(B45+'1'!S45+'2'!S45+'3'!S45+'4'!S45+'5'!S45+'7'!S45+'8'!S45+'9'!S45+'10'!S45)/B45))+Y45","v":0},0]
["Justaucorps en cuir",{"$f":"ProdBesoins!L48","v":0},{"$f":"'1'!S46","v":0},{"$f":"'2'!S46","v":0},{"$f":"'3'!S46","v":0},{"$f":"'4'!S46","v":0},{"$f":"'5'!S46","v":0},null,{"$f":"'7'!S46","v":0},{"$f":"'8'!S46","v":0},{"$f":"'9'!S46","v":0},{"$f":"'10'!S46","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},0,{"$f":"ProdBesoins!M48","v":55.288800000000002},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B46:$BE46)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B46:$BE46))/0.54/(IF(ISERR((B46+'1'!S46+'2'!S46+'3'!S46+'4'!S46+'5'!S46+'7'!S46+'8'!S46+'9'!S46+'10'!S46)/B46),1,(B46+'1'!S46+'2'!S46+'3'!S46+'4'!S46+'5'!S46+'7'!S46+'8'!S46+'9'!S46+'10'!S46)/B46))+Y46","v":55.288800000000002},55.288800000000002]
["Fourrures",{"$f":"ProdBesoins!L49","v":0},{"$f":"'1'!S47","v":0},{"$f":"'2'!S47","v":0},{"$f":"'3'!S47","v":0},{"$f":"'4'!S47","v":0},{"$f":"'5'!S47","v":0},null,{"$f":"'7'!S47","v":0},{"$f":"'8'!S47","v":0},{"$f":"'9'!S47","v":0},{"$f":"'10'!S47","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},0,{"$f":"ProdBesoins!M49","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B47:$BE47)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B47:$BE47))/0.54/(IF(ISERR((B47+'1'!S47+'2'!S47+'3'!S47+'4'!S47+'5'!S47+'7'!S47+'8'!S47+'9'!S47+'10'!S47)/B47),1,(B47+'1'!S47+'2'!S47+'3'!S47+'4'!S47+'5'!S47+'7'!S47+'8'!S47+'9'!S47+'10'!S47)/B47))+Y47","v":0},0]
["Manteaux de fourrure",{"$f":"ProdBesoins!L50","v":0},{"$f":"'1'!S48","v":0},{"$f":"'2'!S48","v":0},{"$f":"'3'!S48","v":0},{"$f":"'4'!S48","v":0},{"$f":"'5'!S48","v":0},null,{"$f":"'7'!S48","v":0},{"$f":"'8'!S48","v":0},{"$f":"'9'!S48","v":0},{"$f":"'10'!S48","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},0,{"$f":"ProdBesoins!M50","v":55.288800000000002},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B48:$BE48)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B48:$BE48))/0.54/(IF(ISERR((B48+'1'!S48+'2'!S48+'3'!S48+'4'!S48+'5'!S48+'7'!S48+'8'!S48+'9'!S48+'10'!S48)/B48),1,(B48+'1'!S48+'2'!S48+'3'!S48+'4'!S48+'5'!S48+'7'!S48+'8'!S48+'9'!S48+'10'!S48)/B48))+Y48","v":55.288800000000002},55.288800000000002]
["Charbon",{"$f":"ProdBesoins!L51","v":0},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!M51","v":0}]
["Minerai d'or",{"$f":"ProdBesoins!L52","v":2.8571428571428572},{"$f":"'1'!S50","v":0},{"$f":"'2'!S50","v":0},{"$f":"'3'!S50","v":0},{"$f":"'4'!S50","v":0},{"$f":"'5'!S50","v":0},null,{"$f":"'7'!S50","v":0},{"$f":"'8'!S50","v":0},{"$f":"'9'!S50","v":0},{"$f":"'10'!S50","v":0},{"$f":"SUM(B50:L50)","v":2.8571428571428572},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":2.8571428571428572},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"M50-SUM(N50:W50)","v":0},{"$f":"ProdBesoins!M52","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B50:$BE50)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B50:$BE50))/0.54/(IF(ISERR((B50+'1'!S50+'2'!S50+'3'!S50+'4'!S50+'5'!S50+'7'!S50+'8'!S50+'9'!S50+'10'!S50)/B50),1,(B50+'1'!S50+'2'!S50+'3'!S50+'4'!S50+'5'!S50+'7'!S50+'8'!S50+'9'!S50+'10'!S50)/B50))+Y50","v":9.2592592592592595},9.2592592592592595]
["Or",{"$f":"ProdBesoins!L53","v":0},{"$f":"'1'!S51","v":0},{"$f":"'2'!S51","v":0},{"$f":"'3'!S51","v":0},{"$f":"'4'!S51","v":0},{"$f":"'5'!S51","v":0},null,{"$f":"'7'!S51","v":0},{"$f":"'8'!S51","v":0},{"$f":"'9'!S51","v":0},{"$f":"'10'!S51","v":0},{"$f":"SUM(B51:L51)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},0,{"$f":"ProdBesoins!M53","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B51:$BE51)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B51:$BE51))/0.54/(IF(ISERR((B51+'1'!S51+'2'!S51+'3'!S51+'4'!S51+'5'!S51+'7'!S51+'8'!S51+'9'!S51+'10'!S51)/B51),1,(B51+'1'!S51+'2'!S51+'3'!S51+'4'!S51+'5'!S51+'7'!S51+'8'!S51+'9'!S51+'10'!S51)/B51))+Y51","v":0},0]
["Soierie",{"$f":"ProdBesoins!L54","v":0},{"$f":"'1'!S52","v":0},{"$f":"'2'!S52","v":0},{"$f":"'3'!S52","v":0},{"$f":"'4'!S52","v":0},{"$f":"'5'!S52","v":0},null,{"$f":"'7'!S52","v":0},{"$f":"'8'!S52","v":0},{"$f":"'9'!S52","v":0},{"$f":"'10'!S52","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},0,{"$f":"ProdBesoins!M54","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B52:$BE52)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B52:$BE52))/0.54/(IF(ISERR((B52+'1'!S52+'2'!S52+'3'!S52+'4'!S52+'5'!S52+'7'!S52+'8'!S52+'9'!S52+'10'!S52)/B52),1,(B52+'1'!S52+'2'!S52+'3'!S52+'4'!S52+'5'!S52+'7'!S52+'8'!S52+'9'!S52+'10'!S52)/B52))+Y52","v":0},0]
["Robes en brocart",{"$f":"ProdBesoins!L55","v":0},{"$f":"'1'!S53","v":0},{"$f":"'2'!S53","v":0},{"$f":"'3'!S53","v":0},{"$f":"'4'!S53","v":0},{"$f":"'5'!S53","v":0},null,{"$f":"'7'!S53","v":0},{"$f":"'8'!S53","v":0},{"$f":"'9'!S53","v":0},{"$f":"'10'!S53","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},0,{"$f":"ProdBesoins!M55","v":14.904},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B53:$BE53)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B53:$BE53))/0.54/(IF(ISERR((B53+'1'!S53+'2'!S53+'3'!S53+'4'!S53+'5'!S53+'7'!S53+'8'!S53+'9'!S53+'10'!S53)/B53),1,(B53+'1'!S53+'2'!S53+'3'!S53+'4'!S53+'5'!S53+'7'!S53+'8'!S53+'9'!S53+'10'!S53)/B53))+Y53","v":14.904},14.904]
[null,{"$f":"ProdBesoins!L56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!M56","v":0}]
["Bois",{"$f":"ProdBesoins!L57","v":66.514285714285705},{"$f":"FIXED(C$5,0)","v":"0"},"0","0","0","0",null,"0","0","0","0","67","0","0","0","0","0",null,"0","0","0","0",{"$f":"FIXED(X$5,0)","v":"67"},{"$f":"ProdBesoins!M57","v":0}]
["Papier",{"$f":"ProdBesoins!L58","v":0},{"$f":"'1'!S56","v":0},{"$f":"'2'!S56","v":0},{"$f":"'3'!S56","v":0},{"$f":"'4'!S56","v":0},{"$f":"'5'!S56","v":0},null,{"$f":"'7'!S56","v":0},{"$f":"'8'!S56","v":0},{"$f":"'9'!S56","v":0},{"$f":"'10'!S56","v":0},{"$f":"SUM(B56:L56)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"M56-SUM(N56:W56)","v":0},{"$f":"ProdBesoins!M58","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B56:$BE56)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B56:$BE56))/0.54/(IF(ISERR((B56+'1'!S56+'2'!S56+'3'!S56+'4'!S56+'5'!S56+'7'!S56+'8'!S56+'9'!S56+'10'!S56)/B56),1,(B56+'1'!S56+'2'!S56+'3'!S56+'4'!S56+'5'!S56+'7'!S56+'8'!S56+'9'!S56+'10'!S56)/B56))+Y56","v":0},0]
["Teinturerie",{"$f":"ProdBesoins!L59","v":0},{"$f":"'1'!S57","v":0},{"$f":"'2'!S57","v":0},{"$f":"'3'!S57","v":0},{"$f":"'4'!S57","v":0},{"$f":"'5'!S57","v":0},null,{"$f":"'7'!S57","v":0},{"$f":"'8'!S57","v":0},{"$f":"'9'!S57","v":0},{"$f":"'10'!S57","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},0,{"$f":"ProdBesoins!M59","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B57:$BE57)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B57:$BE57))/0.54/(IF(ISERR((B57+'1'!S57+'2'!S57+'3'!S57+'4'!S57+'5'!S57+'7'!S57+'8'!S57+'9'!S57+'10'!S57)/B57),1,(B57+'1'!S57+'2'!S57+'3'!S57+'4'!S57+'5'!S57+'7'!S57+'8'!S57+'9'!S57+'10'!S57)/B57))+Y57","v":0},0]
["Livres",{"$f":"ProdBesoins!L60","v":0},{"$f":"'1'!S58","v":0},{"$f":"'2'!S58","v":0},{"$f":"'3'!S58","v":0},{"$f":"'4'!S58","v":0},{"$f":"'5'!S58","v":0},null,{"$f":"'7'!S58","v":0},{"$f":"'8'!S58","v":0},{"$f":"'9'!S58","v":0},{"$f":"'10'!S58","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},0,{"$f":"ProdBesoins!M60","v":180.77040000000002},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B58:$BE58)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B58:$BE58))/0.54/(IF(ISERR((B58+'1'!S58+'2'!S58+'3'!S58+'4'!S58+'5'!S58+'7'!S58+'8'!S58+'9'!S58+'10'!S58)/B58),1,(B58+'1'!S58+'2'!S58+'3'!S58+'4'!S58+'5'!S58+'7'!S58+'8'!S58+'9'!S58+'10'!S58)/B58))+Y58","v":180.77040000000002},180.77040000000002]
["Charbon",{"$f":"ProdBesoins!L61","v":0},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!M61","v":0}]
["Minerai de cuivre",{"$f":"ProdBesoins!L62","v":51.428571428571431},{"$f":"'1'!S60","v":0},{"$f":"'2'!S60","v":0},{"$f":"'3'!S60","v":0},{"$f":"'4'!S60","v":0},{"$f":"'5'!S60","v":0},null,{"$f":"'7'!S60","v":0},{"$f":"'8'!S60","v":0},{"$f":"'9'!S60","v":0},{"$f":"'10'!S60","v":0},{"$f":"SUM(B60:L60)","v":51.428571428571431},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":51.428571428571431},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"M60-SUM(N60:W60)","v":0},{"$f":"ProdBesoins!M62","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B60:$BE60)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B60:$BE60))/0.54/(IF(ISERR((B60+'1'!S60+'2'!S60+'3'!S60+'4'!S60+'5'!S60+'7'!S60+'8'!S60+'9'!S60+'10'!S60)/B60),1,(B60+'1'!S60+'2'!S60+'3'!S60+'4'!S60+'5'!S60+'7'!S60+'8'!S60+'9'!S60+'10'!S60)/B60))+Y60","v":55.55555555555555},55.55555555555555]
["Bronze",{"$f":"ProdBesoins!L63","v":0},{"$f":"'1'!S61","v":0},{"$f":"'2'!S61","v":0},{"$f":"'3'!S61","v":0},{"$f":"'4'!S61","v":0},{"$f":"'5'!S61","v":0},null,{"$f":"'7'!S61","v":0},{"$f":"'8'!S61","v":0},{"$f":"'9'!S61","v":0},{"$f":"'10'!S61","v":0},{"$f":"SUM(B61:L61)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},0,{"$f":"ProdBesoins!M63","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B61:$BE61)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B61:$BE61))/0.54/(IF(ISERR((B61+'1'!S61+'2'!S61+'3'!S61+'4'!S61+'5'!S61+'7'!S61+'8'!S61+'9'!S61+'10'!S61)/B61),1,(B61+'1'!S61+'2'!S61+'3'!S61+'4'!S61+'5'!S61+'7'!S61+'8'!S61+'9'!S61+'10'!S61)/B61))+Y61","v":0},0]
["Chanvre",{"$f":"ProdBesoins!L64","v":0},{"$f":"FIXED(C$40,0)","v":"0"},"0","0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0",{"$f":"FIXED(X$40,0)","v":"0"},{"$f":"ProdBesoins!M64","v":0}]
["Cire d'abeille",{"$f":"ProdBesoins!L65","v":0},{"$f":"'1'!S63","v":0},{"$f":"'2'!S63","v":0},{"$f":"'3'!S63","v":0},{"$f":"'4'!S63","v":0},{"$f":"'5'!S63","v":0},null,{"$f":"'7'!S63","v":0},{"$f":"'8'!S63","v":0},{"$f":"'9'!S63","v":0},{"$f":"'10'!S63","v":0},{"$f":"SUM(B63:L63)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"M63-SUM(N63:W63)","v":0},{"$f":"ProdBesoins!M65","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B63:$BE63)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B63:$BE63))/0.54/(IF(ISERR((B63+'1'!S63+'2'!S63+'3'!S63+'4'!S63+'5'!S63+'7'!S63+'8'!S63+'9'!S63+'10'!S63)/B63),1,(B63+'1'!S63+'2'!S63+'3'!S63+'4'!S63+'5'!S63+'7'!S63+'8'!S63+'9'!S63+'10'!S63)/B63))+Y63","v":0},0]
["Bougies",{"$f":"ProdBesoins!L66","v":0},{"$f":"'1'!S64","v":0},{"$f":"'2'!S64","v":0},{"$f":"'3'!S64","v":0},{"$f":"'4'!S64","v":0},{"$f":"'5'!S64","v":0},null,{"$f":"'7'!S64","v":0},{"$f":"'8'!S64","v":0},{"$f":"'9'!S64","v":0},{"$f":"'10'!S64","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},0,{"$f":"ProdBesoins!M66","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B64:$BE64)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B64:$BE64))/0.54/(IF(ISERR((B64+'1'!S64+'2'!S64+'3'!S64+'4'!S64+'5'!S64+'7'!S64+'8'!S64+'9'!S64+'10'!S64)/B64),1,(B64+'1'!S64+'2'!S64+'3'!S64+'4'!S64+'5'!S64+'7'!S64+'8'!S64+'9'!S64+'10'!S64)/B64))+Y64","v":0},0]
["Bougeoirs",{"$f":"ProdBesoins!L67","v":0},{"$f":"'1'!S65","v":0},{"$f":"'2'!S65","v":0},{"$f":"'3'!S65","v":0},{"$f":"'4'!S65","v":0},{"$f":"'5'!S65","v":0},null,{"$f":"'7'!S65","v":0},{"$f":"'8'!S65","v":0},{"$f":"'9'!S65","v":0},{"$f":"'10'!S65","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},0,{"$f":"ProdBesoins!M67","v":59.616},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B65:$BE65)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B65:$BE65))/0.54/(IF(ISERR((B65+'1'!S65+'2'!S65+'3'!S65+'4'!S65+'5'!S65+'7'!S65+'8'!S65+'9'!S65+'10'!S65)/B65),1,(B65+'1'!S65+'2'!S65+'3'!S65+'4'!S65+'5'!S65+'7'!S65+'8'!S65+'9'!S65+'10'!S65)/B65))+Y65","v":59.616},59.616]
["Charbon",{"$f":"ProdBesoins!L68","v":0},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!M68","v":0}]
["Minerai de cuivre",{"$f":"ProdBesoins!L69","v":51.428571428571431},{"$f":"FIXED(C$60,0)","v":"0"},"0","0","0","0",null,"0","0","0","0","51","0","0","0","0","51",null,"0","0","0","0",{"$f":"FIXED(X$60,0)","v":"0"},{"$f":"ProdBesoins!M69","v":0}]
["Bronze",{"$f":"ProdBesoins!L70","v":0},{"$f":"FIXED(C$61,0)","v":"0"},"0","0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0","0",{"$f":"FIXED(X$61,0)","v":"0"},{"$f":"ProdBesoins!M70","v":0}]
["Quartz",{"$f":"ProdBesoins!L71","v":8.5714285714285712},{"$f":"FIXED(C$12,0)","v":"0"},"6","0","0","0",null,"0","3","0","0","17","0","0","0","0","17",null,"0","0","0","0",{"$f":"FIXED(X$12,0)","v":"0"},{"$f":"ProdBesoins!M71","v":0}]
["Lunettes",{"$f":"ProdBesoins!L72","v":0},{"$f":"'1'!S70","v":0},{"$f":"'2'!S70","v":0},{"$f":"'3'!S70","v":0},{"$f":"'4'!S70","v":0},{"$f":"'5'!S70","v":0},null,{"$f":"'7'!S70","v":0},{"$f":"'8'!S70","v":0},{"$f":"'9'!S70","v":0},{"$f":"'10'!S70","v":0},{"$f":"SUM(B70:L70)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"M70-SUM(N70:W70)","v":0},{"$f":"ProdBesoins!M72","v":22.355999999999998},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">59\",Navires!$B70:$BE70)-SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B70:$BE70))/0.54/(IF(ISERR((B70+'1'!S70+'2'!S70+'3'!S70+'4'!S70+'5'!S70+'7'!S70+'8'!S70+'9'!S70+'10'!S70)/B70),1,(B70+'1'!S70+'2'!S70+'3'!S70+'4'!S70+'5'!S70+'7'!S70+'8'!S70+'9'!S70+'10'!S70)/B70))+Y70","v":22.355999999999998},22.355999999999998]

{"sheet":"7","index":7,"n_rows":70,"n_cols":28,"rows_kept":70,"cut":false,"hidden":false,"merged":[[0,13,0,22],[0,2,0,11]]}
["Brycham","Production","Importations de",null,null,null,null,null,null,null,null,null,"Dispo 1","Exportations vers",null,null,null,null,null,null,null,null,null,"Dispo 2","Besoins","Couverture","Exp+Besoin"]
[7,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10]
[]
[]
["Bois",{"$f":"ProdBesoins!N7","v":318.85714285714289},{"$f":"'1'!T5","v":0},{"$f":"'2'!T5","v":0},{"$f":"'3'!T5","v":0},{"$f":"'4'!T5","v":0},{"$f":"'5'!T5","v":37.037037037037038},{"$f":"'6'!T5","v":0},null,{"$f":"'8'!T5","v":0},{"$f":"'9'!T5","v":0},{"$f":"'10'!T5","v":0},{"$f":"SUM(B5:L5)","v":355.89417989417996},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"M5-SUM(N5:W5)","v":355.89417989417996},{"$f":"ProdBesoins!O7","v":342.85714285714283},{"$f":"IF(Y5>0,X5/Y5,IF(X5>0,\"Excédent\",\"\"))","v":1.0380246913580249},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B5:$BE5)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B5:$BE5))/0.54/(IF(ISERR((B5+'1'!T5+'2'!T5+'3'!T5+'4'!T5+'5'!T5+'6'!T5+'8'!T5+'9'!T5+'10'!T5)/B5),1,(B5+'1'!T5+'2'!T5+'3'!T5+'4'!T5+'5'!T5+'6'!T5+'8'!T5+'9'!T5+'10'!T5)/B5))+Y5","v":342.85714285714283},342.85714285714283]
["Pierre",{"$f":"ProdBesoins!N8","v":60},{"$f":"'1'!T6","v":0},{"$f":"'2'!T6","v":0},{"$f":"'3'!T6","v":0},{"$f":"'4'!T6","v":0},{"$f":"'5'!T6","v":0},{"$f":"'6'!T6","v":0},null,{"$f":"'8'!T6","v":0},{"$f":"'9'!T6","v":0},{"$f":"'10'!T6","v":0},60,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"M6-SUM(N6:W6)","v":60},{"$f":"ProdBesoins!O8","v":0},{"$f":"IF(Y6>0,X6/Y6,IF(X6>0,\"Excédent\",\"\"))","v":"Excédent"},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B6:$BE6)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B6:$BE6))/0.54/(IF(ISERR((B6+'1'!T6+'2'!T6+'3'!T6+'4'!T6+'5'!T6+'6'!T6+'8'!T6+'9'!T6+'10'!T6)/B6),1,(B6+'1'!T6+'2'!T6+'3'!T6+'4'!T6+'5'!T6+'6'!T6+'8'!T6+'9'!T6+'10'!T6)/B6))+Y6","v":0},0]
["Charbon",{"$f":"ProdBesoins!N9","v":342.85714285714283},{"$f":"'1'!T7","v":0},{"$f":"'2'!T7","v":68.571428571428569},{"$f":"'3'!T7","v":0},{"$f":"'4'!T7","v":0},{"$f":"'5'!T7","v":0},{"$f":"'6'!T7","v":0},null,{"$f":"'8'!T7","v":0},{"$f":"'9'!T7","v":0},{"$f":"'10'!T7","v":0},411.42857142857139,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":64.597164902207055},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},346.83140652636433,{"$f":"ProdBesoins!O9","v":331.42857142857144},{"$f":"IF(Y7>0,X7/Y7,IF(X7>0,\"Excédent\",\"\"))","v":1.0464740714157543},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B7:$BE7)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B7:$BE7))/0.54/(IF(ISERR((B7+'1'!T7+'2'!T7+'3'!T7+'4'!T7+'5'!T7+'6'!T7+'8'!T7+'9'!T7+'10'!T7)/B7),1,(B7+'1'!T7+'2'!T7+'3'!T7+'4'!T7+'5'!T7+'6'!T7+'8'!T7+'9'!T7+'10'!T7)/B7))+Y7","v":393.15696649029985},393.15696649029985]
["Minerai de fer",{"$f":"ProdBesoins!N10","v":51.428571428571431},{"$f":"'1'!T8","v":0},{"$f":"'2'!T8","v":0},{"$f":"'3'!T8","v":0},{"$f":"'4'!T8","v":0},{"$f":"'5'!T8","v":0},{"$f":"'6'!T8","v":0},null,{"$f":"'8'!T8","v":0},{"$f":"'9'!T8","v":0},{"$f":"'10'!T8","v":0},51.428571428571431,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},51.428571428571431,{"$f":"ProdBesoins!O10","v":0},"Excédent",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B8:$BE8)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B8:$BE8))/0.54/(IF(ISERR((B8+'1'!T8+'2'!T8+'3'!T8+'4'!T8+'5'!T8+'6'!T8+'8'!T8+'9'!T8+'10'!T8)/B8),1,(B8+'1'!T8+'2'!T8+'3'!T8+'4'!T8+'5'!T8+'6'!T8+'8'!T8+'9'!T8+'10'!T8)/B8))+Y8","v":0},0]
["Fer ",{"$f":"ProdBesoins!N11","v":57.142857142857146},{"$f":"'1'!T9","v":0},{"$f":"'2'!T9","v":0},{"$f":"'3'!T9","v":0},{"$f":"'4'!T9","v":0},{"$f":"'5'!T9","v":0},{"$f":"'6'!T9","v":0},null,{"$f":"'8'!T9","v":0},{"$f":"'9'!T9","v":0},{"$f":"'10'!T9","v":0},57.142857142857146,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":57.142857142857146},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},0,{"$f":"ProdBesoins!O11","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B9:$BE9)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B9:$BE9))/0.54/(IF(ISERR((B9+'1'!T9+'2'!T9+'3'!T9+'4'!T9+'5'!T9+'6'!T9+'8'!T9+'9'!T9+'10'!T9)/B9),1,(B9+'1'!T9+'2'!T9+'3'!T9+'4'!T9+'5'!T9+'6'!T9+'8'!T9+'9'!T9+'10'!T9)/B9))+Y9","v":111.1111111111111},111.1111111111111]
["Outils",{"$f":"ProdBesoins!N12","v":0},{"$f":"'1'!T10","v":0},{"$f":"'2'!T10","v":0},{"$f":"'3'!T10","v":0},{"$f":"'4'!T10","v":0},{"$f":"'5'!T10","v":0},{"$f":"'6'!T10","v":0},null,{"$f":"'8'!T10","v":0},{"$f":"'9'!T10","v":0},{"$f":"'10'!T10","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},0,{"$f":"ProdBesoins!O12","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B10:$BE10)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B10:$BE10))/0.54/(IF(ISERR((B10+'1'!T10+'2'!T10+'3'!T10+'4'!T10+'5'!T10+'6'!T10+'8'!T10+'9'!T10+'10'!T10)/B10),1,(B10+'1'!T10+'2'!T10+'3'!T10+'4'!T10+'5'!T10+'6'!T10+'8'!T10+'9'!T10+'10'!T10)/B10))+Y10","v":0},0]
["Potasse",{"$f":"ProdBesoins!N13","v":0},{"$f":"'1'!T11","v":0},{"$f":"'2'!T11","v":0},{"$f":"'3'!T11","v":0},{"$f":"'4'!T11","v":0},{"$f":"'5'!T11","v":0},{"$f":"'6'!T11","v":0},null,{"$f":"'8'!T11","v":0},{"$f":"'9'!T11","v":0},{"$f":"'10'!T11","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},0,{"$f":"ProdBesoins!O13","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B11:$BE11)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B11:$BE11))/0.54/(IF(ISERR((B11+'1'!T11+'2'!T11+'3'!T11+'4'!T11+'5'!T11+'6'!T11+'8'!T11+'9'!T11+'10'!T11)/B11),1,(B11+'1'!T11+'2'!T11+'3'!T11+'4'!T11+'5'!T11+'6'!T11+'8'!T11+'9'!T11+'10'!T11)/B11))+Y11","v":0},0]
["Quartz",{"$f":"ProdBesoins!N14","v":0},{"$f":"'1'!T12","v":0},{"$f":"'2'!T12","v":0},{"$f":"'3'!T12","v":0},{"$f":"'4'!T12","v":0},{"$f":"'5'!T12","v":0},{"$f":"'6'!T12","v":0},null,{"$f":"'8'!T12","v":0},{"$f":"'9'!T12","v":0},{"$f":"'10'!T12","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},0,{"$f":"ProdBesoins!O14","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B12:$BE12)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B12:$BE12))/0.54/(IF(ISERR((B12+'1'!T12+'2'!T12+'3'!T12+'4'!T12+'5'!T12+'6'!T12+'8'!T12+'9'!T12+'10'!T12)/B12),1,(B12+'1'!T12+'2'!T12+'3'!T12+'4'!T12+'5'!T12+'6'!T12+'8'!T12+'9'!T12+'10'!T12)/B12))+Y12","v":0},0]
["Verre",{"$f":"ProdBesoins!N15","v":0},{"$f":"'1'!T13","v":0},{"$f":"'2'!T13","v":0},{"$f":"'3'!T13","v":0},{"$f":"'4'!T13","v":0},{"$f":"'5'!T13","v":0},{"$f":"'6'!T13","v":0},null,{"$f":"'8'!T13","v":0},{"$f":"'9'!T13","v":0},{"$f":"'10'!T13","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},0,{"$f":"ProdBesoins!O15","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B13:$BE13)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B13:$BE13))/0.54/(IF(ISERR((B13+'1'!T13+'2'!T13+'3'!T13+'4'!T13+'5'!T13+'6'!T13+'8'!T13+'9'!T13+'10'!T13)/B13),1,(B13+'1'!T13+'2'!T13+'3'!T13+'4'!T13+'5'!T13+'6'!T13+'8'!T13+'9'!T13+'10'!T13)/B13))+Y13","v":0},0]
[null,{"$f":"ProdBesoins!N16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!O16","v":0}]
["Poisson",{"$f":"ProdBesoins!N17","v":0},{"$f":"'1'!T15","v":0},{"$f":"'2'!T15","v":0},{"$f":"'3'!T15","v":0},{"$f":"'4'!T15","v":0},{"$f":"'5'!T15","v":0},{"$f":"'6'!T15","v":0},null,{"$f":"'8'!T15","v":0},{"$f":"'9'!T15","v":0},{"$f":"'10'!T15","v":0},{"$f":"SUM(B15:L15)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},0,{"$f":"ProdBesoins!O17","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B15:$BE15)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B15:$BE15))/0.54/(IF(ISERR((B15+'1'!T15+'2'!T15+'3'!T15+'4'!T15+'5'!T15+'6'!T15+'8'!T15+'9'!T15+'10'!T15)/B15),1,(B15+'1'!T15+'2'!T15+'3'!T15+'4'!T15+'5'!T15+'6'!T15+'8'!T15+'9'!T15+'10'!T15)/B15))+Y15","v":0},0]
["Céréales",{"$f":"ProdBesoins!N18","v":0},{"$f":"'1'!T16","v":0},{"$f":"'2'!T16","v":0},{"$f":"'3'!T16","v":0},{"$f":"'4'!T16","v":0},{"$f":"'5'!T16","v":0},{"$f":"'6'!T16","v":0},null,{"$f":"'8'!T16","v":0},{"$f":"'9'!T16","v":0},{"$f":"'10'!T16","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},0,{"$f":"ProdBesoins!O18","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B16:$BE16)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B16:$BE16))/0.54/(IF(ISERR((B16+'1'!T16+'2'!T16+'3'!T16+'4'!T16+'5'!T16+'6'!T16+'8'!T16+'9'!T16+'10'!T16)/B16),1,(B16+'1'!T16+'2'!T16+'3'!T16+'4'!T16+'5'!T16+'6'!T16+'8'!T16+'9'!T16+'10'!T16)/B16))+Y16","v":0},0]
["Farine",{"$f":"ProdBesoins!N19","v":0},{"$f":"'1'!T17","v":0},{"$f":"'2'!T17","v":0},{"$f":"'3'!T17","v":0},{"$f":"'4'!T17","v":0},{"$f":"'5'!T17","v":0},{"$f":"'6'!T17","v":0},null,{"$f":"'8'!T17","v":0},{"$f":"'9'!T17","v":0},{"$f":"'10'!T17","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},0,{"$f":"ProdBesoins!O19","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B17:$BE17)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B17:$BE17))/0.54/(IF(ISERR((B17+'1'!T17+'2'!T17+'3'!T17+'4'!T17+'5'!T17+'6'!T17+'8'!T17+'9'!T17+'10'!T17)/B17),1,(B17+'1'!T17+'2'!T17+'3'!T17+'4'!T17+'5'!T17+'6'!T17+'8'!T17+'9'!T17+'10'!T17)/B17))+Y17","v":0},0]
["Pain",{"$f":"ProdBesoins!N20","v":0},{"$f":"'1'!T18","v":0},{"$f":"'2'!T18","v":0},{"$f":"'3'!T18","v":0},{"$f":"'4'!T18","v":0},{"$f":"'5'!T18","v":0},{"$f":"'6'!T18","v":0},null,{"$f":"'8'!T18","v":0},{"$f":"'9'!T18","v":0},{"$f":"'10'!T18","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},0,{"$f":"ProdBesoins!O20","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B18:$BE18)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B18:$BE18))/0.54/(IF(ISERR((B18+'1'!T18+'2'!T18+'3'!T18+'4'!T18+'5'!T18+'6'!T18+'8'!T18+'9'!T18+'10'!T18)/B18),1,(B18+'1'!T18+'2'!T18+'3'!T18+'4'!T18+'5'!T18+'6'!T18+'8'!T18+'9'!T18+'10'!T18)/B18))+Y18","v":0},0]
["Epices",{"$f":"ProdBesoins!N21","v":0},{"$f":"'1'!T19","v":0},{"$f":"'2'!T19","v":0},{"$f":"'3'!T19","v":0},{"$f":"'4'!T19","v":0},{"$f":"'5'!T19","v":0},{"$f":"'6'!T19","v":0},null,{"$f":"'8'!T19","v":0},{"$f":"'9'!T19","v":0},{"$f":"'10'!T19","v":0},{"$f":"SUM(B19:K19)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},0,{"$f":"ProdBesoins!O21","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B19:$BE19)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B19:$BE19))/0.54/(IF(ISERR((B19+'1'!T19+'2'!T19+'3'!T19+'4'!T19+'5'!T19+'6'!T19+'8'!T19+'9'!T19+'10'!T19)/B19),1,(B19+'1'!T19+'2'!T19+'3'!T19+'4'!T19+'5'!T19+'6'!T19+'8'!T19+'9'!T19+'10'!T19)/B19))+Y19","v":0},0]
["Charbon",{"$f":"ProdBesoins!N22","v":342.85714285714283},{"$f":"FIXED(C$7,0)","v":"0"},"69","0","0","0","0",null,"0","0","0",{"$f":"FIXED(M$7,2)","v":"411.43"},{"$f":"FIXED(N$7,0)","v":"0"},"0","0","0","65","0",null,"0","0","0",{"$f":"FIXED(X$7,2)","v":"346.83"},{"$f":"ProdBesoins!O22","v":331.42857142857144}]
["Saumure",{"$f":"ProdBesoins!N23","v":77.142857142857139},{"$f":"'1'!T21","v":0},{"$f":"'2'!T21","v":51.428571428571431},{"$f":"'3'!T21","v":0},{"$f":"'4'!T21","v":0},{"$f":"'5'!T21","v":48.461538461538453},{"$f":"'6'!T21","v":0},null,{"$f":"'8'!T21","v":0},{"$f":"'9'!T21","v":0},{"$f":"'10'!T21","v":0},{"$f":"SUM(B21:L21)","v":177.03296703296701},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},177.03296703296701,{"$f":"ProdBesoins!O23","v":274.28571428571428},0.64543269230769229,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B21:$BE21)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B21:$BE21))/0.54/(IF(ISERR((B21+'1'!T21+'2'!T21+'3'!T21+'4'!T21+'5'!T21+'6'!T21+'8'!T21+'9'!T21+'10'!T21)/B21),1,(B21+'1'!T21+'2'!T21+'3'!T21+'4'!T21+'5'!T21+'6'!T21+'8'!T21+'9'!T21+'10'!T21)/B21))+Y21","v":274.28571428571428},274.28571428571428]
["Sel",{"$f":"ProdBesoins!N24","v":274.28571428571428},{"$f":"'1'!T22","v":0},{"$f":"'2'!T22","v":0},{"$f":"'3'!T22","v":0},{"$f":"'4'!T22","v":0},{"$f":"'5'!T22","v":0},{"$f":"'6'!T22","v":0},null,{"$f":"'8'!T22","v":0},{"$f":"'9'!T22","v":0},{"$f":"'10'!T22","v":0},{"$f":"SUM(B22:L22)","v":274.28571428571428},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},274.28571428571428,{"$f":"ProdBesoins!O24","v":274.28571428571428},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B22:$BE22)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B22:$BE22))/0.54/(IF(ISERR((B22+'1'!T22+'2'!T22+'3'!T22+'4'!T22+'5'!T22+'6'!T22+'8'!T22+'9'!T22+'10'!T22)/B22),1,(B22+'1'!T22+'2'!T22+'3'!T22+'4'!T22+'5'!T22+'6'!T22+'8'!T22+'9'!T22+'10'!T22)/B22))+Y22","v":274.28571428571428},274.28571428571428]
["Bétail",{"$f":"ProdBesoins!N25","v":274.28571428571428},{"$f":"'1'!T23","v":0},{"$f":"'2'!T23","v":0},{"$f":"'3'!T23","v":0},{"$f":"'4'!T23","v":0},{"$f":"'5'!T23","v":0},{"$f":"'6'!T23","v":0},null,{"$f":"'8'!T23","v":0},{"$f":"'9'!T23","v":0},{"$f":"'10'!T23","v":0},274.28571428571428,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},274.28571428571428,{"$f":"ProdBesoins!O25","v":274.28571428571428},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B23:$BE23)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B23:$BE23))/0.54/(IF(ISERR((B23+'1'!T23+'2'!T23+'3'!T23+'4'!T23+'5'!T23+'6'!T23+'8'!T23+'9'!T23+'10'!T23)/B23),1,(B23+'1'!T23+'2'!T23+'3'!T23+'4'!T23+'5'!T23+'6'!T23+'8'!T23+'9'!T23+'10'!T23)/B23))+Y23","v":274.28571428571428},274.28571428571428]
["Viande",{"$f":"ProdBesoins!N26","v":274.28571428571428},{"$f":"'1'!T24","v":0},{"$f":"'2'!T24","v":0},{"$f":"'3'!T24","v":0},{"$f":"'4'!T24","v":0},{"$f":"'5'!T24","v":0},{"$f":"'6'!T24","v":0},null,{"$f":"'8'!T24","v":0},{"$f":"'9'!T24","v":0},{"$f":"'10'!T24","v":0},274.28571428571428,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":274.28571428571428},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},0,{"$f":"ProdBesoins!O26","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B24:$BE24)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B24:$BE24))/0.54/(IF(ISERR((B24+'1'!T24+'2'!T24+'3'!T24+'4'!T24+'5'!T24+'6'!T24+'8'!T24+'9'!T24+'10'!T24)/B24),1,(B24+'1'!T24+'2'!T24+'3'!T24+'4'!T24+'5'!T24+'6'!T24+'8'!T24+'9'!T24+'10'!T24)/B24))+Y24","v":333.33333333333331},333.33333333333331]
[null,{"$f":"ProdBesoins!N27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!O27","v":0}]
["Lait",{"$f":"ProdBesoins!N28","v":0},{"$f":"'1'!T26","v":0},{"$f":"'2'!T26","v":0},{"$f":"'3'!T26","v":0},{"$f":"'4'!T26","v":0},{"$f":"'5'!T26","v":0},{"$f":"'6'!T26","v":0},null,{"$f":"'8'!T26","v":0},{"$f":"'9'!T26","v":0},{"$f":"'10'!T26","v":0},{"$f":"SUM(B26:L26)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},0,{"$f":"ProdBesoins!O28","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B26:$BE26)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B26:$BE26))/0.54/(IF(ISERR((B26+'1'!T26+'2'!T26+'3'!T26+'4'!T26+'5'!T26+'6'!T26+'8'!T26+'9'!T26+'10'!T26)/B26),1,(B26+'1'!T26+'2'!T26+'3'!T26+'4'!T26+'5'!T26+'6'!T26+'8'!T26+'9'!T26+'10'!T26)/B26))+Y26","v":0},0]
["Pommes",{"$f":"ProdBesoins!N29","v":0},{"$f":"'1'!T27","v":0},{"$f":"'2'!T27","v":0},{"$f":"'3'!T27","v":0},{"$f":"'4'!T27","v":0},{"$f":"'5'!T27","v":0},{"$f":"'6'!T27","v":0},null,{"$f":"'8'!T27","v":0},{"$f":"'9'!T27","v":0},{"$f":"'10'!T27","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},0,{"$f":"ProdBesoins!O29","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B27:$BE27)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B27:$BE27))/0.54/(IF(ISERR((B27+'1'!T27+'2'!T27+'3'!T27+'4'!T27+'5'!T27+'6'!T27+'8'!T27+'9'!T27+'10'!T27)/B27),1,(B27+'1'!T27+'2'!T27+'3'!T27+'4'!T27+'5'!T27+'6'!T27+'8'!T27+'9'!T27+'10'!T27)/B27))+Y27","v":0},0]
["Cidre",{"$f":"ProdBesoins!N30","v":0},{"$f":"'1'!T28","v":0},{"$f":"'2'!T28","v":0},{"$f":"'3'!T28","v":0},{"$f":"'4'!T28","v":0},{"$f":"'5'!T28","v":0},{"$f":"'6'!T28","v":0},null,{"$f":"'8'!T28","v":0},{"$f":"'9'!T28","v":0},{"$f":"'10'!T28","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},0,{"$f":"ProdBesoins!O30","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B28:$BE28)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B28:$BE28))/0.54/(IF(ISERR((B28+'1'!T28+'2'!T28+'3'!T28+'4'!T28+'5'!T28+'6'!T28+'8'!T28+'9'!T28+'10'!T28)/B28),1,(B28+'1'!T28+'2'!T28+'3'!T28+'4'!T28+'5'!T28+'6'!T28+'8'!T28+'9'!T28+'10'!T28)/B28))+Y28","v":0},0]
["Herbes",{"$f":"ProdBesoins!N31","v":0},{"$f":"'1'!T29","v":0},{"$f":"'2'!T29","v":0},{"$f":"'3'!T29","v":0},{"$f":"'4'!T29","v":0},{"$f":"'5'!T29","v":0},{"$f":"'6'!T29","v":0},null,{"$f":"'8'!T29","v":0},{"$f":"'9'!T29","v":0},{"$f":"'10'!T29","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},0,{"$f":"ProdBesoins!O31","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B29:$BE29)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B29:$BE29))/0.54/(IF(ISERR((B29+'1'!T29+'2'!T29+'3'!T29+'4'!T29+'5'!T29+'6'!T29+'8'!T29+'9'!T29+'10'!T29)/B29),1,(B29+'1'!T29+'2'!T29+'3'!T29+'4'!T29+'5'!T29+'6'!T29+'8'!T29+'9'!T29+'10'!T29)/B29))+Y29","v":0},0]
["Céréales",{"$f":"ProdBesoins!N32","v":0},{"$f":"FIXED(C$16,0)","v":"0"},"0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0",{"$f":"FIXED(X$16,0)","v":"0"},{"$f":"ProdBesoins!O32","v":0}]
["Bière",{"$f":"ProdBesoins!N33","v":0},{"$f":"'1'!T31","v":0},{"$f":"'2'!T31","v":0},{"$f":"'3'!T31","v":0},{"$f":"'4'!T31","v":0},{"$f":"'5'!T31","v":0},{"$f":"'6'!T31","v":0},null,{"$f":"'8'!T31","v":0},{"$f":"'9'!T31","v":0},{"$f":"'10'!T31","v":0},{"$f":"SUM(B31:L31)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},0,{"$f":"ProdBesoins!O33","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B31:$BE31)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B31:$BE31))/0.54/(IF(ISERR((B31+'1'!T31+'2'!T31+'3'!T31+'4'!T31+'5'!T31+'6'!T31+'8'!T31+'9'!T31+'10'!T31)/B31),1,(B31+'1'!T31+'2'!T31+'3'!T31+'4'!T31+'5'!T31+'6'!T31+'8'!T31+'9'!T31+'10'!T31)/B31))+Y31","v":0},0]
["Fer",{"$f":"ProdBesoins!N34","v":57.142857142857146},{"$f":"FIXED(C$9,0)","v":"0"},"0","0","0","0","0",null,"0","0","0","57","0","0","0","0","57","0",null,"0","0","0",{"$f":"FIXED(X$9,0)","v":"0"},{"$f":"ProdBesoins!O34","v":0}]
["Bois",{"$f":"ProdBesoins!N35","v":318.85714285714289},{"$f":"FIXED(C$5,0)","v":"0"},"0","0","0","37","0",null,"0","0","0","356","0","0","0","0","0","0",null,"0","0","0",{"$f":"FIXED(X$5,0)","v":"356"},{"$f":"ProdBesoins!O35","v":342.85714285714283}]
["Tonneaux",{"$f":"ProdBesoins!N36","v":0},{"$f":"'1'!T34","v":0},{"$f":"'2'!T34","v":0},{"$f":"'3'!T34","v":0},{"$f":"'4'!T34","v":0},{"$f":"'5'!T34","v":0},{"$f":"'6'!T34","v":0},null,{"$f":"'8'!T34","v":0},{"$f":"'9'!T34","v":0},{"$f":"'10'!T34","v":0},{"$f":"SUM(B34:L34)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"M34-SUM(N34:W34)","v":0},{"$f":"ProdBesoins!O36","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B34:$BE34)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B34:$BE34))/0.54/(IF(ISERR((B34+'1'!T34+'2'!T34+'3'!T34+'4'!T34+'5'!T34+'6'!T34+'8'!T34+'9'!T34+'10'!T34)/B34),1,(B34+'1'!T34+'2'!T34+'3'!T34+'4'!T34+'5'!T34+'6'!T34+'8'!T34+'9'!T34+'10'!T34)/B34))+Y34","v":0},0]
["Raisins",{"$f":"ProdBesoins!N37","v":0},{"$f":"'1'!T35","v":0},{"$f":"'2'!T35","v":0},{"$f":"'3'!T35","v":0},{"$f":"'4'!T35","v":0},{"$f":"'5'!T35","v":0},{"$f":"'6'!T35","v":0},null,{"$f":"'8'!T35","v":0},{"$f":"'9'!T35","v":0},{"$f":"'10'!T35","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},0,{"$f":"ProdBesoins!O37","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B35:$BE35)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B35:$BE35))/0.54/(IF(ISERR((B35+'1'!T35+'2'!T35+'3'!T35+'4'!T35+'5'!T35+'6'!T35+'8'!T35+'9'!T35+'10'!T35)/B35),1,(B35+'1'!T35+'2'!T35+'3'!T35+'4'!T35+'5'!T35+'6'!T35+'8'!T35+'9'!T35+'10'!T35)/B35))+Y35","v":0},0]
["Vin",{"$f":"ProdBesoins!N38","v":0},{"$f":"'1'!T36","v":0},{"$f":"'2'!T36","v":0},{"$f":"'3'!T36","v":0},{"$f":"'4'!T36","v":0},{"$f":"'5'!T36","v":0},{"$f":"'6'!T36","v":0},null,{"$f":"'8'!T36","v":0},{"$f":"'9'!T36","v":0},{"$f":"'10'!T36","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},0,{"$f":"ProdBesoins!O38","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B36:$BE36)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B36:$BE36))/0.54/(IF(ISERR((B36+'1'!T36+'2'!T36+'3'!T36+'4'!T36+'5'!T36+'6'!T36+'8'!T36+'9'!T36+'10'!T36)/B36),1,(B36+'1'!T36+'2'!T36+'3'!T36+'4'!T36+'5'!T36+'6'!T36+'8'!T36+'9'!T36+'10'!T36)/B36))+Y36","v":0},0]
[null,{"$f":"ProdBesoins!N39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!O39","v":0}]
["Laine",{"$f":"ProdBesoins!N40","v":0},{"$f":"'1'!T38","v":0},{"$f":"'2'!T38","v":0},{"$f":"'3'!T38","v":0},{"$f":"'4'!T38","v":0},{"$f":"'5'!T38","v":0},{"$f":"'6'!T38","v":0},null,{"$f":"'8'!T38","v":0},{"$f":"'9'!T38","v":0},{"$f":"'10'!T38","v":0},{"$f":"SUM(B38:L38)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"M38-SUM(N38:W38)","v":0},{"$f":"ProdBesoins!O40","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B38:$BE38)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B38:$BE38))/0.54/(IF(ISERR((B38+'1'!T38+'2'!T38+'3'!T38+'4'!T38+'5'!T38+'6'!T38+'8'!T38+'9'!T38+'10'!T38)/B38),1,(B38+'1'!T38+'2'!T38+'3'!T38+'4'!T38+'5'!T38+'6'!T38+'8'!T38+'9'!T38+'10'!T38)/B38))+Y38","v":0},0]
["Vêtements en laine",{"$f":"ProdBesoins!N41","v":0},{"$f":"'1'!T39","v":0},{"$f":"'2'!T39","v":0},{"$f":"'3'!T39","v":0},{"$f":"'4'!T39","v":0},{"$f":"'5'!T39","v":0},{"$f":"'6'!T39","v":0},null,{"$f":"'8'!T39","v":0},{"$f":"'9'!T39","v":0},{"$f":"'10'!T39","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},0,{"$f":"ProdBesoins!O41","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B39:$BE39)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B39:$BE39))/0.54/(IF(ISERR((B39+'1'!T39+'2'!T39+'3'!T39+'4'!T39+'5'!T39+'6'!T39+'8'!T39+'9'!T39+'10'!T39)/B39),1,(B39+'1'!T39+'2'!T39+'3'!T39+'4'!T39+'5'!T39+'6'!T39+'8'!T39+'9'!T39+'10'!T39)/B39))+Y39","v":0},0]
["Chanvre",{"$f":"ProdBesoins!N42","v":257.14285714285717},{"$f":"'1'!T40","v":0},{"$f":"'2'!T40","v":0},{"$f":"'3'!T40","v":0},{"$f":"'4'!T40","v":0},{"$f":"'5'!T40","v":0},{"$f":"'6'!T40","v":0},null,{"$f":"'8'!T40","v":0},{"$f":"'9'!T40","v":0},{"$f":"'10'!T40","v":0},257.14285714285717,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},257.14285714285717,{"$f":"ProdBesoins!O42","v":257.14285714285711},1.0000000000000002,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B40:$BE40)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B40:$BE40))/0.54/(IF(ISERR((B40+'1'!T40+'2'!T40+'3'!T40+'4'!T40+'5'!T40+'6'!T40+'8'!T40+'9'!T40+'10'!T40)/B40),1,(B40+'1'!T40+'2'!T40+'3'!T40+'4'!T40+'5'!T40+'6'!T40+'8'!T40+'9'!T40+'10'!T40)/B40))+Y40","v":257.14285714285711},257.14285714285711]
["Vêtements en lin",{"$f":"ProdBesoins!N43","v":257.14285714285711},{"$f":"'1'!T41","v":0},{"$f":"'2'!T41","v":0},{"$f":"'3'!T41","v":0},{"$f":"'4'!T41","v":0},{"$f":"'5'!T41","v":0},{"$f":"'6'!T41","v":0},null,{"$f":"'8'!T41","v":0},{"$f":"'9'!T41","v":0},{"$f":"'10'!T41","v":0},257.14285714285711,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":257.14285714285711},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},0,{"$f":"ProdBesoins!O43","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B41:$BE41)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B41:$BE41))/0.54/(IF(ISERR((B41+'1'!T41+'2'!T41+'3'!T41+'4'!T41+'5'!T41+'6'!T41+'8'!T41+'9'!T41+'10'!T41)/B41),1,(B41+'1'!T41+'2'!T41+'3'!T41+'4'!T41+'5'!T41+'6'!T41+'8'!T41+'9'!T41+'10'!T41)/B41))+Y41","v":324.07407407407408},324.07407407407408]
["Charbon",{"$f":"ProdBesoins!N44","v":342.85714285714283},{"$f":"FIXED(C$7,0)","v":"0"},"69","0","0","0","0",null,"0","0","0","411","0","0","0","0","65","0",null,"0","0","0",{"$f":"FIXED(X$7,0)","v":"347"},{"$f":"ProdBesoins!O44","v":331.42857142857144}]
["Saumure",{"$f":"ProdBesoins!N45","v":77.142857142857139},{"$f":"FIXED(C$21,0)","v":"0"},"51","0","0","48","0",null,"0","0","0","177","0","0","0","0","0","0",null,"0","0","0",{"$f":"FIXED(X$21,0)","v":"177"},{"$f":"ProdBesoins!O45","v":274.28571428571428}]
["Sel",{"$f":"ProdBesoins!N46","v":274.28571428571428},{"$f":"FIXED(C$22,0)","v":"0"},"0","0","0","0","0",null,"0","0","0","274","0","0","0","0","0","0",null,"0","0","0",{"$f":"FIXED(X$22,0)","v":"274"},{"$f":"ProdBesoins!O46","v":274.28571428571428}]
["Peaux animales",{"$f":"ProdBesoins!N47","v":0},{"$f":"'1'!T45","v":0},{"$f":"'2'!T45","v":0},{"$f":"'3'!T45","v":0},{"$f":"'4'!T45","v":0},{"$f":"'5'!T45","v":0},{"$f":"'6'!T45","v":0},null,{"$f":"'8'!T45","v":0},{"$f":"'9'!T45","v":0},{"$f":"'10'!T45","v":0},{"$f":"SUM(B45:L45)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"M45-SUM(N45:W45)","v":0},{"$f":"ProdBesoins!O47","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B45:$BE45)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B45:$BE45))/0.54/(IF(ISERR((B45+'1'!T45+'2'!T45+'3'!T45+'4'!T45+'5'!T45+'6'!T45+'8'!T45+'9'!T45+'10'!T45)/B45),1,(B45+'1'!T45+'2'!T45+'3'!T45+'4'!T45+'5'!T45+'6'!T45+'8'!T45+'9'!T45+'10'!T45)/B45))+Y45","v":0},0]
["Justaucorps en cuir",{"$f":"ProdBesoins!N48","v":0},{"$f":"'1'!T46","v":0},{"$f":"'2'!T46","v":0},{"$f":"'3'!T46","v":0},{"$f":"'4'!T46","v":0},{"$f":"'5'!T46","v":0},{"$f":"'6'!T46","v":0},null,{"$f":"'8'!T46","v":0},{"$f":"'9'!T46","v":0},{"$f":"'10'!T46","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},0,{"$f":"ProdBesoins!O48","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B46:$BE46)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B46:$BE46))/0.54/(IF(ISERR((B46+'1'!T46+'2'!T46+'3'!T46+'4'!T46+'5'!T46+'6'!T46+'8'!T46+'9'!T46+'10'!T46)/B46),1,(B46+'1'!T46+'2'!T46+'3'!T46+'4'!T46+'5'!T46+'6'!T46+'8'!T46+'9'!T46+'10'!T46)/B46))+Y46","v":0},0]
["Fourrures",{"$f":"ProdBesoins!N49","v":12},{"$f":"'1'!T47","v":0},{"$f":"'2'!T47","v":0},{"$f":"'3'!T47","v":0},{"$f":"'4'!T47","v":0},{"$f":"'5'!T47","v":0},{"$f":"'6'!T47","v":0},null,{"$f":"'8'!T47","v":0},{"$f":"'9'!T47","v":0},{"$f":"'10'!T47","v":0},12,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},12,{"$f":"ProdBesoins!O49","v":12},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B47:$BE47)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B47:$BE47))/0.54/(IF(ISERR((B47+'1'!T47+'2'!T47+'3'!T47+'4'!T47+'5'!T47+'6'!T47+'8'!T47+'9'!T47+'10'!T47)/B47),1,(B47+'1'!T47+'2'!T47+'3'!T47+'4'!T47+'5'!T47+'6'!T47+'8'!T47+'9'!T47+'10'!T47)/B47))+Y47","v":12},12]
["Manteaux de fourrure",{"$f":"ProdBesoins!N50","v":12},{"$f":"'1'!T48","v":0},{"$f":"'2'!T48","v":0},{"$f":"'3'!T48","v":0},{"$f":"'4'!T48","v":0},{"$f":"'5'!T48","v":0},{"$f":"'6'!T48","v":0},null,{"$f":"'8'!T48","v":0},{"$f":"'9'!T48","v":0},{"$f":"'10'!T48","v":0},12,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":12},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},0,{"$f":"ProdBesoins!O50","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B48:$BE48)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B48:$BE48))/0.54/(IF(ISERR((B48+'1'!T48+'2'!T48+'3'!T48+'4'!T48+'5'!T48+'6'!T48+'8'!T48+'9'!T48+'10'!T48)/B48),1,(B48+'1'!T48+'2'!T48+'3'!T48+'4'!T48+'5'!T48+'6'!T48+'8'!T48+'9'!T48+'10'!T48)/B48))+Y48","v":37.037037037037038},37.037037037037038]
["Charbon",{"$f":"ProdBesoins!N51","v":342.85714285714283},{"$f":"FIXED(C$7,0)","v":"0"},"69","0","0","0","0",null,"0","0","0","411","0","0","0","0","65","0",null,"0","0","0",{"$f":"FIXED(X$7,0)","v":"347"},{"$f":"ProdBesoins!O51","v":331.42857142857144}]
["Minerai d'or",{"$f":"ProdBesoins!N52","v":0},{"$f":"'1'!T50","v":0},{"$f":"'2'!T50","v":0},{"$f":"'3'!T50","v":0},{"$f":"'4'!T50","v":0},{"$f":"'5'!T50","v":0},{"$f":"'6'!T50","v":0},null,{"$f":"'8'!T50","v":0},{"$f":"'9'!T50","v":0},{"$f":"'10'!T50","v":0},{"$f":"SUM(B50:L50)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"M50-SUM(N50:W50)","v":0},{"$f":"ProdBesoins!O52","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B50:$BE50)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B50:$BE50))/0.54/(IF(ISERR((B50+'1'!T50+'2'!T50+'3'!T50+'4'!T50+'5'!T50+'6'!T50+'8'!T50+'9'!T50+'10'!T50)/B50),1,(B50+'1'!T50+'2'!T50+'3'!T50+'4'!T50+'5'!T50+'6'!T50+'8'!T50+'9'!T50+'10'!T50)/B50))+Y50","v":0},0]
["Or",{"$f":"ProdBesoins!N53","v":0},{"$f":"'1'!T51","v":0},{"$f":"'2'!T51","v":0},{"$f":"'3'!T51","v":0},{"$f":"'4'!T51","v":0},{"$f":"'5'!T51","v":0},{"$f":"'6'!T51","v":0},null,{"$f":"'8'!T51","v":0},{"$f":"'9'!T51","v":0},{"$f":"'10'!T51","v":0},{"$f":"SUM(B51:L51)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},0,{"$f":"ProdBesoins!O53","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B51:$BE51)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B51:$BE51))/0.54/(IF(ISERR((B51+'1'!T51+'2'!T51+'3'!T51+'4'!T51+'5'!T51+'6'!T51+'8'!T51+'9'!T51+'10'!T51)/B51),1,(B51+'1'!T51+'2'!T51+'3'!T51+'4'!T51+'5'!T51+'6'!T51+'8'!T51+'9'!T51+'10'!T51)/B51))+Y51","v":0},0]
["Soierie",{"$f":"ProdBesoins!N54","v":0},{"$f":"'1'!T52","v":0},{"$f":"'2'!T52","v":0},{"$f":"'3'!T52","v":0},{"$f":"'4'!T52","v":0},{"$f":"'5'!T52","v":0},{"$f":"'6'!T52","v":0},null,{"$f":"'8'!T52","v":0},{"$f":"'9'!T52","v":0},{"$f":"'10'!T52","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},0,{"$f":"ProdBesoins!O54","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B52:$BE52)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B52:$BE52))/0.54/(IF(ISERR((B52+'1'!T52+'2'!T52+'3'!T52+'4'!T52+'5'!T52+'6'!T52+'8'!T52+'9'!T52+'10'!T52)/B52),1,(B52+'1'!T52+'2'!T52+'3'!T52+'4'!T52+'5'!T52+'6'!T52+'8'!T52+'9'!T52+'10'!T52)/B52))+Y52","v":0},0]
["Robes en brocart",{"$f":"ProdBesoins!N55","v":0},{"$f":"'1'!T53","v":0},{"$f":"'2'!T53","v":0},{"$f":"'3'!T53","v":0},{"$f":"'4'!T53","v":0},{"$f":"'5'!T53","v":0},{"$f":"'6'!T53","v":0},null,{"$f":"'8'!T53","v":0},{"$f":"'9'!T53","v":0},{"$f":"'10'!T53","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},0,{"$f":"ProdBesoins!O55","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B53:$BE53)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B53:$BE53))/0.54/(IF(ISERR((B53+'1'!T53+'2'!T53+'3'!T53+'4'!T53+'5'!T53+'6'!T53+'8'!T53+'9'!T53+'10'!T53)/B53),1,(B53+'1'!T53+'2'!T53+'3'!T53+'4'!T53+'5'!T53+'6'!T53+'8'!T53+'9'!T53+'10'!T53)/B53))+Y53","v":0},0]
[null,{"$f":"ProdBesoins!N56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!O56","v":0}]
["Bois",{"$f":"ProdBesoins!N57","v":318.85714285714289},{"$f":"FIXED(C$5,0)","v":"0"},"0","0","0","37","0",null,"0","0","0","356","0","0","0","0","0","0",null,"0","0","0",{"$f":"FIXED(X$5,0)","v":"356"},{"$f":"ProdBesoins!O57","v":342.85714285714283}]
["Papier",{"$f":"ProdBesoins!N58","v":34.285714285714285},{"$f":"'1'!T56","v":0},{"$f":"'2'!T56","v":0},{"$f":"'3'!T56","v":0},{"$f":"'4'!T56","v":0},{"$f":"'5'!T56","v":0},{"$f":"'6'!T56","v":0},null,{"$f":"'8'!T56","v":0},{"$f":"'9'!T56","v":0},{"$f":"'10'!T56","v":0},{"$f":"SUM(B56:L56)","v":34.285714285714285},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"M56-SUM(N56:W56)","v":34.285714285714285},{"$f":"ProdBesoins!O58","v":34.285714285714285},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B56:$BE56)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B56:$BE56))/0.54/(IF(ISERR((B56+'1'!T56+'2'!T56+'3'!T56+'4'!T56+'5'!T56+'6'!T56+'8'!T56+'9'!T56+'10'!T56)/B56),1,(B56+'1'!T56+'2'!T56+'3'!T56+'4'!T56+'5'!T56+'6'!T56+'8'!T56+'9'!T56+'10'!T56)/B56))+Y56","v":34.285714285714285},34.285714285714285]
["Teinturerie",{"$f":"ProdBesoins!N59","v":0},{"$f":"'1'!T57","v":0},{"$f":"'2'!T57","v":0},{"$f":"'3'!T57","v":0},{"$f":"'4'!T57","v":0},{"$f":"'5'!T57","v":0},{"$f":"'6'!T57","v":0},null,{"$f":"'8'!T57","v":0},{"$f":"'9'!T57","v":0},{"$f":"'10'!T57","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},0,{"$f":"ProdBesoins!O59","v":34.285714285714285},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B57:$BE57)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B57:$BE57))/0.54/(IF(ISERR((B57+'1'!T57+'2'!T57+'3'!T57+'4'!T57+'5'!T57+'6'!T57+'8'!T57+'9'!T57+'10'!T57)/B57),1,(B57+'1'!T57+'2'!T57+'3'!T57+'4'!T57+'5'!T57+'6'!T57+'8'!T57+'9'!T57+'10'!T57)/B57))+Y57","v":34.285714285714285},34.285714285714285]
["Livres",{"$f":"ProdBesoins!N60","v":34.285714285714285},{"$f":"'1'!T58","v":0},{"$f":"'2'!T58","v":0},{"$f":"'3'!T58","v":0},{"$f":"'4'!T58","v":0},{"$f":"'5'!T58","v":0},{"$f":"'6'!T58","v":0},null,{"$f":"'8'!T58","v":0},{"$f":"'9'!T58","v":0},{"$f":"'10'!T58","v":0},34.285714285714285,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":34.285714285714285},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},0,{"$f":"ProdBesoins!O60","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B58:$BE58)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B58:$BE58))/0.54/(IF(ISERR((B58+'1'!T58+'2'!T58+'3'!T58+'4'!T58+'5'!T58+'6'!T58+'8'!T58+'9'!T58+'10'!T58)/B58),1,(B58+'1'!T58+'2'!T58+'3'!T58+'4'!T58+'5'!T58+'6'!T58+'8'!T58+'9'!T58+'10'!T58)/B58))+Y58","v":37.037037037037038},37.037037037037038]
["Charbon",{"$f":"ProdBesoins!N61","v":342.85714285714283},{"$f":"FIXED(C$7,0)","v":"0"},"69","0","0","0","0",null,"0","0","0","411","0","0","0","0","65","0",null,"0","0","0",{"$f":"FIXED(X$7,0)","v":"347"},{"$f":"ProdBesoins!O61","v":331.42857142857144}]
["Minerai de cuivre",{"$f":"ProdBesoins!N62","v":0},{"$f":"'1'!T60","v":0},{"$f":"'2'!T60","v":0},{"$f":"'3'!T60","v":0},{"$f":"'4'!T60","v":0},{"$f":"'5'!T60","v":0},{"$f":"'6'!T60","v":0},null,{"$f":"'8'!T60","v":0},{"$f":"'9'!T60","v":0},{"$f":"'10'!T60","v":0},{"$f":"SUM(B60:L60)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"M60-SUM(N60:W60)","v":0},{"$f":"ProdBesoins!O62","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B60:$BE60)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B60:$BE60))/0.54/(IF(ISERR((B60+'1'!T60+'2'!T60+'3'!T60+'4'!T60+'5'!T60+'6'!T60+'8'!T60+'9'!T60+'10'!T60)/B60),1,(B60+'1'!T60+'2'!T60+'3'!T60+'4'!T60+'5'!T60+'6'!T60+'8'!T60+'9'!T60+'10'!T60)/B60))+Y60","v":0},0]
["Bronze",{"$f":"ProdBesoins!N63","v":0},{"$f":"'1'!T61","v":0},{"$f":"'2'!T61","v":0},{"$f":"'3'!T61","v":0},{"$f":"'4'!T61","v":0},{"$f":"'5'!T61","v":0},{"$f":"'6'!T61","v":0},null,{"$f":"'8'!T61","v":0},{"$f":"'9'!T61","v":0},{"$f":"'10'!T61","v":0},{"$f":"SUM(B61:L61)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},0,{"$f":"ProdBesoins!O63","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B61:$BE61)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B61:$BE61))/0.54/(IF(ISERR((B61+'1'!T61+'2'!T61+'3'!T61+'4'!T61+'5'!T61+'6'!T61+'8'!T61+'9'!T61+'10'!T61)/B61),1,(B61+'1'!T61+'2'!T61+'3'!T61+'4'!T61+'5'!T61+'6'!T61+'8'!T61+'9'!T61+'10'!T61)/B61))+Y61","v":0},0]
["Chanvre",{"$f":"ProdBesoins!N64","v":257.14285714285717},{"$f":"FIXED(C$40,0)","v":"0"},"0","0","0","0","0",null,"0","0","0","257","0","0","0","0","0","0",null,"0","0","0",{"$f":"FIXED(X$40,0)","v":"257"},{"$f":"ProdBesoins!O64","v":257.14285714285711}]
["Cire d'abeille",{"$f":"ProdBesoins!N65","v":0},{"$f":"'1'!T63","v":0},{"$f":"'2'!T63","v":0},{"$f":"'3'!T63","v":0},{"$f":"'4'!T63","v":0},{"$f":"'5'!T63","v":0},{"$f":"'6'!T63","v":0},null,{"$f":"'8'!T63","v":0},{"$f":"'9'!T63","v":0},{"$f":"'10'!T63","v":0},{"$f":"SUM(B63:L63)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"M63-SUM(N63:W63)","v":0},{"$f":"ProdBesoins!O65","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B63:$BE63)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B63:$BE63))/0.54/(IF(ISERR((B63+'1'!T63+'2'!T63+'3'!T63+'4'!T63+'5'!T63+'6'!T63+'8'!T63+'9'!T63+'10'!T63)/B63),1,(B63+'1'!T63+'2'!T63+'3'!T63+'4'!T63+'5'!T63+'6'!T63+'8'!T63+'9'!T63+'10'!T63)/B63))+Y63","v":0},0]
["Bougies",{"$f":"ProdBesoins!N66","v":0},{"$f":"'1'!T64","v":0},{"$f":"'2'!T64","v":0},{"$f":"'3'!T64","v":0},{"$f":"'4'!T64","v":0},{"$f":"'5'!T64","v":0},{"$f":"'6'!T64","v":0},null,{"$f":"'8'!T64","v":0},{"$f":"'9'!T64","v":0},{"$f":"'10'!T64","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},0,{"$f":"ProdBesoins!O66","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B64:$BE64)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B64:$BE64))/0.54/(IF(ISERR((B64+'1'!T64+'2'!T64+'3'!T64+'4'!T64+'5'!T64+'6'!T64+'8'!T64+'9'!T64+'10'!T64)/B64),1,(B64+'1'!T64+'2'!T64+'3'!T64+'4'!T64+'5'!T64+'6'!T64+'8'!T64+'9'!T64+'10'!T64)/B64))+Y64","v":0},0]
["Bougeoirs",{"$f":"ProdBesoins!N67","v":0},{"$f":"'1'!T65","v":0},{"$f":"'2'!T65","v":0},{"$f":"'3'!T65","v":0},{"$f":"'4'!T65","v":0},{"$f":"'5'!T65","v":0},{"$f":"'6'!T65","v":0},null,{"$f":"'8'!T65","v":0},{"$f":"'9'!T65","v":0},{"$f":"'10'!T65","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},0,{"$f":"ProdBesoins!O67","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B65:$BE65)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B65:$BE65))/0.54/(IF(ISERR((B65+'1'!T65+'2'!T65+'3'!T65+'4'!T65+'5'!T65+'6'!T65+'8'!T65+'9'!T65+'10'!T65)/B65),1,(B65+'1'!T65+'2'!T65+'3'!T65+'4'!T65+'5'!T65+'6'!T65+'8'!T65+'9'!T65+'10'!T65)/B65))+Y65","v":0},0]
["Charbon",{"$f":"ProdBesoins!N68","v":342.85714285714283},{"$f":"FIXED(C$7,0)","v":"0"},"69","0","0","0","0",null,"0","0","0","411","0","0","0","0","65","0",null,"0","0","0",{"$f":"FIXED(X$7,0)","v":"347"},{"$f":"ProdBesoins!O68","v":331.42857142857144}]
["Minerai de cuivre",{"$f":"ProdBesoins!N69","v":0},{"$f":"FIXED(C$60,0)","v":"0"},"0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0",{"$f":"FIXED(X$60,0)","v":"0"},{"$f":"ProdBesoins!O69","v":0}]
["Bronze",{"$f":"ProdBesoins!N70","v":0},{"$f":"FIXED(C$61,0)","v":"0"},"0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0",{"$f":"FIXED(X$61,0)","v":"0"},{"$f":"ProdBesoins!O70","v":0}]
["Quartz",{"$f":"ProdBesoins!N71","v":0},{"$f":"FIXED(C$12,0)","v":"0"},"0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0","0",{"$f":"FIXED(X$12,0)","v":"0"},{"$f":"ProdBesoins!O71","v":0}]
["Lunettes",{"$f":"ProdBesoins!N72","v":0},{"$f":"'1'!T70","v":0},{"$f":"'2'!T70","v":0},{"$f":"'3'!T70","v":0},{"$f":"'4'!T70","v":0},{"$f":"'5'!T70","v":0},{"$f":"'6'!T70","v":0},null,{"$f":"'8'!T70","v":0},{"$f":"'9'!T70","v":0},{"$f":"'10'!T70","v":0},{"$f":"SUM(B70:L70)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"M70-SUM(N70:W70)","v":0},{"$f":"ProdBesoins!O72","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">69\",Navires!$B70:$BE70)-SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B70:$BE70))/0.54/(IF(ISERR((B70+'1'!T70+'2'!T70+'3'!T70+'4'!T70+'5'!T70+'6'!T70+'8'!T70+'9'!T70+'10'!T70)/B70),1,(B70+'1'!T70+'2'!T70+'3'!T70+'4'!T70+'5'!T70+'6'!T70+'8'!T70+'9'!T70+'10'!T70)/B70))+Y70","v":0},0]

{"sheet":"8","index":8,"n_rows":70,"n_cols":28,"rows_kept":70,"cut":false,"hidden":false,"merged":[[0,13,0,22],[0,2,0,11]]}
["hautfond","Production","Importations de",null,null,null,null,null,null,null,null,null,"Dispo 1","Exportations vers",null,null,null,null,null,null,null,null,null,"Dispo 2","Besoins","Couverture","Exp+Besoin"]
[8,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10]
[]
[]
["Bois",{"$f":"ProdBesoins!P7","v":60.342857142857142},{"$f":"'1'!U5","v":0},{"$f":"'2'!U5","v":0},{"$f":"'3'!U5","v":0},{"$f":"'4'!U5","v":0},{"$f":"'5'!U5","v":0},{"$f":"'6'!U5","v":0},{"$f":"'7'!U5","v":0},null,{"$f":"'9'!U5","v":0},{"$f":"'10'!U5","v":0},{"$f":"SUM(B5:L5)","v":60.342857142857142},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":18.518518518518519},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"M5-SUM(N5:W5)","v":41.824338624338623},{"$f":"ProdBesoins!Q7","v":0},{"$f":"IF(Y5>0,X5/Y5,IF(X5>0,\"Excédent\",\"\"))","v":"Excédent"},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B5:$BE5)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B5:$BE5))/0.54/(IF(ISERR((B5+'1'!U5+'2'!U5+'3'!U5+'4'!U5+'5'!U5+'6'!U5+'7'!U5+'9'!U5+'10'!U5)/B5),1,(B5+'1'!U5+'2'!U5+'3'!U5+'4'!U5+'5'!U5+'6'!U5+'7'!U5+'9'!U5+'10'!U5)/B5))+Y5","v":18.518518518518519},18.518518518518519]
["Pierre",{"$f":"ProdBesoins!P8","v":0},{"$f":"'1'!U6","v":0},{"$f":"'2'!U6","v":0},{"$f":"'3'!U6","v":0},{"$f":"'4'!U6","v":0},{"$f":"'5'!U6","v":0},{"$f":"'6'!U6","v":0},{"$f":"'7'!U6","v":0},null,{"$f":"'9'!U6","v":0},{"$f":"'10'!U6","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"M6-SUM(N6:W6)","v":0},{"$f":"ProdBesoins!Q8","v":0},{"$f":"IF(Y6>0,X6/Y6,IF(X6>0,\"Excédent\",\"\"))","v":""},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B6:$BE6)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B6:$BE6))/0.54/(IF(ISERR((B6+'1'!U6+'2'!U6+'3'!U6+'4'!U6+'5'!U6+'6'!U6+'7'!U6+'9'!U6+'10'!U6)/B6),1,(B6+'1'!U6+'2'!U6+'3'!U6+'4'!U6+'5'!U6+'6'!U6+'7'!U6+'9'!U6+'10'!U6)/B6))+Y6","v":0},0]
["Charbon",{"$f":"ProdBesoins!P9","v":34.285714285714285},{"$f":"'1'!U7","v":0},{"$f":"'2'!U7","v":0},{"$f":"'3'!U7","v":0},{"$f":"'4'!U7","v":0},{"$f":"'5'!U7","v":0},{"$f":"'6'!U7","v":0},{"$f":"'7'!U7","v":0},null,{"$f":"'9'!U7","v":0},{"$f":"'10'!U7","v":0},34.285714285714285,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":34.285714285714285},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},0,{"$f":"ProdBesoins!Q9","v":0},{"$f":"IF(Y7>0,X7/Y7,IF(X7>0,\"Excédent\",\"\"))","v":""},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B7:$BE7)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B7:$BE7))/0.54/(IF(ISERR((B7+'1'!U7+'2'!U7+'3'!U7+'4'!U7+'5'!U7+'6'!U7+'7'!U7+'9'!U7+'10'!U7)/B7),1,(B7+'1'!U7+'2'!U7+'3'!U7+'4'!U7+'5'!U7+'6'!U7+'7'!U7+'9'!U7+'10'!U7)/B7))+Y7","v":37.037037037037038},37.037037037037038]
["Minerai de fer",{"$f":"ProdBesoins!P10","v":0},{"$f":"'1'!U8","v":0},{"$f":"'2'!U8","v":0},{"$f":"'3'!U8","v":0},{"$f":"'4'!U8","v":0},{"$f":"'5'!U8","v":0},{"$f":"'6'!U8","v":0},{"$f":"'7'!U8","v":0},null,{"$f":"'9'!U8","v":0},{"$f":"'10'!U8","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},0,{"$f":"ProdBesoins!Q10","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B8:$BE8)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B8:$BE8))/0.54/(IF(ISERR((B8+'1'!U8+'2'!U8+'3'!U8+'4'!U8+'5'!U8+'6'!U8+'7'!U8+'9'!U8+'10'!U8)/B8),1,(B8+'1'!U8+'2'!U8+'3'!U8+'4'!U8+'5'!U8+'6'!U8+'7'!U8+'9'!U8+'10'!U8)/B8))+Y8","v":0},0]
["Fer ",{"$f":"ProdBesoins!P11","v":0},{"$f":"'1'!U9","v":0},{"$f":"'2'!U9","v":0},{"$f":"'3'!U9","v":0},{"$f":"'4'!U9","v":0},{"$f":"'5'!U9","v":0},{"$f":"'6'!U9","v":0},{"$f":"'7'!U9","v":0},null,{"$f":"'9'!U9","v":0},{"$f":"'10'!U9","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},0,{"$f":"ProdBesoins!Q11","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B9:$BE9)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B9:$BE9))/0.54/(IF(ISERR((B9+'1'!U9+'2'!U9+'3'!U9+'4'!U9+'5'!U9+'6'!U9+'7'!U9+'9'!U9+'10'!U9)/B9),1,(B9+'1'!U9+'2'!U9+'3'!U9+'4'!U9+'5'!U9+'6'!U9+'7'!U9+'9'!U9+'10'!U9)/B9))+Y9","v":0},0]
["Outils",{"$f":"ProdBesoins!P12","v":0},{"$f":"'1'!U10","v":0},{"$f":"'2'!U10","v":0},{"$f":"'3'!U10","v":0},{"$f":"'4'!U10","v":0},{"$f":"'5'!U10","v":0},{"$f":"'6'!U10","v":0},{"$f":"'7'!U10","v":0},null,{"$f":"'9'!U10","v":0},{"$f":"'10'!U10","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},0,{"$f":"ProdBesoins!Q12","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B10:$BE10)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B10:$BE10))/0.54/(IF(ISERR((B10+'1'!U10+'2'!U10+'3'!U10+'4'!U10+'5'!U10+'6'!U10+'7'!U10+'9'!U10+'10'!U10)/B10),1,(B10+'1'!U10+'2'!U10+'3'!U10+'4'!U10+'5'!U10+'6'!U10+'7'!U10+'9'!U10+'10'!U10)/B10))+Y10","v":0},0]
["Potasse",{"$f":"ProdBesoins!P13","v":0},{"$f":"'1'!U11","v":0},{"$f":"'2'!U11","v":0},{"$f":"'3'!U11","v":0},{"$f":"'4'!U11","v":0},{"$f":"'5'!U11","v":0},{"$f":"'6'!U11","v":0},{"$f":"'7'!U11","v":0},null,{"$f":"'9'!U11","v":0},{"$f":"'10'!U11","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},0,{"$f":"ProdBesoins!Q13","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B11:$BE11)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B11:$BE11))/0.54/(IF(ISERR((B11+'1'!U11+'2'!U11+'3'!U11+'4'!U11+'5'!U11+'6'!U11+'7'!U11+'9'!U11+'10'!U11)/B11),1,(B11+'1'!U11+'2'!U11+'3'!U11+'4'!U11+'5'!U11+'6'!U11+'7'!U11+'9'!U11+'10'!U11)/B11))+Y11","v":0},0]
["Quartz",{"$f":"ProdBesoins!P14","v":2.8571428571428572},{"$f":"'1'!U12","v":0},{"$f":"'2'!U12","v":0},{"$f":"'3'!U12","v":0},{"$f":"'4'!U12","v":0},{"$f":"'5'!U12","v":0},{"$f":"'6'!U12","v":0},{"$f":"'7'!U12","v":0},null,{"$f":"'9'!U12","v":0},{"$f":"'10'!U12","v":0},2.8571428571428572,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":2.8571428571428572},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},0,{"$f":"ProdBesoins!Q14","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B12:$BE12)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B12:$BE12))/0.54/(IF(ISERR((B12+'1'!U12+'2'!U12+'3'!U12+'4'!U12+'5'!U12+'6'!U12+'7'!U12+'9'!U12+'10'!U12)/B12),1,(B12+'1'!U12+'2'!U12+'3'!U12+'4'!U12+'5'!U12+'6'!U12+'7'!U12+'9'!U12+'10'!U12)/B12))+Y12","v":9.2592592592592595},9.2592592592592595]
["Verre",{"$f":"ProdBesoins!P15","v":0},{"$f":"'1'!U13","v":0},{"$f":"'2'!U13","v":0},{"$f":"'3'!U13","v":0},{"$f":"'4'!U13","v":0},{"$f":"'5'!U13","v":0},{"$f":"'6'!U13","v":0},{"$f":"'7'!U13","v":0},null,{"$f":"'9'!U13","v":0},{"$f":"'10'!U13","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},0,{"$f":"ProdBesoins!Q15","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B13:$BE13)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B13:$BE13))/0.54/(IF(ISERR((B13+'1'!U13+'2'!U13+'3'!U13+'4'!U13+'5'!U13+'6'!U13+'7'!U13+'9'!U13+'10'!U13)/B13),1,(B13+'1'!U13+'2'!U13+'3'!U13+'4'!U13+'5'!U13+'6'!U13+'7'!U13+'9'!U13+'10'!U13)/B13))+Y13","v":0},0]
[null,{"$f":"ProdBesoins!P16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!Q16","v":0}]
["Poisson",{"$f":"ProdBesoins!P17","v":196.36363636363637},{"$f":"'1'!U15","v":0},{"$f":"'2'!U15","v":0},{"$f":"'3'!U15","v":0},{"$f":"'4'!U15","v":0},{"$f":"'5'!U15","v":0},{"$f":"'6'!U15","v":0},{"$f":"'7'!U15","v":0},null,{"$f":"'9'!U15","v":0},{"$f":"'10'!U15","v":0},{"$f":"SUM(B15:L15)","v":196.36363636363637},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},196.36363636363637,{"$f":"ProdBesoins!Q17","v":0},"Excédent",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B15:$BE15)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B15:$BE15))/0.54/(IF(ISERR((B15+'1'!U15+'2'!U15+'3'!U15+'4'!U15+'5'!U15+'6'!U15+'7'!U15+'9'!U15+'10'!U15)/B15),1,(B15+'1'!U15+'2'!U15+'3'!U15+'4'!U15+'5'!U15+'6'!U15+'7'!U15+'9'!U15+'10'!U15)/B15))+Y15","v":0},0]
["Céréales",{"$f":"ProdBesoins!P18","v":1660.9090909090908},{"$f":"'1'!U16","v":0},{"$f":"'2'!U16","v":0},{"$f":"'3'!U16","v":0},{"$f":"'4'!U16","v":0},{"$f":"'5'!U16","v":0},{"$f":"'6'!U16","v":0},{"$f":"'7'!U16","v":0},null,{"$f":"'9'!U16","v":0},{"$f":"'10'!U16","v":0},1660.9090909090908,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":481.48148148148147},1179.4276094276092,{"$f":"ProdBesoins!Q18","v":1210.909090909091},0.97400177955733491,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B16:$BE16)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B16:$BE16))/0.54/(IF(ISERR((B16+'1'!U16+'2'!U16+'3'!U16+'4'!U16+'5'!U16+'6'!U16+'7'!U16+'9'!U16+'10'!U16)/B16),1,(B16+'1'!U16+'2'!U16+'3'!U16+'4'!U16+'5'!U16+'6'!U16+'7'!U16+'9'!U16+'10'!U16)/B16))+Y16","v":1210.909090909091},1210.909090909091]
["Farine",{"$f":"ProdBesoins!P19","v":1210.909090909091},{"$f":"'1'!U17","v":0},{"$f":"'2'!U17","v":0},{"$f":"'3'!U17","v":0},{"$f":"'4'!U17","v":0},{"$f":"'5'!U17","v":0},{"$f":"'6'!U17","v":0},{"$f":"'7'!U17","v":0},null,{"$f":"'9'!U17","v":0},{"$f":"'10'!U17","v":0},1210.909090909091,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},1210.909090909091,{"$f":"ProdBesoins!Q19","v":1210.909090909091},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B17:$BE17)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B17:$BE17))/0.54/(IF(ISERR((B17+'1'!U17+'2'!U17+'3'!U17+'4'!U17+'5'!U17+'6'!U17+'7'!U17+'9'!U17+'10'!U17)/B17),1,(B17+'1'!U17+'2'!U17+'3'!U17+'4'!U17+'5'!U17+'6'!U17+'7'!U17+'9'!U17+'10'!U17)/B17))+Y17","v":1210.909090909091},1210.909090909091]
["Pain",{"$f":"ProdBesoins!P20","v":1210.909090909091},{"$f":"'1'!U18","v":0},{"$f":"'2'!U18","v":0},{"$f":"'3'!U18","v":0},{"$f":"'4'!U18","v":0},{"$f":"'5'!U18","v":0},{"$f":"'6'!U18","v":0},{"$f":"'7'!U18","v":0},null,{"$f":"'9'!U18","v":0},{"$f":"'10'!U18","v":0},1210.909090909091,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":276.46326276463265},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":353.87297633872981},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":304.10958904109594},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":276.46326276463265},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},0,{"$f":"ProdBesoins!Q20","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B18:$BE18)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B18:$BE18))/0.54/(IF(ISERR((B18+'1'!U18+'2'!U18+'3'!U18+'4'!U18+'5'!U18+'6'!U18+'7'!U18+'9'!U18+'10'!U18)/B18),1,(B18+'1'!U18+'2'!U18+'3'!U18+'4'!U18+'5'!U18+'6'!U18+'7'!U18+'9'!U18+'10'!U18)/B18))+Y18","v":1216.6666666666665},1216.6666666666665]
["Epices",{"$f":"ProdBesoins!P21","v":0},{"$f":"'1'!U19","v":0},{"$f":"'2'!U19","v":0},{"$f":"'3'!U19","v":0},{"$f":"'4'!U19","v":0},{"$f":"'5'!U19","v":0},{"$f":"'6'!U19","v":0},{"$f":"'7'!U19","v":0},null,{"$f":"'9'!U19","v":0},{"$f":"'10'!U19","v":0},{"$f":"SUM(B19:K19)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},0,{"$f":"ProdBesoins!Q21","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B19:$BE19)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B19:$BE19))/0.54/(IF(ISERR((B19+'1'!U19+'2'!U19+'3'!U19+'4'!U19+'5'!U19+'6'!U19+'7'!U19+'9'!U19+'10'!U19)/B19),1,(B19+'1'!U19+'2'!U19+'3'!U19+'4'!U19+'5'!U19+'6'!U19+'7'!U19+'9'!U19+'10'!U19)/B19))+Y19","v":0},0]
["Charbon",{"$f":"ProdBesoins!P22","v":34.285714285714285},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","0","0","0","0",null,"0","0",{"$f":"FIXED(M$7,2)","v":"34.29"},{"$f":"FIXED(N$7,0)","v":"0"},"0","0","0","34","0","0",null,"0","0",{"$f":"FIXED(X$7,2)","v":"0.00"},{"$f":"ProdBesoins!Q22","v":0}]
["Saumure",{"$f":"ProdBesoins!P23","v":25.714285714285715},{"$f":"'1'!U21","v":0},{"$f":"'2'!U21","v":0},{"$f":"'3'!U21","v":0},{"$f":"'4'!U21","v":0},{"$f":"'5'!U21","v":0},{"$f":"'6'!U21","v":0},{"$f":"'7'!U21","v":0},null,{"$f":"'9'!U21","v":0},{"$f":"'10'!U21","v":0},{"$f":"SUM(B21:L21)","v":25.714285714285715},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":25.714285714285715},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},0,{"$f":"ProdBesoins!Q23","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B21:$BE21)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B21:$BE21))/0.54/(IF(ISERR((B21+'1'!U21+'2'!U21+'3'!U21+'4'!U21+'5'!U21+'6'!U21+'7'!U21+'9'!U21+'10'!U21)/B21),1,(B21+'1'!U21+'2'!U21+'3'!U21+'4'!U21+'5'!U21+'6'!U21+'7'!U21+'9'!U21+'10'!U21)/B21))+Y21","v":37.037037037037038},37.037037037037038]
["Sel",{"$f":"ProdBesoins!P24","v":0},{"$f":"'1'!U22","v":0},{"$f":"'2'!U22","v":0},{"$f":"'3'!U22","v":0},{"$f":"'4'!U22","v":0},{"$f":"'5'!U22","v":0},{"$f":"'6'!U22","v":0},{"$f":"'7'!U22","v":0},null,{"$f":"'9'!U22","v":0},{"$f":"'10'!U22","v":0},{"$f":"SUM(B22:L22)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},0,{"$f":"ProdBesoins!Q24","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B22:$BE22)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B22:$BE22))/0.54/(IF(ISERR((B22+'1'!U22+'2'!U22+'3'!U22+'4'!U22+'5'!U22+'6'!U22+'7'!U22+'9'!U22+'10'!U22)/B22),1,(B22+'1'!U22+'2'!U22+'3'!U22+'4'!U22+'5'!U22+'6'!U22+'7'!U22+'9'!U22+'10'!U22)/B22))+Y22","v":0},0]
["Bétail",{"$f":"ProdBesoins!P25","v":0},{"$f":"'1'!U23","v":0},{"$f":"'2'!U23","v":0},{"$f":"'3'!U23","v":0},{"$f":"'4'!U23","v":0},{"$f":"'5'!U23","v":0},{"$f":"'6'!U23","v":0},{"$f":"'7'!U23","v":0},null,{"$f":"'9'!U23","v":0},{"$f":"'10'!U23","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},0,{"$f":"ProdBesoins!Q25","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B23:$BE23)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B23:$BE23))/0.54/(IF(ISERR((B23+'1'!U23+'2'!U23+'3'!U23+'4'!U23+'5'!U23+'6'!U23+'7'!U23+'9'!U23+'10'!U23)/B23),1,(B23+'1'!U23+'2'!U23+'3'!U23+'4'!U23+'5'!U23+'6'!U23+'7'!U23+'9'!U23+'10'!U23)/B23))+Y23","v":0},0]
["Viande",{"$f":"ProdBesoins!P26","v":0},{"$f":"'1'!U24","v":0},{"$f":"'2'!U24","v":0},{"$f":"'3'!U24","v":0},{"$f":"'4'!U24","v":0},{"$f":"'5'!U24","v":0},{"$f":"'6'!U24","v":0},{"$f":"'7'!U24","v":0},null,{"$f":"'9'!U24","v":0},{"$f":"'10'!U24","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},0,{"$f":"ProdBesoins!Q26","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B24:$BE24)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B24:$BE24))/0.54/(IF(ISERR((B24+'1'!U24+'2'!U24+'3'!U24+'4'!U24+'5'!U24+'6'!U24+'7'!U24+'9'!U24+'10'!U24)/B24),1,(B24+'1'!U24+'2'!U24+'3'!U24+'4'!U24+'5'!U24+'6'!U24+'7'!U24+'9'!U24+'10'!U24)/B24))+Y24","v":0},0]
[null,{"$f":"ProdBesoins!P27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!Q27","v":0}]
["Lait",{"$f":"ProdBesoins!P28","v":0},{"$f":"'1'!U26","v":0},{"$f":"'2'!U26","v":0},{"$f":"'3'!U26","v":0},{"$f":"'4'!U26","v":0},{"$f":"'5'!U26","v":0},{"$f":"'6'!U26","v":0},{"$f":"'7'!U26","v":0},null,{"$f":"'9'!U26","v":0},{"$f":"'10'!U26","v":0},{"$f":"SUM(B26:L26)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},0,{"$f":"ProdBesoins!Q28","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B26:$BE26)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B26:$BE26))/0.54/(IF(ISERR((B26+'1'!U26+'2'!U26+'3'!U26+'4'!U26+'5'!U26+'6'!U26+'7'!U26+'9'!U26+'10'!U26)/B26),1,(B26+'1'!U26+'2'!U26+'3'!U26+'4'!U26+'5'!U26+'6'!U26+'7'!U26+'9'!U26+'10'!U26)/B26))+Y26","v":0},0]
["Pommes",{"$f":"ProdBesoins!P29","v":0},{"$f":"'1'!U27","v":0},{"$f":"'2'!U27","v":0},{"$f":"'3'!U27","v":0},{"$f":"'4'!U27","v":0},{"$f":"'5'!U27","v":0},{"$f":"'6'!U27","v":0},{"$f":"'7'!U27","v":0},null,{"$f":"'9'!U27","v":0},{"$f":"'10'!U27","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},0,{"$f":"ProdBesoins!Q29","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B27:$BE27)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B27:$BE27))/0.54/(IF(ISERR((B27+'1'!U27+'2'!U27+'3'!U27+'4'!U27+'5'!U27+'6'!U27+'7'!U27+'9'!U27+'10'!U27)/B27),1,(B27+'1'!U27+'2'!U27+'3'!U27+'4'!U27+'5'!U27+'6'!U27+'7'!U27+'9'!U27+'10'!U27)/B27))+Y27","v":0},0]
["Cidre",{"$f":"ProdBesoins!P30","v":0},{"$f":"'1'!U28","v":0},{"$f":"'2'!U28","v":0},{"$f":"'3'!U28","v":0},{"$f":"'4'!U28","v":0},{"$f":"'5'!U28","v":0},{"$f":"'6'!U28","v":0},{"$f":"'7'!U28","v":0},null,{"$f":"'9'!U28","v":0},{"$f":"'10'!U28","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},0,{"$f":"ProdBesoins!Q30","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B28:$BE28)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B28:$BE28))/0.54/(IF(ISERR((B28+'1'!U28+'2'!U28+'3'!U28+'4'!U28+'5'!U28+'6'!U28+'7'!U28+'9'!U28+'10'!U28)/B28),1,(B28+'1'!U28+'2'!U28+'3'!U28+'4'!U28+'5'!U28+'6'!U28+'7'!U28+'9'!U28+'10'!U28)/B28))+Y28","v":0},0]
["Herbes",{"$f":"ProdBesoins!P31","v":0},{"$f":"'1'!U29","v":0},{"$f":"'2'!U29","v":0},{"$f":"'3'!U29","v":0},{"$f":"'4'!U29","v":0},{"$f":"'5'!U29","v":0},{"$f":"'6'!U29","v":0},{"$f":"'7'!U29","v":0},null,{"$f":"'9'!U29","v":0},{"$f":"'10'!U29","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},0,{"$f":"ProdBesoins!Q31","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B29:$BE29)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B29:$BE29))/0.54/(IF(ISERR((B29+'1'!U29+'2'!U29+'3'!U29+'4'!U29+'5'!U29+'6'!U29+'7'!U29+'9'!U29+'10'!U29)/B29),1,(B29+'1'!U29+'2'!U29+'3'!U29+'4'!U29+'5'!U29+'6'!U29+'7'!U29+'9'!U29+'10'!U29)/B29))+Y29","v":0},0]
["Céréales",{"$f":"ProdBesoins!P32","v":1660.9090909090908},{"$f":"FIXED(C$16,0)","v":"0"},"0","0","0","0","0","0",null,"0","0","1 661","0","0","0","0","0","0","0",null,"0","481",{"$f":"FIXED(X$16,0)","v":"1 179"},{"$f":"ProdBesoins!Q32","v":1210.909090909091}]
["Bière",{"$f":"ProdBesoins!P33","v":0},{"$f":"'1'!U31","v":0},{"$f":"'2'!U31","v":0},{"$f":"'3'!U31","v":0},{"$f":"'4'!U31","v":0},{"$f":"'5'!U31","v":0},{"$f":"'6'!U31","v":0},{"$f":"'7'!U31","v":0},null,{"$f":"'9'!U31","v":0},{"$f":"'10'!U31","v":0},{"$f":"SUM(B31:L31)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},0,{"$f":"ProdBesoins!Q33","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B31:$BE31)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B31:$BE31))/0.54/(IF(ISERR((B31+'1'!U31+'2'!U31+'3'!U31+'4'!U31+'5'!U31+'6'!U31+'7'!U31+'9'!U31+'10'!U31)/B31),1,(B31+'1'!U31+'2'!U31+'3'!U31+'4'!U31+'5'!U31+'6'!U31+'7'!U31+'9'!U31+'10'!U31)/B31))+Y31","v":0},0]
["Fer",{"$f":"ProdBesoins!P34","v":0},{"$f":"FIXED(C$9,0)","v":"0"},"0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0",{"$f":"FIXED(X$9,0)","v":"0"},{"$f":"ProdBesoins!Q34","v":0}]
["Bois",{"$f":"ProdBesoins!P35","v":60.342857142857142},{"$f":"FIXED(C$5,0)","v":"0"},"0","0","0","0","0","0",null,"0","0","60","0","0","0","0","0","0","0",null,"19","0",{"$f":"FIXED(X$5,0)","v":"42"},{"$f":"ProdBesoins!Q35","v":0}]
["Tonneaux",{"$f":"ProdBesoins!P36","v":0},{"$f":"'1'!U34","v":0},{"$f":"'2'!U34","v":0},{"$f":"'3'!U34","v":0},{"$f":"'4'!U34","v":0},{"$f":"'5'!U34","v":0},{"$f":"'6'!U34","v":0},{"$f":"'7'!U34","v":0},null,{"$f":"'9'!U34","v":0},{"$f":"'10'!U34","v":0},{"$f":"SUM(B34:L34)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"M34-SUM(N34:W34)","v":0},{"$f":"ProdBesoins!Q36","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B34:$BE34)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B34:$BE34))/0.54/(IF(ISERR((B34+'1'!U34+'2'!U34+'3'!U34+'4'!U34+'5'!U34+'6'!U34+'7'!U34+'9'!U34+'10'!U34)/B34),1,(B34+'1'!U34+'2'!U34+'3'!U34+'4'!U34+'5'!U34+'6'!U34+'7'!U34+'9'!U34+'10'!U34)/B34))+Y34","v":0},0]
["Raisins",{"$f":"ProdBesoins!P37","v":0},{"$f":"'1'!U35","v":0},{"$f":"'2'!U35","v":0},{"$f":"'3'!U35","v":0},{"$f":"'4'!U35","v":0},{"$f":"'5'!U35","v":0},{"$f":"'6'!U35","v":0},{"$f":"'7'!U35","v":0},null,{"$f":"'9'!U35","v":0},{"$f":"'10'!U35","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},0,{"$f":"ProdBesoins!Q37","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B35:$BE35)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B35:$BE35))/0.54/(IF(ISERR((B35+'1'!U35+'2'!U35+'3'!U35+'4'!U35+'5'!U35+'6'!U35+'7'!U35+'9'!U35+'10'!U35)/B35),1,(B35+'1'!U35+'2'!U35+'3'!U35+'4'!U35+'5'!U35+'6'!U35+'7'!U35+'9'!U35+'10'!U35)/B35))+Y35","v":0},0]
["Vin",{"$f":"ProdBesoins!P38","v":0},{"$f":"'1'!U36","v":0},{"$f":"'2'!U36","v":0},{"$f":"'3'!U36","v":0},{"$f":"'4'!U36","v":0},{"$f":"'5'!U36","v":0},{"$f":"'6'!U36","v":0},{"$f":"'7'!U36","v":0},null,{"$f":"'9'!U36","v":0},{"$f":"'10'!U36","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},0,{"$f":"ProdBesoins!Q38","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B36:$BE36)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B36:$BE36))/0.54/(IF(ISERR((B36+'1'!U36+'2'!U36+'3'!U36+'4'!U36+'5'!U36+'6'!U36+'7'!U36+'9'!U36+'10'!U36)/B36),1,(B36+'1'!U36+'2'!U36+'3'!U36+'4'!U36+'5'!U36+'6'!U36+'7'!U36+'9'!U36+'10'!U36)/B36))+Y36","v":0},0]
[null,{"$f":"ProdBesoins!P39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!Q39","v":0}]
["Laine",{"$f":"ProdBesoins!P40","v":0},{"$f":"'1'!U38","v":0},{"$f":"'2'!U38","v":0},{"$f":"'3'!U38","v":0},{"$f":"'4'!U38","v":0},{"$f":"'5'!U38","v":0},{"$f":"'6'!U38","v":0},{"$f":"'7'!U38","v":0},null,{"$f":"'9'!U38","v":0},{"$f":"'10'!U38","v":0},{"$f":"SUM(B38:L38)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"M38-SUM(N38:W38)","v":0},{"$f":"ProdBesoins!Q40","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B38:$BE38)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B38:$BE38))/0.54/(IF(ISERR((B38+'1'!U38+'2'!U38+'3'!U38+'4'!U38+'5'!U38+'6'!U38+'7'!U38+'9'!U38+'10'!U38)/B38),1,(B38+'1'!U38+'2'!U38+'3'!U38+'4'!U38+'5'!U38+'6'!U38+'7'!U38+'9'!U38+'10'!U38)/B38))+Y38","v":0},0]
["Vêtements en laine",{"$f":"ProdBesoins!P41","v":0},{"$f":"'1'!U39","v":0},{"$f":"'2'!U39","v":0},{"$f":"'3'!U39","v":0},{"$f":"'4'!U39","v":0},{"$f":"'5'!U39","v":0},{"$f":"'6'!U39","v":0},{"$f":"'7'!U39","v":0},null,{"$f":"'9'!U39","v":0},{"$f":"'10'!U39","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},0,{"$f":"ProdBesoins!Q41","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B39:$BE39)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B39:$BE39))/0.54/(IF(ISERR((B39+'1'!U39+'2'!U39+'3'!U39+'4'!U39+'5'!U39+'6'!U39+'7'!U39+'9'!U39+'10'!U39)/B39),1,(B39+'1'!U39+'2'!U39+'3'!U39+'4'!U39+'5'!U39+'6'!U39+'7'!U39+'9'!U39+'10'!U39)/B39))+Y39","v":0},0]
["Chanvre",{"$f":"ProdBesoins!P42","v":0},{"$f":"'1'!U40","v":0},{"$f":"'2'!U40","v":0},{"$f":"'3'!U40","v":0},{"$f":"'4'!U40","v":0},{"$f":"'5'!U40","v":0},{"$f":"'6'!U40","v":0},{"$f":"'7'!U40","v":0},null,{"$f":"'9'!U40","v":0},{"$f":"'10'!U40","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},0,{"$f":"ProdBesoins!Q42","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B40:$BE40)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B40:$BE40))/0.54/(IF(ISERR((B40+'1'!U40+'2'!U40+'3'!U40+'4'!U40+'5'!U40+'6'!U40+'7'!U40+'9'!U40+'10'!U40)/B40),1,(B40+'1'!U40+'2'!U40+'3'!U40+'4'!U40+'5'!U40+'6'!U40+'7'!U40+'9'!U40+'10'!U40)/B40))+Y40","v":0},0]
["Vêtements en lin",{"$f":"ProdBesoins!P43","v":0},{"$f":"'1'!U41","v":0},{"$f":"'2'!U41","v":0},{"$f":"'3'!U41","v":0},{"$f":"'4'!U41","v":0},{"$f":"'5'!U41","v":0},{"$f":"'6'!U41","v":0},{"$f":"'7'!U41","v":0},null,{"$f":"'9'!U41","v":0},{"$f":"'10'!U41","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},0,{"$f":"ProdBesoins!Q43","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B41:$BE41)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B41:$BE41))/0.54/(IF(ISERR((B41+'1'!U41+'2'!U41+'3'!U41+'4'!U41+'5'!U41+'6'!U41+'7'!U41+'9'!U41+'10'!U41)/B41),1,(B41+'1'!U41+'2'!U41+'3'!U41+'4'!U41+'5'!U41+'6'!U41+'7'!U41+'9'!U41+'10'!U41)/B41))+Y41","v":0},0]
["Charbon",{"$f":"ProdBesoins!P44","v":34.285714285714285},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","0","0","0","0",null,"0","0","34","0","0","0","0","34","0","0",null,"0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!Q44","v":0}]
["Saumure",{"$f":"ProdBesoins!P45","v":25.714285714285715},{"$f":"FIXED(C$21,0)","v":"0"},"0","0","0","0","0","0",null,"0","0","26","0","26","0","0","0","0","0",null,"0","0",{"$f":"FIXED(X$21,0)","v":"0"},{"$f":"ProdBesoins!Q45","v":0}]
["Sel",{"$f":"ProdBesoins!P46","v":0},{"$f":"FIXED(C$22,0)","v":"0"},"0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0",{"$f":"FIXED(X$22,0)","v":"0"},{"$f":"ProdBesoins!Q46","v":0}]
["Peaux animales",{"$f":"ProdBesoins!P47","v":0},{"$f":"'1'!U45","v":0},{"$f":"'2'!U45","v":0},{"$f":"'3'!U45","v":0},{"$f":"'4'!U45","v":0},{"$f":"'5'!U45","v":0},{"$f":"'6'!U45","v":0},{"$f":"'7'!U45","v":0},null,{"$f":"'9'!U45","v":0},{"$f":"'10'!U45","v":0},{"$f":"SUM(B45:L45)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"M45-SUM(N45:W45)","v":0},{"$f":"ProdBesoins!Q47","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B45:$BE45)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B45:$BE45))/0.54/(IF(ISERR((B45+'1'!U45+'2'!U45+'3'!U45+'4'!U45+'5'!U45+'6'!U45+'7'!U45+'9'!U45+'10'!U45)/B45),1,(B45+'1'!U45+'2'!U45+'3'!U45+'4'!U45+'5'!U45+'6'!U45+'7'!U45+'9'!U45+'10'!U45)/B45))+Y45","v":0},0]
["Justaucorps en cuir",{"$f":"ProdBesoins!P48","v":0},{"$f":"'1'!U46","v":0},{"$f":"'2'!U46","v":0},{"$f":"'3'!U46","v":0},{"$f":"'4'!U46","v":0},{"$f":"'5'!U46","v":0},{"$f":"'6'!U46","v":0},{"$f":"'7'!U46","v":0},null,{"$f":"'9'!U46","v":0},{"$f":"'10'!U46","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},0,{"$f":"ProdBesoins!Q48","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B46:$BE46)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B46:$BE46))/0.54/(IF(ISERR((B46+'1'!U46+'2'!U46+'3'!U46+'4'!U46+'5'!U46+'6'!U46+'7'!U46+'9'!U46+'10'!U46)/B46),1,(B46+'1'!U46+'2'!U46+'3'!U46+'4'!U46+'5'!U46+'6'!U46+'7'!U46+'9'!U46+'10'!U46)/B46))+Y46","v":0},0]
["Fourrures",{"$f":"ProdBesoins!P49","v":18},{"$f":"'1'!U47","v":0},{"$f":"'2'!U47","v":0},{"$f":"'3'!U47","v":0},{"$f":"'4'!U47","v":0},{"$f":"'5'!U47","v":0},{"$f":"'6'!U47","v":0},{"$f":"'7'!U47","v":0},null,{"$f":"'9'!U47","v":0},{"$f":"'10'!U47","v":0},18,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},18,{"$f":"ProdBesoins!Q49","v":18},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B47:$BE47)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B47:$BE47))/0.54/(IF(ISERR((B47+'1'!U47+'2'!U47+'3'!U47+'4'!U47+'5'!U47+'6'!U47+'7'!U47+'9'!U47+'10'!U47)/B47),1,(B47+'1'!U47+'2'!U47+'3'!U47+'4'!U47+'5'!U47+'6'!U47+'7'!U47+'9'!U47+'10'!U47)/B47))+Y47","v":18},18]
["Manteaux de fourrure",{"$f":"ProdBesoins!P50","v":18},{"$f":"'1'!U48","v":0},{"$f":"'2'!U48","v":0},{"$f":"'3'!U48","v":0},{"$f":"'4'!U48","v":0},{"$f":"'5'!U48","v":0},{"$f":"'6'!U48","v":0},{"$f":"'7'!U48","v":0},null,{"$f":"'9'!U48","v":0},{"$f":"'10'!U48","v":0},18,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":18},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},0,{"$f":"ProdBesoins!Q50","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B48:$BE48)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B48:$BE48))/0.54/(IF(ISERR((B48+'1'!U48+'2'!U48+'3'!U48+'4'!U48+'5'!U48+'6'!U48+'7'!U48+'9'!U48+'10'!U48)/B48),1,(B48+'1'!U48+'2'!U48+'3'!U48+'4'!U48+'5'!U48+'6'!U48+'7'!U48+'9'!U48+'10'!U48)/B48))+Y48","v":37.037037037037038},37.037037037037038]
["Charbon",{"$f":"ProdBesoins!P51","v":34.285714285714285},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","0","0","0","0",null,"0","0","34","0","0","0","0","34","0","0",null,"0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!Q51","v":0}]
["Minerai d'or",{"$f":"ProdBesoins!P52","v":2.8571428571428572},{"$f":"'1'!U50","v":0},{"$f":"'2'!U50","v":2.8571428571428572},{"$f":"'3'!U50","v":0},{"$f":"'4'!U50","v":0},{"$f":"'5'!U50","v":0},{"$f":"'6'!U50","v":2.8571428571428572},{"$f":"'7'!U50","v":0},null,{"$f":"'9'!U50","v":2.8571428571428572},null,{"$f":"SUM(B50:L50)","v":11.428571428571429},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":11.428571428571429},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"M50-SUM(N50:W50)","v":0},{"$f":"ProdBesoins!Q52","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B50:$BE50)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B50:$BE50))/0.54/(IF(ISERR((B50+'1'!U50+'2'!U50+'3'!U50+'4'!U50+'5'!U50+'6'!U50+'7'!U50+'9'!U50+'10'!U50)/B50),1,(B50+'1'!U50+'2'!U50+'3'!U50+'4'!U50+'5'!U50+'6'!U50+'7'!U50+'9'!U50+'10'!U50)/B50))+Y50","v":8.3333333333333321},8.3333333333333321]
["Or",{"$f":"ProdBesoins!P53","v":0},{"$f":"'1'!U51","v":0},{"$f":"'2'!U51","v":0},{"$f":"'3'!U51","v":0},{"$f":"'4'!U51","v":0},{"$f":"'5'!U51","v":0},{"$f":"'6'!U51","v":0},{"$f":"'7'!U51","v":0},null,{"$f":"'9'!U51","v":0},{"$f":"'10'!U51","v":0},{"$f":"SUM(B51:L51)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},0,{"$f":"ProdBesoins!Q53","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B51:$BE51)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B51:$BE51))/0.54/(IF(ISERR((B51+'1'!U51+'2'!U51+'3'!U51+'4'!U51+'5'!U51+'6'!U51+'7'!U51+'9'!U51+'10'!U51)/B51),1,(B51+'1'!U51+'2'!U51+'3'!U51+'4'!U51+'5'!U51+'6'!U51+'7'!U51+'9'!U51+'10'!U51)/B51))+Y51","v":0},0]
["Soierie",{"$f":"ProdBesoins!P54","v":0},{"$f":"'1'!U52","v":0},{"$f":"'2'!U52","v":0},{"$f":"'3'!U52","v":0},{"$f":"'4'!U52","v":0},{"$f":"'5'!U52","v":0},{"$f":"'6'!U52","v":0},{"$f":"'7'!U52","v":0},null,{"$f":"'9'!U52","v":0},{"$f":"'10'!U52","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},0,{"$f":"ProdBesoins!Q54","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B52:$BE52)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B52:$BE52))/0.54/(IF(ISERR((B52+'1'!U52+'2'!U52+'3'!U52+'4'!U52+'5'!U52+'6'!U52+'7'!U52+'9'!U52+'10'!U52)/B52),1,(B52+'1'!U52+'2'!U52+'3'!U52+'4'!U52+'5'!U52+'6'!U52+'7'!U52+'9'!U52+'10'!U52)/B52))+Y52","v":0},0]
["Robes en brocart",{"$f":"ProdBesoins!P55","v":0},{"$f":"'1'!U53","v":0},{"$f":"'2'!U53","v":0},{"$f":"'3'!U53","v":0},{"$f":"'4'!U53","v":0},{"$f":"'5'!U53","v":0},{"$f":"'6'!U53","v":0},{"$f":"'7'!U53","v":0},null,{"$f":"'9'!U53","v":0},{"$f":"'10'!U53","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},0,{"$f":"ProdBesoins!Q55","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B53:$BE53)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B53:$BE53))/0.54/(IF(ISERR((B53+'1'!U53+'2'!U53+'3'!U53+'4'!U53+'5'!U53+'6'!U53+'7'!U53+'9'!U53+'10'!U53)/B53),1,(B53+'1'!U53+'2'!U53+'3'!U53+'4'!U53+'5'!U53+'6'!U53+'7'!U53+'9'!U53+'10'!U53)/B53))+Y53","v":0},0]
[null,{"$f":"ProdBesoins!P56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!Q56","v":0}]
["Bois",{"$f":"ProdBesoins!P57","v":60.342857142857142},{"$f":"FIXED(C$5,0)","v":"0"},"0","0","0","0","0","0",null,"0","0","60","0","0","0","0","0","0","0",null,"19","0",{"$f":"FIXED(X$5,0)","v":"42"},{"$f":"ProdBesoins!Q57","v":0}]
["Papier",{"$f":"ProdBesoins!P58","v":0},{"$f":"'1'!U56","v":0},{"$f":"'2'!U56","v":0},{"$f":"'3'!U56","v":0},{"$f":"'4'!U56","v":0},{"$f":"'5'!U56","v":0},{"$f":"'6'!U56","v":0},{"$f":"'7'!U56","v":0},null,{"$f":"'9'!U56","v":0},{"$f":"'10'!U56","v":0},{"$f":"SUM(B56:L56)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"M56-SUM(N56:W56)","v":0},{"$f":"ProdBesoins!Q58","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B56:$BE56)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B56:$BE56))/0.54/(IF(ISERR((B56+'1'!U56+'2'!U56+'3'!U56+'4'!U56+'5'!U56+'6'!U56+'7'!U56+'9'!U56+'10'!U56)/B56),1,(B56+'1'!U56+'2'!U56+'3'!U56+'4'!U56+'5'!U56+'6'!U56+'7'!U56+'9'!U56+'10'!U56)/B56))+Y56","v":0},0]
["Teinturerie",{"$f":"ProdBesoins!P59","v":0},{"$f":"'1'!U57","v":0},{"$f":"'2'!U57","v":0},{"$f":"'3'!U57","v":0},{"$f":"'4'!U57","v":0},{"$f":"'5'!U57","v":0},{"$f":"'6'!U57","v":0},{"$f":"'7'!U57","v":0},null,{"$f":"'9'!U57","v":0},{"$f":"'10'!U57","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},0,{"$f":"ProdBesoins!Q59","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B57:$BE57)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B57:$BE57))/0.54/(IF(ISERR((B57+'1'!U57+'2'!U57+'3'!U57+'4'!U57+'5'!U57+'6'!U57+'7'!U57+'9'!U57+'10'!U57)/B57),1,(B57+'1'!U57+'2'!U57+'3'!U57+'4'!U57+'5'!U57+'6'!U57+'7'!U57+'9'!U57+'10'!U57)/B57))+Y57","v":0},0]
["Livres",{"$f":"ProdBesoins!P60","v":0},{"$f":"'1'!U58","v":0},{"$f":"'2'!U58","v":0},{"$f":"'3'!U58","v":0},{"$f":"'4'!U58","v":0},{"$f":"'5'!U58","v":0},{"$f":"'6'!U58","v":0},{"$f":"'7'!U58","v":0},null,{"$f":"'9'!U58","v":0},{"$f":"'10'!U58","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},0,{"$f":"ProdBesoins!Q60","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B58:$BE58)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B58:$BE58))/0.54/(IF(ISERR((B58+'1'!U58+'2'!U58+'3'!U58+'4'!U58+'5'!U58+'6'!U58+'7'!U58+'9'!U58+'10'!U58)/B58),1,(B58+'1'!U58+'2'!U58+'3'!U58+'4'!U58+'5'!U58+'6'!U58+'7'!U58+'9'!U58+'10'!U58)/B58))+Y58","v":0},0]
["Charbon",{"$f":"ProdBesoins!P61","v":34.285714285714285},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","0","0","0","0",null,"0","0","34","0","0","0","0","34","0","0",null,"0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!Q61","v":0}]
["Minerai de cuivre",{"$f":"ProdBesoins!P62","v":12.857142857142858},{"$f":"'1'!U60","v":0},{"$f":"'2'!U60","v":0},{"$f":"'3'!U60","v":0},{"$f":"'4'!U60","v":0},{"$f":"'5'!U60","v":0},{"$f":"'6'!U60","v":0},{"$f":"'7'!U60","v":0},null,{"$f":"'9'!U60","v":0},{"$f":"'10'!U60","v":0},{"$f":"SUM(B60:L60)","v":12.857142857142858},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":12.857142857142858},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"M60-SUM(N60:W60)","v":0},{"$f":"ProdBesoins!Q62","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B60:$BE60)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B60:$BE60))/0.54/(IF(ISERR((B60+'1'!U60+'2'!U60+'3'!U60+'4'!U60+'5'!U60+'6'!U60+'7'!U60+'9'!U60+'10'!U60)/B60),1,(B60+'1'!U60+'2'!U60+'3'!U60+'4'!U60+'5'!U60+'6'!U60+'7'!U60+'9'!U60+'10'!U60)/B60))+Y60","v":18.518518518518519},18.518518518518519]
["Bronze",{"$f":"ProdBesoins!P63","v":0},{"$f":"'1'!U61","v":0},{"$f":"'2'!U61","v":0},{"$f":"'3'!U61","v":0},{"$f":"'4'!U61","v":0},{"$f":"'5'!U61","v":0},{"$f":"'6'!U61","v":0},{"$f":"'7'!U61","v":0},null,{"$f":"'9'!U61","v":0},{"$f":"'10'!U61","v":0},{"$f":"SUM(B61:L61)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},0,{"$f":"ProdBesoins!Q63","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B61:$BE61)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B61:$BE61))/0.54/(IF(ISERR((B61+'1'!U61+'2'!U61+'3'!U61+'4'!U61+'5'!U61+'6'!U61+'7'!U61+'9'!U61+'10'!U61)/B61),1,(B61+'1'!U61+'2'!U61+'3'!U61+'4'!U61+'5'!U61+'6'!U61+'7'!U61+'9'!U61+'10'!U61)/B61))+Y61","v":0},0]
["Chanvre",{"$f":"ProdBesoins!P64","v":0},{"$f":"FIXED(C$40,0)","v":"0"},"0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0",{"$f":"FIXED(X$40,0)","v":"0"},{"$f":"ProdBesoins!Q64","v":0}]
["Cire d'abeille",{"$f":"ProdBesoins!P65","v":0},{"$f":"'1'!U63","v":0},{"$f":"'2'!U63","v":0},{"$f":"'3'!U63","v":0},{"$f":"'4'!U63","v":0},{"$f":"'5'!U63","v":0},{"$f":"'6'!U63","v":0},{"$f":"'7'!U63","v":0},null,{"$f":"'9'!U63","v":0},{"$f":"'10'!U63","v":0},{"$f":"SUM(B63:L63)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"M63-SUM(N63:W63)","v":0},{"$f":"ProdBesoins!Q65","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B63:$BE63)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B63:$BE63))/0.54/(IF(ISERR((B63+'1'!U63+'2'!U63+'3'!U63+'4'!U63+'5'!U63+'6'!U63+'7'!U63+'9'!U63+'10'!U63)/B63),1,(B63+'1'!U63+'2'!U63+'3'!U63+'4'!U63+'5'!U63+'6'!U63+'7'!U63+'9'!U63+'10'!U63)/B63))+Y63","v":0},0]
["Bougies",{"$f":"ProdBesoins!P66","v":0},{"$f":"'1'!U64","v":0},{"$f":"'2'!U64","v":0},{"$f":"'3'!U64","v":0},{"$f":"'4'!U64","v":0},{"$f":"'5'!U64","v":0},{"$f":"'6'!U64","v":0},{"$f":"'7'!U64","v":0},null,{"$f":"'9'!U64","v":0},{"$f":"'10'!U64","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},0,{"$f":"ProdBesoins!Q66","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B64:$BE64)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B64:$BE64))/0.54/(IF(ISERR((B64+'1'!U64+'2'!U64+'3'!U64+'4'!U64+'5'!U64+'6'!U64+'7'!U64+'9'!U64+'10'!U64)/B64),1,(B64+'1'!U64+'2'!U64+'3'!U64+'4'!U64+'5'!U64+'6'!U64+'7'!U64+'9'!U64+'10'!U64)/B64))+Y64","v":0},0]
["Bougeoirs",{"$f":"ProdBesoins!P67","v":0},{"$f":"'1'!U65","v":0},{"$f":"'2'!U65","v":0},{"$f":"'3'!U65","v":0},{"$f":"'4'!U65","v":0},{"$f":"'5'!U65","v":0},{"$f":"'6'!U65","v":0},{"$f":"'7'!U65","v":0},null,{"$f":"'9'!U65","v":0},{"$f":"'10'!U65","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},0,{"$f":"ProdBesoins!Q67","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B65:$BE65)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B65:$BE65))/0.54/(IF(ISERR((B65+'1'!U65+'2'!U65+'3'!U65+'4'!U65+'5'!U65+'6'!U65+'7'!U65+'9'!U65+'10'!U65)/B65),1,(B65+'1'!U65+'2'!U65+'3'!U65+'4'!U65+'5'!U65+'6'!U65+'7'!U65+'9'!U65+'10'!U65)/B65))+Y65","v":0},0]
["Charbon",{"$f":"ProdBesoins!P68","v":34.285714285714285},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","0","0","0","0",null,"0","0","34","0","0","0","0","34","0","0",null,"0","0",{"$f":"FIXED(X$7,0)","v":"0"},{"$f":"ProdBesoins!Q68","v":0}]
["Minerai de cuivre",{"$f":"ProdBesoins!P69","v":12.857142857142858},{"$f":"FIXED(C$60,0)","v":"0"},"0","0","0","0","0","0",null,"0","0","13","0","0","0","0","13","0","0",null,"0","0",{"$f":"FIXED(X$60,0)","v":"0"},{"$f":"ProdBesoins!Q69","v":0}]
["Bronze",{"$f":"ProdBesoins!P70","v":0},{"$f":"FIXED(C$61,0)","v":"0"},"0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0",{"$f":"FIXED(X$61,0)","v":"0"},{"$f":"ProdBesoins!Q70","v":0}]
["Quartz",{"$f":"ProdBesoins!P71","v":2.8571428571428572},{"$f":"FIXED(C$12,0)","v":"0"},"0","0","0","0","0","0",null,"0","0","3","0","0","0","0","0","3","0",null,"0","0",{"$f":"FIXED(X$12,0)","v":"0"},{"$f":"ProdBesoins!Q71","v":0}]
["Lunettes",{"$f":"ProdBesoins!P72","v":0},{"$f":"'1'!U70","v":0},{"$f":"'2'!U70","v":0},{"$f":"'3'!U70","v":0},{"$f":"'4'!U70","v":0},{"$f":"'5'!U70","v":0},{"$f":"'6'!U70","v":0},{"$f":"'7'!U70","v":0},null,{"$f":"'9'!U70","v":0},{"$f":"'10'!U70","v":0},{"$f":"SUM(B70:L70)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"M70-SUM(N70:W70)","v":0},{"$f":"ProdBesoins!Q72","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">79\",Navires!$B70:$BE70)-SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B70:$BE70))/0.54/(IF(ISERR((B70+'1'!U70+'2'!U70+'3'!U70+'4'!U70+'5'!U70+'6'!U70+'7'!U70+'9'!U70+'10'!U70)/B70),1,(B70+'1'!U70+'2'!U70+'3'!U70+'4'!U70+'5'!U70+'6'!U70+'7'!U70+'9'!U70+'10'!U70)/B70))+Y70","v":0},0]

{"sheet":"9","index":9,"n_rows":70,"n_cols":28,"rows_kept":70,"cut":false,"hidden":false,"merged":[[0,13,0,22],[0,2,0,11]]}
["Leaurenseau","Production","Importations de",null,null,null,null,null,null,null,null,null,"Dispo 1","Exportations vers",null,null,null,null,null,null,null,null,null,"Dispo 2","Besoins","Couverture","Exp+Besoin"]
[9,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10]
[]
[]
["Bois",{"$f":"ProdBesoins!R7","v":92.571428571428569},{"$f":"'1'!V5","v":0},{"$f":"'2'!V5","v":0},{"$f":"'3'!V5","v":0},{"$f":"'4'!V5","v":0},{"$f":"'5'!V5","v":0},{"$f":"'6'!V5","v":0},{"$f":"'7'!V5","v":0},{"$f":"'8'!V5","v":18.518518518518519},null,{"$f":"'10'!V5","v":0},{"$f":"SUM(B5:L5)","v":111.08994708994709},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"M5-SUM(N5:W5)","v":111.08994708994709},{"$f":"ProdBesoins!S7","v":102.85714285714286},{"$f":"IF(Y5>0,X5/Y5,IF(X5>0,\"Excédent\",\"\"))","v":1.0800411522633744},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B5:$BE5)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B5:$BE5))/0.54/(IF(ISERR((B5+'1'!V5+'2'!V5+'3'!V5+'4'!V5+'5'!V5+'6'!V5+'7'!V5+'8'!V5+'10'!V5)/B5),1,(B5+'1'!V5+'2'!V5+'3'!V5+'4'!V5+'5'!V5+'6'!V5+'7'!V5+'8'!V5+'10'!V5)/B5))+Y5","v":102.85714285714286},102.85714285714286]
["Pierre",{"$f":"ProdBesoins!R8","v":0},{"$f":"'1'!V6","v":0},{"$f":"'2'!V6","v":0},{"$f":"'3'!V6","v":0},{"$f":"'4'!V6","v":0},{"$f":"'5'!V6","v":0},{"$f":"'6'!V6","v":0},{"$f":"'7'!V6","v":0},{"$f":"'8'!V6","v":0},null,{"$f":"'10'!V6","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"M6-SUM(N6:W6)","v":0},{"$f":"ProdBesoins!S8","v":0},{"$f":"IF(Y6>0,X6/Y6,IF(X6>0,\"Excédent\",\"\"))","v":""},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B6:$BE6)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B6:$BE6))/0.54/(IF(ISERR((B6+'1'!V6+'2'!V6+'3'!V6+'4'!V6+'5'!V6+'6'!V6+'7'!V6+'8'!V6+'10'!V6)/B6),1,(B6+'1'!V6+'2'!V6+'3'!V6+'4'!V6+'5'!V6+'6'!V6+'7'!V6+'8'!V6+'10'!V6)/B6))+Y6","v":0},0]
["Charbon",{"$f":"ProdBesoins!R9","v":137.14285714285714},{"$f":"'1'!V7","v":0},{"$f":"'2'!V7","v":0},{"$f":"'3'!V7","v":0},{"$f":"'4'!V7","v":0},{"$f":"'5'!V7","v":0},{"$f":"'6'!V7","v":0},{"$f":"'7'!V7","v":0},{"$f":"'8'!V7","v":0},null,{"$f":"'10'!V7","v":0},137.14285714285714,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},137.14285714285714,{"$f":"ProdBesoins!S9","v":128.57142857142856},{"$f":"IF(Y7>0,X7/Y7,IF(X7>0,\"Excédent\",\"\"))","v":1.0666666666666669},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B7:$BE7)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B7:$BE7))/0.54/(IF(ISERR((B7+'1'!V7+'2'!V7+'3'!V7+'4'!V7+'5'!V7+'6'!V7+'7'!V7+'8'!V7+'10'!V7)/B7),1,(B7+'1'!V7+'2'!V7+'3'!V7+'4'!V7+'5'!V7+'6'!V7+'7'!V7+'8'!V7+'10'!V7)/B7))+Y7","v":128.57142857142856},128.57142857142856]
["Minerai de fer",{"$f":"ProdBesoins!R10","v":0},{"$f":"'1'!V8","v":0},{"$f":"'2'!V8","v":0},{"$f":"'3'!V8","v":0},{"$f":"'4'!V8","v":0},{"$f":"'5'!V8","v":0},{"$f":"'6'!V8","v":0},{"$f":"'7'!V8","v":0},{"$f":"'8'!V8","v":0},null,{"$f":"'10'!V8","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},0,{"$f":"ProdBesoins!S10","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B8:$BE8)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B8:$BE8))/0.54/(IF(ISERR((B8+'1'!V8+'2'!V8+'3'!V8+'4'!V8+'5'!V8+'6'!V8+'7'!V8+'8'!V8+'10'!V8)/B8),1,(B8+'1'!V8+'2'!V8+'3'!V8+'4'!V8+'5'!V8+'6'!V8+'7'!V8+'8'!V8+'10'!V8)/B8))+Y8","v":0},0]
["Fer ",{"$f":"ProdBesoins!R11","v":0},{"$f":"'1'!V9","v":0},{"$f":"'2'!V9","v":0},{"$f":"'3'!V9","v":0},{"$f":"'4'!V9","v":0},{"$f":"'5'!V9","v":0},{"$f":"'6'!V9","v":0},{"$f":"'7'!V9","v":0},{"$f":"'8'!V9","v":0},null,{"$f":"'10'!V9","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},0,{"$f":"ProdBesoins!S11","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B9:$BE9)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B9:$BE9))/0.54/(IF(ISERR((B9+'1'!V9+'2'!V9+'3'!V9+'4'!V9+'5'!V9+'6'!V9+'7'!V9+'8'!V9+'10'!V9)/B9),1,(B9+'1'!V9+'2'!V9+'3'!V9+'4'!V9+'5'!V9+'6'!V9+'7'!V9+'8'!V9+'10'!V9)/B9))+Y9","v":0},0]
["Outils",{"$f":"ProdBesoins!R12","v":0},{"$f":"'1'!V10","v":0},{"$f":"'2'!V10","v":0},{"$f":"'3'!V10","v":0},{"$f":"'4'!V10","v":0},{"$f":"'5'!V10","v":0},{"$f":"'6'!V10","v":0},{"$f":"'7'!V10","v":0},{"$f":"'8'!V10","v":0},null,{"$f":"'10'!V10","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},0,{"$f":"ProdBesoins!S12","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B10:$BE10)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B10:$BE10))/0.54/(IF(ISERR((B10+'1'!V10+'2'!V10+'3'!V10+'4'!V10+'5'!V10+'6'!V10+'7'!V10+'8'!V10+'10'!V10)/B10),1,(B10+'1'!V10+'2'!V10+'3'!V10+'4'!V10+'5'!V10+'6'!V10+'7'!V10+'8'!V10+'10'!V10)/B10))+Y10","v":0},0]
["Potasse",{"$f":"ProdBesoins!R13","v":0},{"$f":"'1'!V11","v":0},{"$f":"'2'!V11","v":0},{"$f":"'3'!V11","v":0},{"$f":"'4'!V11","v":0},{"$f":"'5'!V11","v":0},{"$f":"'6'!V11","v":0},{"$f":"'7'!V11","v":0},{"$f":"'8'!V11","v":0},null,{"$f":"'10'!V11","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},0,{"$f":"ProdBesoins!S13","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B11:$BE11)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B11:$BE11))/0.54/(IF(ISERR((B11+'1'!V11+'2'!V11+'3'!V11+'4'!V11+'5'!V11+'6'!V11+'7'!V11+'8'!V11+'10'!V11)/B11),1,(B11+'1'!V11+'2'!V11+'3'!V11+'4'!V11+'5'!V11+'6'!V11+'7'!V11+'8'!V11+'10'!V11)/B11))+Y11","v":0},0]
["Quartz",{"$f":"ProdBesoins!R14","v":5.7142857142857144},{"$f":"'1'!V12","v":0},{"$f":"'2'!V12","v":0},{"$f":"'3'!V12","v":0},{"$f":"'4'!V12","v":0},{"$f":"'5'!V12","v":0},{"$f":"'6'!V12","v":0},{"$f":"'7'!V12","v":0},{"$f":"'8'!V12","v":0},null,{"$f":"'10'!V12","v":0},5.7142857142857144,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":5.7142857142857144},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},0,{"$f":"ProdBesoins!S14","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B12:$BE12)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B12:$BE12))/0.54/(IF(ISERR((B12+'1'!V12+'2'!V12+'3'!V12+'4'!V12+'5'!V12+'6'!V12+'7'!V12+'8'!V12+'10'!V12)/B12),1,(B12+'1'!V12+'2'!V12+'3'!V12+'4'!V12+'5'!V12+'6'!V12+'7'!V12+'8'!V12+'10'!V12)/B12))+Y12","v":18.518518518518519},18.518518518518519]
["Verre",{"$f":"ProdBesoins!R15","v":0},{"$f":"'1'!V13","v":0},{"$f":"'2'!V13","v":0},{"$f":"'3'!V13","v":0},{"$f":"'4'!V13","v":0},{"$f":"'5'!V13","v":0},{"$f":"'6'!V13","v":0},{"$f":"'7'!V13","v":0},{"$f":"'8'!V13","v":0},null,{"$f":"'10'!V13","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},0,{"$f":"ProdBesoins!S15","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B13:$BE13)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B13:$BE13))/0.54/(IF(ISERR((B13+'1'!V13+'2'!V13+'3'!V13+'4'!V13+'5'!V13+'6'!V13+'7'!V13+'8'!V13+'10'!V13)/B13),1,(B13+'1'!V13+'2'!V13+'3'!V13+'4'!V13+'5'!V13+'6'!V13+'7'!V13+'8'!V13+'10'!V13)/B13))+Y13","v":0},0]
[null,{"$f":"ProdBesoins!R16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!S16","v":0}]
["Poisson",{"$f":"ProdBesoins!R17","v":360},{"$f":"'1'!V15","v":0},{"$f":"'2'!V15","v":0},{"$f":"'3'!V15","v":0},{"$f":"'4'!V15","v":0},{"$f":"'5'!V15","v":0},{"$f":"'6'!V15","v":0},{"$f":"'7'!V15","v":0},{"$f":"'8'!V15","v":0},null,{"$f":"'10'!V15","v":0},{"$f":"SUM(B15:L15)","v":360},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},360,{"$f":"ProdBesoins!S17","v":338.68799999999999},1.0629251700680273,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B15:$BE15)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B15:$BE15))/0.54/(IF(ISERR((B15+'1'!V15+'2'!V15+'3'!V15+'4'!V15+'5'!V15+'6'!V15+'7'!V15+'8'!V15+'10'!V15)/B15),1,(B15+'1'!V15+'2'!V15+'3'!V15+'4'!V15+'5'!V15+'6'!V15+'7'!V15+'8'!V15+'10'!V15)/B15))+Y15","v":338.68799999999999},337.72800000000001]
["Céréales",{"$f":"ProdBesoins!R18","v":0},{"$f":"'1'!V16","v":0},{"$f":"'2'!V16","v":0},{"$f":"'3'!V16","v":0},{"$f":"'4'!V16","v":0},{"$f":"'5'!V16","v":0},{"$f":"'6'!V16","v":0},{"$f":"'7'!V16","v":0},{"$f":"'8'!V16","v":0},null,{"$f":"'10'!V16","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},0,{"$f":"ProdBesoins!S18","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B16:$BE16)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B16:$BE16))/0.54/(IF(ISERR((B16+'1'!V16+'2'!V16+'3'!V16+'4'!V16+'5'!V16+'6'!V16+'7'!V16+'8'!V16+'10'!V16)/B16),1,(B16+'1'!V16+'2'!V16+'3'!V16+'4'!V16+'5'!V16+'6'!V16+'7'!V16+'8'!V16+'10'!V16)/B16))+Y16","v":0},0]
["Farine",{"$f":"ProdBesoins!R19","v":0},{"$f":"'1'!V17","v":0},{"$f":"'2'!V17","v":0},{"$f":"'3'!V17","v":0},{"$f":"'4'!V17","v":0},{"$f":"'5'!V17","v":0},{"$f":"'6'!V17","v":0},{"$f":"'7'!V17","v":0},{"$f":"'8'!V17","v":0},null,{"$f":"'10'!V17","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},0,{"$f":"ProdBesoins!S19","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B17:$BE17)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B17:$BE17))/0.54/(IF(ISERR((B17+'1'!V17+'2'!V17+'3'!V17+'4'!V17+'5'!V17+'6'!V17+'7'!V17+'8'!V17+'10'!V17)/B17),1,(B17+'1'!V17+'2'!V17+'3'!V17+'4'!V17+'5'!V17+'6'!V17+'7'!V17+'8'!V17+'10'!V17)/B17))+Y17","v":0},0]
["Pain",{"$f":"ProdBesoins!R20","v":0},{"$f":"'1'!V18","v":0},{"$f":"'2'!V18","v":0},{"$f":"'3'!V18","v":0},{"$f":"'4'!V18","v":0},{"$f":"'5'!V18","v":0},{"$f":"'6'!V18","v":0},{"$f":"'7'!V18","v":0},{"$f":"'8'!V18","v":276.46326276463265},null,{"$f":"'10'!V18","v":0},276.46326276463265,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},276.46326276463265,{"$f":"ProdBesoins!S20","v":273.60000000000002},1.0104651416835988,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B18:$BE18)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B18:$BE18))/0.54/(IF(ISERR((B18+'1'!V18+'2'!V18+'3'!V18+'4'!V18+'5'!V18+'6'!V18+'7'!V18+'8'!V18+'10'!V18)/B18),1,(B18+'1'!V18+'2'!V18+'3'!V18+'4'!V18+'5'!V18+'6'!V18+'7'!V18+'8'!V18+'10'!V18)/B18))+Y18","v":273.60000000000002},272.83199999999999]
["Epices",{"$f":"ProdBesoins!R21","v":0},{"$f":"'1'!V19","v":0},{"$f":"'2'!V19","v":0},{"$f":"'3'!V19","v":0},{"$f":"'4'!V19","v":0},{"$f":"'5'!V19","v":0},{"$f":"'6'!V19","v":0},{"$f":"'7'!V19","v":0},{"$f":"'8'!V19","v":0},null,{"$f":"'10'!V19","v":0},{"$f":"SUM(B19:K19)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},0,{"$f":"ProdBesoins!S21","v":165.48480000000001},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B19:$BE19)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B19:$BE19))/0.54/(IF(ISERR((B19+'1'!V19+'2'!V19+'3'!V19+'4'!V19+'5'!V19+'6'!V19+'7'!V19+'8'!V19+'10'!V19)/B19),1,(B19+'1'!V19+'2'!V19+'3'!V19+'4'!V19+'5'!V19+'6'!V19+'7'!V19+'8'!V19+'10'!V19)/B19))+Y19","v":165.48480000000001},165.024]
["Charbon",{"$f":"ProdBesoins!R22","v":137.14285714285714},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","0","0","0","0","0",null,"0",{"$f":"FIXED(M$7,2)","v":"137.14"},{"$f":"FIXED(N$7,0)","v":"0"},"0","0","0","0","0","0","0",null,"0",{"$f":"FIXED(X$7,2)","v":"137.14"},{"$f":"ProdBesoins!S22","v":128.57142857142856}]
["Saumure",{"$f":"ProdBesoins!R23","v":0},{"$f":"'1'!V21","v":0},{"$f":"'2'!V21","v":0},{"$f":"'3'!V21","v":0},{"$f":"'4'!V21","v":0},{"$f":"'5'!V21","v":0},{"$f":"'6'!V21","v":0},{"$f":"'7'!V21","v":0},{"$f":"'8'!V21","v":0},null,{"$f":"'10'!V21","v":0},{"$f":"SUM(B21:L21)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},0,{"$f":"ProdBesoins!S23","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B21:$BE21)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B21:$BE21))/0.54/(IF(ISERR((B21+'1'!V21+'2'!V21+'3'!V21+'4'!V21+'5'!V21+'6'!V21+'7'!V21+'8'!V21+'10'!V21)/B21),1,(B21+'1'!V21+'2'!V21+'3'!V21+'4'!V21+'5'!V21+'6'!V21+'7'!V21+'8'!V21+'10'!V21)/B21))+Y21","v":0},0]
["Sel",{"$f":"ProdBesoins!R24","v":0},{"$f":"'1'!V22","v":0},{"$f":"'2'!V22","v":0},{"$f":"'3'!V22","v":0},{"$f":"'4'!V22","v":0},{"$f":"'5'!V22","v":0},{"$f":"'6'!V22","v":0},{"$f":"'7'!V22","v":0},{"$f":"'8'!V22","v":0},null,{"$f":"'10'!V22","v":0},{"$f":"SUM(B22:L22)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},0,{"$f":"ProdBesoins!S24","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B22:$BE22)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B22:$BE22))/0.54/(IF(ISERR((B22+'1'!V22+'2'!V22+'3'!V22+'4'!V22+'5'!V22+'6'!V22+'7'!V22+'8'!V22+'10'!V22)/B22),1,(B22+'1'!V22+'2'!V22+'3'!V22+'4'!V22+'5'!V22+'6'!V22+'7'!V22+'8'!V22+'10'!V22)/B22))+Y22","v":0},0]
["Bétail",{"$f":"ProdBesoins!R25","v":0},{"$f":"'1'!V23","v":0},{"$f":"'2'!V23","v":0},{"$f":"'3'!V23","v":0},{"$f":"'4'!V23","v":0},{"$f":"'5'!V23","v":0},{"$f":"'6'!V23","v":0},{"$f":"'7'!V23","v":0},{"$f":"'8'!V23","v":0},null,{"$f":"'10'!V23","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},0,{"$f":"ProdBesoins!S25","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B23:$BE23)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B23:$BE23))/0.54/(IF(ISERR((B23+'1'!V23+'2'!V23+'3'!V23+'4'!V23+'5'!V23+'6'!V23+'7'!V23+'8'!V23+'10'!V23)/B23),1,(B23+'1'!V23+'2'!V23+'3'!V23+'4'!V23+'5'!V23+'6'!V23+'7'!V23+'8'!V23+'10'!V23)/B23))+Y23","v":0},0]
["Viande",{"$f":"ProdBesoins!R26","v":0},{"$f":"'1'!V24","v":0},{"$f":"'2'!V24","v":0},{"$f":"'3'!V24","v":0},{"$f":"'4'!V24","v":0},{"$f":"'5'!V24","v":0},{"$f":"'6'!V24","v":0},{"$f":"'7'!V24","v":0},{"$f":"'8'!V24","v":0},null,{"$f":"'10'!V24","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},0,{"$f":"ProdBesoins!S26","v":112.60800000000002},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B24:$BE24)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B24:$BE24))/0.54/(IF(ISERR((B24+'1'!V24+'2'!V24+'3'!V24+'4'!V24+'5'!V24+'6'!V24+'7'!V24+'8'!V24+'10'!V24)/B24),1,(B24+'1'!V24+'2'!V24+'3'!V24+'4'!V24+'5'!V24+'6'!V24+'7'!V24+'8'!V24+'10'!V24)/B24))+Y24","v":112.60800000000002},112.60800000000002]
[null,{"$f":"ProdBesoins!R27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!S27","v":0}]
["Lait",{"$f":"ProdBesoins!R28","v":398.29787234042556},{"$f":"'1'!V26","v":0},{"$f":"'2'!V26","v":0},{"$f":"'3'!V26","v":0},{"$f":"'4'!V26","v":0},{"$f":"'5'!V26","v":0},{"$f":"'6'!V26","v":0},{"$f":"'7'!V26","v":0},{"$f":"'8'!V26","v":0},null,{"$f":"'10'!V26","v":0},{"$f":"SUM(B26:L26)","v":398.29787234042556},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},398.29787234042556,{"$f":"ProdBesoins!S28","v":403.77599999999995},0.98643275563784272,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B26:$BE26)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B26:$BE26))/0.54/(IF(ISERR((B26+'1'!V26+'2'!V26+'3'!V26+'4'!V26+'5'!V26+'6'!V26+'7'!V26+'8'!V26+'10'!V26)/B26),1,(B26+'1'!V26+'2'!V26+'3'!V26+'4'!V26+'5'!V26+'6'!V26+'7'!V26+'8'!V26+'10'!V26)/B26))+Y26","v":403.77599999999995},402.62400000000002]
["Pommes",{"$f":"ProdBesoins!R29","v":255.78947368421052},{"$f":"'1'!V27","v":0},{"$f":"'2'!V27","v":0},{"$f":"'3'!V27","v":0},{"$f":"'4'!V27","v":0},{"$f":"'5'!V27","v":0},{"$f":"'6'!V27","v":0},{"$f":"'7'!V27","v":0},{"$f":"'8'!V27","v":0},null,{"$f":"'10'!V27","v":0},255.78947368421052,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},255.78947368421052,{"$f":"ProdBesoins!S29","v":244.91520000000003},1.0444001584393721,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B27:$BE27)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B27:$BE27))/0.54/(IF(ISERR((B27+'1'!V27+'2'!V27+'3'!V27+'4'!V27+'5'!V27+'6'!V27+'7'!V27+'8'!V27+'10'!V27)/B27),1,(B27+'1'!V27+'2'!V27+'3'!V27+'4'!V27+'5'!V27+'6'!V27+'7'!V27+'8'!V27+'10'!V27)/B27))+Y27","v":244.91520000000003},244.22400000000002]
["Cidre",{"$f":"ProdBesoins!R30","v":246.31578947368419},{"$f":"'1'!V28","v":0},{"$f":"'2'!V28","v":0},{"$f":"'3'!V28","v":0},{"$f":"'4'!V28","v":0},{"$f":"'5'!V28","v":0},{"$f":"'6'!V28","v":0},{"$f":"'7'!V28","v":0},{"$f":"'8'!V28","v":0},null,{"$f":"'10'!V28","v":0},246.31578947368419,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},246.31578947368419,{"$f":"ProdBesoins!S30","v":244.91520000000003},1.0057186710897656,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B28:$BE28)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B28:$BE28))/0.54/(IF(ISERR((B28+'1'!V28+'2'!V28+'3'!V28+'4'!V28+'5'!V28+'6'!V28+'7'!V28+'8'!V28+'10'!V28)/B28),1,(B28+'1'!V28+'2'!V28+'3'!V28+'4'!V28+'5'!V28+'6'!V28+'7'!V28+'8'!V28+'10'!V28)/B28))+Y28","v":244.91520000000003},244.22400000000002]
["Herbes",{"$f":"ProdBesoins!R31","v":0},{"$f":"'1'!V29","v":0},{"$f":"'2'!V29","v":0},{"$f":"'3'!V29","v":0},{"$f":"'4'!V29","v":0},{"$f":"'5'!V29","v":0},{"$f":"'6'!V29","v":0},{"$f":"'7'!V29","v":0},{"$f":"'8'!V29","v":0},null,{"$f":"'10'!V29","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},0,{"$f":"ProdBesoins!S31","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B29:$BE29)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B29:$BE29))/0.54/(IF(ISERR((B29+'1'!V29+'2'!V29+'3'!V29+'4'!V29+'5'!V29+'6'!V29+'7'!V29+'8'!V29+'10'!V29)/B29),1,(B29+'1'!V29+'2'!V29+'3'!V29+'4'!V29+'5'!V29+'6'!V29+'7'!V29+'8'!V29+'10'!V29)/B29))+Y29","v":0},0]
["Céréales",{"$f":"ProdBesoins!R32","v":0},{"$f":"FIXED(C$16,0)","v":"0"},"0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0",{"$f":"ProdBesoins!S32","v":0}]
["Bière",{"$f":"ProdBesoins!R33","v":0},{"$f":"'1'!V31","v":0},{"$f":"'2'!V31","v":0},{"$f":"'3'!V31","v":0},{"$f":"'4'!V31","v":0},{"$f":"'5'!V31","v":0},{"$f":"'6'!V31","v":0},{"$f":"'7'!V31","v":0},{"$f":"'8'!V31","v":0},null,{"$f":"'10'!V31","v":0},{"$f":"SUM(B31:L31)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},0,{"$f":"ProdBesoins!S33","v":165.48480000000001},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B31:$BE31)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B31:$BE31))/0.54/(IF(ISERR((B31+'1'!V31+'2'!V31+'3'!V31+'4'!V31+'5'!V31+'6'!V31+'7'!V31+'8'!V31+'10'!V31)/B31),1,(B31+'1'!V31+'2'!V31+'3'!V31+'4'!V31+'5'!V31+'6'!V31+'7'!V31+'8'!V31+'10'!V31)/B31))+Y31","v":165.48480000000001},165.024]
["Fer",{"$f":"ProdBesoins!R34","v":0},{"$f":"FIXED(C$9,0)","v":"0"},"0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0",{"$f":"ProdBesoins!S34","v":0}]
["Bois",{"$f":"ProdBesoins!R35","v":92.571428571428569},{"$f":"FIXED(C$5,0)","v":"0"},"0","0","0","0","0","0","19",null,"0","111","0","0","0","0","0","0","0","0",null,"0","111",{"$f":"ProdBesoins!S35","v":102.85714285714286}]
["Tonneaux",{"$f":"ProdBesoins!R36","v":0},{"$f":"'1'!V34","v":0},{"$f":"'2'!V34","v":0},{"$f":"'3'!V34","v":0},{"$f":"'4'!V34","v":0},{"$f":"'5'!V34","v":0},{"$f":"'6'!V34","v":0},{"$f":"'7'!V34","v":0},{"$f":"'8'!V34","v":0},null,{"$f":"'10'!V34","v":0},{"$f":"SUM(B34:L34)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"M34-SUM(N34:W34)","v":0},{"$f":"ProdBesoins!S36","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B34:$BE34)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B34:$BE34))/0.54/(IF(ISERR((B34+'1'!V34+'2'!V34+'3'!V34+'4'!V34+'5'!V34+'6'!V34+'7'!V34+'8'!V34+'10'!V34)/B34),1,(B34+'1'!V34+'2'!V34+'3'!V34+'4'!V34+'5'!V34+'6'!V34+'7'!V34+'8'!V34+'10'!V34)/B34))+Y34","v":0},0]
["Raisins",{"$f":"ProdBesoins!R37","v":0},{"$f":"'1'!V35","v":0},{"$f":"'2'!V35","v":0},{"$f":"'3'!V35","v":0},{"$f":"'4'!V35","v":0},{"$f":"'5'!V35","v":0},{"$f":"'6'!V35","v":0},{"$f":"'7'!V35","v":0},{"$f":"'8'!V35","v":0},null,{"$f":"'10'!V35","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},0,{"$f":"ProdBesoins!S37","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B35:$BE35)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B35:$BE35))/0.54/(IF(ISERR((B35+'1'!V35+'2'!V35+'3'!V35+'4'!V35+'5'!V35+'6'!V35+'7'!V35+'8'!V35+'10'!V35)/B35),1,(B35+'1'!V35+'2'!V35+'3'!V35+'4'!V35+'5'!V35+'6'!V35+'7'!V35+'8'!V35+'10'!V35)/B35))+Y35","v":0},0]
["Vin",{"$f":"ProdBesoins!R38","v":0},{"$f":"'1'!V36","v":0},{"$f":"'2'!V36","v":0},{"$f":"'3'!V36","v":0},{"$f":"'4'!V36","v":0},{"$f":"'5'!V36","v":0},{"$f":"'6'!V36","v":0},{"$f":"'7'!V36","v":0},{"$f":"'8'!V36","v":0},null,{"$f":"'10'!V36","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},0,{"$f":"ProdBesoins!S38","v":59.616},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B36:$BE36)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B36:$BE36))/0.54/(IF(ISERR((B36+'1'!V36+'2'!V36+'3'!V36+'4'!V36+'5'!V36+'6'!V36+'7'!V36+'8'!V36+'10'!V36)/B36),1,(B36+'1'!V36+'2'!V36+'3'!V36+'4'!V36+'5'!V36+'6'!V36+'7'!V36+'8'!V36+'10'!V36)/B36))+Y36","v":59.616},59.616]
[null,{"$f":"ProdBesoins!R39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!S39","v":0}]
["Laine",{"$f":"ProdBesoins!R40","v":216},{"$f":"'1'!V38","v":0},{"$f":"'2'!V38","v":0},{"$f":"'3'!V38","v":0},{"$f":"'4'!V38","v":0},{"$f":"'5'!V38","v":0},{"$f":"'6'!V38","v":0},{"$f":"'7'!V38","v":0},{"$f":"'8'!V38","v":0},null,{"$f":"'10'!V38","v":0},{"$f":"SUM(B38:L38)","v":216},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"M38-SUM(N38:W38)","v":216},{"$f":"ProdBesoins!S40","v":216},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B38:$BE38)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B38:$BE38))/0.54/(IF(ISERR((B38+'1'!V38+'2'!V38+'3'!V38+'4'!V38+'5'!V38+'6'!V38+'7'!V38+'8'!V38+'10'!V38)/B38),1,(B38+'1'!V38+'2'!V38+'3'!V38+'4'!V38+'5'!V38+'6'!V38+'7'!V38+'8'!V38+'10'!V38)/B38))+Y38","v":216},216]
["Vêtements en laine",{"$f":"ProdBesoins!R41","v":216},{"$f":"'1'!V39","v":0},{"$f":"'2'!V39","v":0},{"$f":"'3'!V39","v":0},{"$f":"'4'!V39","v":0},{"$f":"'5'!V39","v":0},{"$f":"'6'!V39","v":0},{"$f":"'7'!V39","v":0},{"$f":"'8'!V39","v":0},null,{"$f":"'10'!V39","v":0},216,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},216,{"$f":"ProdBesoins!S41","v":216.2304},0.99893446989877466,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B39:$BE39)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B39:$BE39))/0.54/(IF(ISERR((B39+'1'!V39+'2'!V39+'3'!V39+'4'!V39+'5'!V39+'6'!V39+'7'!V39+'8'!V39+'10'!V39)/B39),1,(B39+'1'!V39+'2'!V39+'3'!V39+'4'!V39+'5'!V39+'6'!V39+'7'!V39+'8'!V39+'10'!V39)/B39))+Y39","v":216.2304},215.61599999999999]
["Chanvre",{"$f":"ProdBesoins!R42","v":282.85714285714289},{"$f":"'1'!V40","v":0},{"$f":"'2'!V40","v":0},{"$f":"'3'!V40","v":0},{"$f":"'4'!V40","v":0},{"$f":"'5'!V40","v":0},{"$f":"'6'!V40","v":0},{"$f":"'7'!V40","v":0},{"$f":"'8'!V40","v":0},null,{"$f":"'10'!V40","v":0},282.85714285714289,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},282.85714285714289,{"$f":"ProdBesoins!S42","v":282.85714285714283},1.0000000000000002,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B40:$BE40)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B40:$BE40))/0.54/(IF(ISERR((B40+'1'!V40+'2'!V40+'3'!V40+'4'!V40+'5'!V40+'6'!V40+'7'!V40+'8'!V40+'10'!V40)/B40),1,(B40+'1'!V40+'2'!V40+'3'!V40+'4'!V40+'5'!V40+'6'!V40+'7'!V40+'8'!V40+'10'!V40)/B40))+Y40","v":282.85714285714283},282.85714285714283]
["Vêtements en lin",{"$f":"ProdBesoins!R43","v":154.28571428571428},{"$f":"'1'!V41","v":0},{"$f":"'2'!V41","v":0},{"$f":"'3'!V41","v":0},{"$f":"'4'!V41","v":0},{"$f":"'5'!V41","v":0},{"$f":"'6'!V41","v":0},{"$f":"'7'!V41","v":0},{"$f":"'8'!V41","v":0},null,{"$f":"'10'!V41","v":0},154.28571428571428,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},154.28571428571428,{"$f":"ProdBesoins!S43","v":158.86080000000001},0.97120066300631913,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B41:$BE41)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B41:$BE41))/0.54/(IF(ISERR((B41+'1'!V41+'2'!V41+'3'!V41+'4'!V41+'5'!V41+'6'!V41+'7'!V41+'8'!V41+'10'!V41)/B41),1,(B41+'1'!V41+'2'!V41+'3'!V41+'4'!V41+'5'!V41+'6'!V41+'7'!V41+'8'!V41+'10'!V41)/B41))+Y41","v":158.86080000000001},158.4]
["Charbon",{"$f":"ProdBesoins!R44","v":137.14285714285714},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","0","0","0","0","0",null,"0","137","0","0","0","0","0","0","0","0",null,"0","137",{"$f":"ProdBesoins!S44","v":128.57142857142856}]
["Saumure",{"$f":"ProdBesoins!R45","v":0},{"$f":"FIXED(C$21,0)","v":"0"},"0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0",{"$f":"ProdBesoins!S45","v":0}]
["Sel",{"$f":"ProdBesoins!R46","v":0},{"$f":"FIXED(C$22,0)","v":"0"},"0","0","0","0","0","0","0",null,"0","0","0","0","0","0","0","0","0","0",null,"0","0",{"$f":"ProdBesoins!S46","v":0}]
["Peaux animales",{"$f":"ProdBesoins!R47","v":0},{"$f":"'1'!V45","v":0},{"$f":"'2'!V45","v":0},{"$f":"'3'!V45","v":0},{"$f":"'4'!V45","v":0},{"$f":"'5'!V45","v":0},{"$f":"'6'!V45","v":0},{"$f":"'7'!V45","v":0},{"$f":"'8'!V45","v":0},null,{"$f":"'10'!V45","v":0},{"$f":"SUM(B45:L45)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"M45-SUM(N45:W45)","v":0},{"$f":"ProdBesoins!S47","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B45:$BE45)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B45:$BE45))/0.54/(IF(ISERR((B45+'1'!V45+'2'!V45+'3'!V45+'4'!V45+'5'!V45+'6'!V45+'7'!V45+'8'!V45+'10'!V45)/B45),1,(B45+'1'!V45+'2'!V45+'3'!V45+'4'!V45+'5'!V45+'6'!V45+'7'!V45+'8'!V45+'10'!V45)/B45))+Y45","v":0},0]
["Justaucorps en cuir",{"$f":"ProdBesoins!R48","v":0},{"$f":"'1'!V46","v":0},{"$f":"'2'!V46","v":0},{"$f":"'3'!V46","v":0},{"$f":"'4'!V46","v":0},{"$f":"'5'!V46","v":0},{"$f":"'6'!V46","v":0},{"$f":"'7'!V46","v":0},{"$f":"'8'!V46","v":0},null,{"$f":"'10'!V46","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},0,{"$f":"ProdBesoins!S48","v":50.745600000000003},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B46:$BE46)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B46:$BE46))/0.54/(IF(ISERR((B46+'1'!V46+'2'!V46+'3'!V46+'4'!V46+'5'!V46+'6'!V46+'7'!V46+'8'!V46+'10'!V46)/B46),1,(B46+'1'!V46+'2'!V46+'3'!V46+'4'!V46+'5'!V46+'6'!V46+'7'!V46+'8'!V46+'10'!V46)/B46))+Y46","v":50.745600000000003},50.591999999999999]
["Fourrures",{"$f":"ProdBesoins!R49","v":0},{"$f":"'1'!V47","v":0},{"$f":"'2'!V47","v":0},{"$f":"'3'!V47","v":0},{"$f":"'4'!V47","v":0},{"$f":"'5'!V47","v":0},{"$f":"'6'!V47","v":0},{"$f":"'7'!V47","v":0},{"$f":"'8'!V47","v":0},null,{"$f":"'10'!V47","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},0,{"$f":"ProdBesoins!S49","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B47:$BE47)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B47:$BE47))/0.54/(IF(ISERR((B47+'1'!V47+'2'!V47+'3'!V47+'4'!V47+'5'!V47+'6'!V47+'7'!V47+'8'!V47+'10'!V47)/B47),1,(B47+'1'!V47+'2'!V47+'3'!V47+'4'!V47+'5'!V47+'6'!V47+'7'!V47+'8'!V47+'10'!V47)/B47))+Y47","v":0},0]
["Manteaux de fourrure",{"$f":"ProdBesoins!R50","v":0},{"$f":"'1'!V48","v":0},{"$f":"'2'!V48","v":0},{"$f":"'3'!V48","v":0},{"$f":"'4'!V48","v":0},{"$f":"'5'!V48","v":0},{"$f":"'6'!V48","v":0},{"$f":"'7'!V48","v":0},{"$f":"'8'!V48","v":0},null,{"$f":"'10'!V48","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},0,{"$f":"ProdBesoins!S50","v":50.745600000000003},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B48:$BE48)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B48:$BE48))/0.54/(IF(ISERR((B48+'1'!V48+'2'!V48+'3'!V48+'4'!V48+'5'!V48+'6'!V48+'7'!V48+'8'!V48+'10'!V48)/B48),1,(B48+'1'!V48+'2'!V48+'3'!V48+'4'!V48+'5'!V48+'6'!V48+'7'!V48+'8'!V48+'10'!V48)/B48))+Y48","v":50.745600000000003},50.591999999999999]
["Charbon",{"$f":"ProdBesoins!R51","v":137.14285714285714},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","0","0","0","0","0",null,"0","137","0","0","0","0","0","0","0","0",null,"0","137",{"$f":"ProdBesoins!S51","v":128.57142857142856}]
["Minerai d'or",{"$f":"ProdBesoins!R52","v":2.8571428571428572},{"$f":"'1'!V50","v":0},{"$f":"'2'!V50","v":0},{"$f":"'3'!V50","v":0},{"$f":"'4'!V50","v":0},{"$f":"'5'!V50","v":0},{"$f":"'6'!V50","v":0},{"$f":"'7'!V50","v":0},{"$f":"'8'!V50","v":0},null,{"$f":"'10'!V50","v":0},{"$f":"SUM(B50:L50)","v":2.8571428571428572},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":2.8571428571428572},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"M50-SUM(N50:W50)","v":0},{"$f":"ProdBesoins!S52","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B50:$BE50)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B50:$BE50))/0.54/(IF(ISERR((B50+'1'!V50+'2'!V50+'3'!V50+'4'!V50+'5'!V50+'6'!V50+'7'!V50+'8'!V50+'10'!V50)/B50),1,(B50+'1'!V50+'2'!V50+'3'!V50+'4'!V50+'5'!V50+'6'!V50+'7'!V50+'8'!V50+'10'!V50)/B50))+Y50","v":18.518518518518519},18.518518518518519]
["Or",{"$f":"ProdBesoins!R53","v":0},{"$f":"'1'!V51","v":0},{"$f":"'2'!V51","v":0},{"$f":"'3'!V51","v":0},{"$f":"'4'!V51","v":0},{"$f":"'5'!V51","v":0},{"$f":"'6'!V51","v":0},{"$f":"'7'!V51","v":0},{"$f":"'8'!V51","v":0},null,{"$f":"'10'!V51","v":0},{"$f":"SUM(B51:L51)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},0,{"$f":"ProdBesoins!S53","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B51:$BE51)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B51:$BE51))/0.54/(IF(ISERR((B51+'1'!V51+'2'!V51+'3'!V51+'4'!V51+'5'!V51+'6'!V51+'7'!V51+'8'!V51+'10'!V51)/B51),1,(B51+'1'!V51+'2'!V51+'3'!V51+'4'!V51+'5'!V51+'6'!V51+'7'!V51+'8'!V51+'10'!V51)/B51))+Y51","v":0},0]
["Soierie",{"$f":"ProdBesoins!R54","v":0},{"$f":"'1'!V52","v":0},{"$f":"'2'!V52","v":0},{"$f":"'3'!V52","v":0},{"$f":"'4'!V52","v":0},{"$f":"'5'!V52","v":0},{"$f":"'6'!V52","v":0},{"$f":"'7'!V52","v":0},{"$f":"'8'!V52","v":0},null,{"$f":"'10'!V52","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},0,{"$f":"ProdBesoins!S54","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B52:$BE52)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B52:$BE52))/0.54/(IF(ISERR((B52+'1'!V52+'2'!V52+'3'!V52+'4'!V52+'5'!V52+'6'!V52+'7'!V52+'8'!V52+'10'!V52)/B52),1,(B52+'1'!V52+'2'!V52+'3'!V52+'4'!V52+'5'!V52+'6'!V52+'7'!V52+'8'!V52+'10'!V52)/B52))+Y52","v":0},0]
["Robes en brocart",{"$f":"ProdBesoins!R55","v":0},{"$f":"'1'!V53","v":0},{"$f":"'2'!V53","v":0},{"$f":"'3'!V53","v":0},{"$f":"'4'!V53","v":0},{"$f":"'5'!V53","v":0},{"$f":"'6'!V53","v":0},{"$f":"'7'!V53","v":0},{"$f":"'8'!V53","v":0},null,{"$f":"'10'!V53","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},0,{"$f":"ProdBesoins!S55","v":13.248000000000001},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B53:$BE53)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B53:$BE53))/0.54/(IF(ISERR((B53+'1'!V53+'2'!V53+'3'!V53+'4'!V53+'5'!V53+'6'!V53+'7'!V53+'8'!V53+'10'!V53)/B53),1,(B53+'1'!V53+'2'!V53+'3'!V53+'4'!V53+'5'!V53+'6'!V53+'7'!V53+'8'!V53+'10'!V53)/B53))+Y53","v":13.248000000000001},13.248000000000001]
[null,{"$f":"ProdBesoins!R56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!S56","v":0}]
["Bois",{"$f":"ProdBesoins!R57","v":92.571428571428569},{"$f":"FIXED(C$5,0)","v":"0"},"0","0","0","0","0","0","19",null,"0","111","0","0","0","0","0","0","0","0",null,"0","111",{"$f":"ProdBesoins!S57","v":102.85714285714286}]
["Papier",{"$f":"ProdBesoins!R58","v":0},{"$f":"'1'!V56","v":0},{"$f":"'2'!V56","v":0},{"$f":"'3'!V56","v":0},{"$f":"'4'!V56","v":0},{"$f":"'5'!V56","v":0},{"$f":"'6'!V56","v":0},{"$f":"'7'!V56","v":0},{"$f":"'8'!V56","v":0},null,{"$f":"'10'!V56","v":0},{"$f":"SUM(B56:L56)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"M56-SUM(N56:W56)","v":0},{"$f":"ProdBesoins!S58","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B56:$BE56)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B56:$BE56))/0.54/(IF(ISERR((B56+'1'!V56+'2'!V56+'3'!V56+'4'!V56+'5'!V56+'6'!V56+'7'!V56+'8'!V56+'10'!V56)/B56),1,(B56+'1'!V56+'2'!V56+'3'!V56+'4'!V56+'5'!V56+'6'!V56+'7'!V56+'8'!V56+'10'!V56)/B56))+Y56","v":0},0]
["Teinturerie",{"$f":"ProdBesoins!R59","v":0},{"$f":"'1'!V57","v":0},{"$f":"'2'!V57","v":0},{"$f":"'3'!V57","v":0},{"$f":"'4'!V57","v":0},{"$f":"'5'!V57","v":0},{"$f":"'6'!V57","v":0},{"$f":"'7'!V57","v":0},{"$f":"'8'!V57","v":0},null,{"$f":"'10'!V57","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},0,{"$f":"ProdBesoins!S59","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B57:$BE57)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B57:$BE57))/0.54/(IF(ISERR((B57+'1'!V57+'2'!V57+'3'!V57+'4'!V57+'5'!V57+'6'!V57+'7'!V57+'8'!V57+'10'!V57)/B57),1,(B57+'1'!V57+'2'!V57+'3'!V57+'4'!V57+'5'!V57+'6'!V57+'7'!V57+'8'!V57+'10'!V57)/B57))+Y57","v":0},0]
["Livres",{"$f":"ProdBesoins!R60","v":0},{"$f":"'1'!V58","v":0},{"$f":"'2'!V58","v":0},{"$f":"'3'!V58","v":0},{"$f":"'4'!V58","v":0},{"$f":"'5'!V58","v":0},{"$f":"'6'!V58","v":0},{"$f":"'7'!V58","v":0},{"$f":"'8'!V58","v":0},null,{"$f":"'10'!V58","v":0},0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},0,{"$f":"ProdBesoins!S60","v":165.48480000000001},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B58:$BE58)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B58:$BE58))/0.54/(IF(ISERR((B58+'1'!V58+'2'!V58+'3'!V58+'4'!V58+'5'!V58+'6'!V58+'7'!V58+'8'!V58+'10'!V58)/B58),1,(B58+'1'!V58+'2'!V58+'3'!V58+'4'!V58+'5'!V58+'6'!V58+'7'!V58+'8'!V58+'10'!V58)/B58))+Y58","v":165.48480000000001},165.024]
["Charbon",{"$f":"ProdBesoins!R61","v":137.14285714285714},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","0","0","0","0","0",null,"0","137","0","0","0","0","0","0","0","0",null,"0","137",{"$f":"ProdBesoins!S61","v":128.57142857142856}]
["Minerai de cuivre",{"$f":"ProdBesoins!R62","v":51.428571428571431},{"$f":"'1'!V60","v":0},{"$f":"'2'!V60","v":0},{"$f":"'3'!V60","v":0},{"$f":"'4'!V60","v":0},{"$f":"'5'!V60","v":0},{"$f":"'6'!V60","v":0},{"$f":"'7'!V60","v":0},{"$f":"'8'!V60","v":0},null,{"$f":"'10'!V60","v":0},{"$f":"SUM(B60:L60)","v":51.428571428571431},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"M60-SUM(N60:W60)","v":51.428571428571431},{"$f":"ProdBesoins!S62","v":128.57142857142856},0.40000000000000008,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B60:$BE60)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B60:$BE60))/0.54/(IF(ISERR((B60+'1'!V60+'2'!V60+'3'!V60+'4'!V60+'5'!V60+'6'!V60+'7'!V60+'8'!V60+'10'!V60)/B60),1,(B60+'1'!V60+'2'!V60+'3'!V60+'4'!V60+'5'!V60+'6'!V60+'7'!V60+'8'!V60+'10'!V60)/B60))+Y60","v":128.57142857142856},128.57142857142856]
["Bronze",{"$f":"ProdBesoins!R63","v":128.57142857142856},{"$f":"'1'!V61","v":0},{"$f":"'2'!V61","v":0},{"$f":"'3'!V61","v":0},{"$f":"'4'!V61","v":0},{"$f":"'5'!V61","v":0},{"$f":"'6'!V61","v":0},{"$f":"'7'!V61","v":0},{"$f":"'8'!V61","v":0},null,{"$f":"'10'!V61","v":0},{"$f":"SUM(B61:L61)","v":128.57142857142856},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},128.57142857142856,{"$f":"ProdBesoins!S63","v":128.57142857142856},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B61:$BE61)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B61:$BE61))/0.54/(IF(ISERR((B61+'1'!V61+'2'!V61+'3'!V61+'4'!V61+'5'!V61+'6'!V61+'7'!V61+'8'!V61+'10'!V61)/B61),1,(B61+'1'!V61+'2'!V61+'3'!V61+'4'!V61+'5'!V61+'6'!V61+'7'!V61+'8'!V61+'10'!V61)/B61))+Y61","v":128.57142857142856},128.57142857142856]
["Chanvre",{"$f":"ProdBesoins!R64","v":282.85714285714289},{"$f":"FIXED(C$40,0)","v":"0"},"0","0","0","0","0","0","0",null,"0","283","0","0","0","0","0","0","0","0",null,"0","283",{"$f":"ProdBesoins!S64","v":282.85714285714283}]
["Cire d'abeille",{"$f":"ProdBesoins!R65","v":128.57142857142856},{"$f":"'1'!V63","v":0},{"$f":"'2'!V63","v":0},{"$f":"'3'!V63","v":0},{"$f":"'4'!V63","v":0},{"$f":"'5'!V63","v":0},{"$f":"'6'!V63","v":0},{"$f":"'7'!V63","v":0},{"$f":"'8'!V63","v":0},null,{"$f":"'10'!V63","v":0},{"$f":"SUM(B63:L63)","v":128.57142857142856},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"M63-SUM(N63:W63)","v":128.57142857142856},{"$f":"ProdBesoins!S65","v":128.57142857142856},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B63:$BE63)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B63:$BE63))/0.54/(IF(ISERR((B63+'1'!V63+'2'!V63+'3'!V63+'4'!V63+'5'!V63+'6'!V63+'7'!V63+'8'!V63+'10'!V63)/B63),1,(B63+'1'!V63+'2'!V63+'3'!V63+'4'!V63+'5'!V63+'6'!V63+'7'!V63+'8'!V63+'10'!V63)/B63))+Y63","v":128.57142857142856},128.57142857142856]
["Bougies",{"$f":"ProdBesoins!R66","v":128.57142857142858},{"$f":"'1'!V64","v":0},{"$f":"'2'!V64","v":0},{"$f":"'3'!V64","v":0},{"$f":"'4'!V64","v":0},{"$f":"'5'!V64","v":0},{"$f":"'6'!V64","v":0},{"$f":"'7'!V64","v":0},{"$f":"'8'!V64","v":0},null,{"$f":"'10'!V64","v":0},128.57142857142858,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},128.57142857142858,{"$f":"ProdBesoins!S66","v":128.57142857142856},1.0000000000000002,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B64:$BE64)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B64:$BE64))/0.54/(IF(ISERR((B64+'1'!V64+'2'!V64+'3'!V64+'4'!V64+'5'!V64+'6'!V64+'7'!V64+'8'!V64+'10'!V64)/B64),1,(B64+'1'!V64+'2'!V64+'3'!V64+'4'!V64+'5'!V64+'6'!V64+'7'!V64+'8'!V64+'10'!V64)/B64))+Y64","v":128.57142857142856},128.57142857142856]
["Bougeoirs",{"$f":"ProdBesoins!R67","v":128.57142857142856},{"$f":"'1'!V65","v":0},{"$f":"'2'!V65","v":0},{"$f":"'3'!V65","v":0},{"$f":"'4'!V65","v":0},{"$f":"'5'!V65","v":0},{"$f":"'6'!V65","v":0},{"$f":"'7'!V65","v":0},{"$f":"'8'!V65","v":0},null,{"$f":"'10'!V65","v":0},128.57142857142856,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":78.593504613613362},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},49.977923957815193,{"$f":"ProdBesoins!S67","v":52.992000000000004},0.94312205536336025,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B65:$BE65)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B65:$BE65))/0.54/(IF(ISERR((B65+'1'!V65+'2'!V65+'3'!V65+'4'!V65+'5'!V65+'6'!V65+'7'!V65+'8'!V65+'10'!V65)/B65),1,(B65+'1'!V65+'2'!V65+'3'!V65+'4'!V65+'5'!V65+'6'!V65+'7'!V65+'8'!V65+'10'!V65)/B65))+Y65","v":136.32533333333333},136.32533333333333]
["Charbon",{"$f":"ProdBesoins!R68","v":137.14285714285714},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","0","0","0","0","0",null,"0","137","0","0","0","0","0","0","0","0",null,"0","137",{"$f":"ProdBesoins!S68","v":128.57142857142856}]
["Minerai de cuivre",{"$f":"ProdBesoins!R69","v":51.428571428571431},{"$f":"FIXED(C$60,0)","v":"0"},"0","0","0","0","0","0","0",null,"0","51","0","0","0","0","0","0","0","0",null,"0","51",{"$f":"ProdBesoins!S69","v":128.57142857142856}]
["Bronze",{"$f":"ProdBesoins!R70","v":128.57142857142856},{"$f":"FIXED(C$61,0)","v":"0"},"0","0","0","0","0","0","0",null,"0","129","0","0","0","0","0","0","0","0",null,"0","129",{"$f":"ProdBesoins!S70","v":128.57142857142856}]
["Quartz",{"$f":"ProdBesoins!R71","v":5.7142857142857144},{"$f":"FIXED(C$12,0)","v":"0"},"0","0","0","0","0","0","0",null,"0","6","0","0","0","0","6","0","0","0",null,"0","0",{"$f":"ProdBesoins!S71","v":0}]
["Lunettes",{"$f":"ProdBesoins!R72","v":0},{"$f":"'1'!V70","v":0},{"$f":"'2'!V70","v":0},{"$f":"'3'!V70","v":0},{"$f":"'4'!V70","v":0},{"$f":"'5'!V70","v":0},{"$f":"'6'!V70","v":0},{"$f":"'7'!V70","v":0},{"$f":"'8'!V70","v":0},null,{"$f":"'10'!V70","v":0},{"$f":"SUM(B70:L70)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},null,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&W$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"M70-SUM(N70:W70)","v":0},{"$f":"ProdBesoins!S72","v":19.872},0,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">89\",Navires!$B70:$BE70)-SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B70:$BE70))/0.54/(IF(ISERR((B70+'1'!V70+'2'!V70+'3'!V70+'4'!V70+'5'!V70+'6'!V70+'7'!V70+'8'!V70+'10'!V70)/B70),1,(B70+'1'!V70+'2'!V70+'3'!V70+'4'!V70+'5'!V70+'6'!V70+'7'!V70+'8'!V70+'10'!V70)/B70))+Y70","v":19.872},19.872]

{"sheet":"10","index":10,"n_rows":70,"n_cols":28,"rows_kept":70,"cut":false,"hidden":false,"merged":[[0,2,0,11],[0,13,0,22]]}
[null,"Production","Importations de",null,null,null,null,null,null,null,null,null,"Dispo 1","Exportations vers",null,null,null,null,null,null,null,null,null,"Dispo 2","Besoins","Couverture","Exp+Besoin"]
[10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10]
[]
[]
["Bois",{"$f":"ProdBesoins!T7","v":221.82857142857142},{"$f":"'1'!W5","v":0},{"$f":"'2'!W5","v":0},{"$f":"'3'!W5","v":0},{"$f":"'4'!W5","v":0},{"$f":"'5'!W5","v":0},{"$f":"'6'!W5","v":0},{"$f":"'7'!W5","v":0},{"$f":"'8'!W5","v":0},{"$f":"'9'!W5","v":0},null,{"$f":"SUM(B5:L5)","v":221.82857142857142},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":37.037037037037038},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B5:$BE5)/0.54*IF($AB5>$B5,$B5/$AB5,1)","v":0},null,{"$f":"M5-SUM(N5:W5)","v":184.79153439153438},{"$f":"ProdBesoins!U7","v":102.85714285714286},{"$f":"IF(Y5>0,X5/Y5,IF(X5>0,\"Excédent\",\"\"))","v":1.7965843621399176},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B5:$BE5)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B5:$BE5))/0.54/(IF(ISERR((B5+'1'!W5+'2'!W5+'3'!W5+'4'!W5+'5'!W5+'6'!W5+'7'!W5+'8'!W5+'9'!W5)/B5),1,(B5+'1'!W5+'2'!W5+'3'!W5+'4'!W5+'5'!W5+'6'!W5+'7'!W5+'8'!W5+'9'!W5)/B5))+Y5","v":139.8941798941799},139.8941798941799]
["Pierre",{"$f":"ProdBesoins!T8","v":0},{"$f":"'1'!W6","v":0},{"$f":"'2'!W6","v":0},{"$f":"'3'!W6","v":0},{"$f":"'4'!W6","v":0},{"$f":"'5'!W6","v":0},{"$f":"'6'!W6","v":0},{"$f":"'7'!W6","v":0},{"$f":"'8'!W6","v":0},{"$f":"'9'!W6","v":0},null,0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B6:$BE6)/0.54*IF($AB6>$B6,$B6/$AB6,1)","v":0},null,{"$f":"M6-SUM(N6:W6)","v":0},{"$f":"ProdBesoins!U8","v":0},{"$f":"IF(Y6>0,X6/Y6,IF(X6>0,\"Excédent\",\"\"))","v":""},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B6:$BE6)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B6:$BE6))/0.54/(IF(ISERR((B6+'1'!W6+'2'!W6+'3'!W6+'4'!W6+'5'!W6+'6'!W6+'7'!W6+'8'!W6+'9'!W6)/B6),1,(B6+'1'!W6+'2'!W6+'3'!W6+'4'!W6+'5'!W6+'6'!W6+'7'!W6+'8'!W6+'9'!W6)/B6))+Y6","v":0},0]
["Charbon",{"$f":"ProdBesoins!T9","v":68.571428571428569},{"$f":"'1'!W7","v":0},{"$f":"'2'!W7","v":0},{"$f":"'3'!W7","v":0},{"$f":"'4'!W7","v":0},{"$f":"'5'!W7","v":0},{"$f":"'6'!W7","v":0},{"$f":"'7'!W7","v":0},{"$f":"'8'!W7","v":0},{"$f":"'9'!W7","v":0},null,68.571428571428569,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B7:$BE7)/0.54*IF($AB7>$B7,$B7/$AB7,1)","v":0},null,68.571428571428569,{"$f":"ProdBesoins!U9","v":34.285714285714285},{"$f":"IF(Y7>0,X7/Y7,IF(X7>0,\"Excédent\",\"\"))","v":2},{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B7:$BE7)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B7:$BE7))/0.54/(IF(ISERR((B7+'1'!W7+'2'!W7+'3'!W7+'4'!W7+'5'!W7+'6'!W7+'7'!W7+'8'!W7+'9'!W7)/B7),1,(B7+'1'!W7+'2'!W7+'3'!W7+'4'!W7+'5'!W7+'6'!W7+'7'!W7+'8'!W7+'9'!W7)/B7))+Y7","v":34.285714285714285},34.285714285714285]
["Minerai de fer",{"$f":"ProdBesoins!T10","v":34.285714285714285},{"$f":"'1'!W8","v":0},{"$f":"'2'!W8","v":0},{"$f":"'3'!W8","v":0},{"$f":"'4'!W8","v":0},{"$f":"'5'!W8","v":0},{"$f":"'6'!W8","v":0},{"$f":"'7'!W8","v":0},{"$f":"'8'!W8","v":0},{"$f":"'9'!W8","v":0},null,34.285714285714285,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B8:$BE8)/0.54*IF($AB8>$B8,$B8/$AB8,1)","v":0},null,34.285714285714285,{"$f":"ProdBesoins!U10","v":34.285714285714285},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B8:$BE8)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B8:$BE8))/0.54/(IF(ISERR((B8+'1'!W8+'2'!W8+'3'!W8+'4'!W8+'5'!W8+'6'!W8+'7'!W8+'8'!W8+'9'!W8)/B8),1,(B8+'1'!W8+'2'!W8+'3'!W8+'4'!W8+'5'!W8+'6'!W8+'7'!W8+'8'!W8+'9'!W8)/B8))+Y8","v":34.285714285714285},34.285714285714285]
["Fer ",{"$f":"ProdBesoins!T11","v":34.285714285714285},{"$f":"'1'!W9","v":0},{"$f":"'2'!W9","v":0},{"$f":"'3'!W9","v":0},{"$f":"'4'!W9","v":0},{"$f":"'5'!W9","v":0},{"$f":"'6'!W9","v":0},{"$f":"'7'!W9","v":0},{"$f":"'8'!W9","v":0},{"$f":"'9'!W9","v":0},null,34.285714285714285,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B9:$BE9)/0.54*IF($AB9>$B9,$B9/$AB9,1)","v":0},null,34.285714285714285,{"$f":"ProdBesoins!U11","v":34.285714285714285},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B9:$BE9)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B9:$BE9))/0.54/(IF(ISERR((B9+'1'!W9+'2'!W9+'3'!W9+'4'!W9+'5'!W9+'6'!W9+'7'!W9+'8'!W9+'9'!W9)/B9),1,(B9+'1'!W9+'2'!W9+'3'!W9+'4'!W9+'5'!W9+'6'!W9+'7'!W9+'8'!W9+'9'!W9)/B9))+Y9","v":34.285714285714285},34.285714285714285]
["Outils",{"$f":"ProdBesoins!T12","v":34.285714285714285},{"$f":"'1'!W10","v":0},{"$f":"'2'!W10","v":0},{"$f":"'3'!W10","v":0},{"$f":"'4'!W10","v":0},{"$f":"'5'!W10","v":0},{"$f":"'6'!W10","v":0},{"$f":"'7'!W10","v":0},{"$f":"'8'!W10","v":0},{"$f":"'9'!W10","v":0},null,34.285714285714285,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B10:$BE10)/0.54*IF($AB10>$B10,$B10/$AB10,1)","v":0},null,34.285714285714285,{"$f":"ProdBesoins!U12","v":0},"Excédent",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B10:$BE10)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B10:$BE10))/0.54/(IF(ISERR((B10+'1'!W10+'2'!W10+'3'!W10+'4'!W10+'5'!W10+'6'!W10+'7'!W10+'8'!W10+'9'!W10)/B10),1,(B10+'1'!W10+'2'!W10+'3'!W10+'4'!W10+'5'!W10+'6'!W10+'7'!W10+'8'!W10+'9'!W10)/B10))+Y10","v":0},0]
["Potasse",{"$f":"ProdBesoins!T13","v":0},{"$f":"'1'!W11","v":0},{"$f":"'2'!W11","v":0},{"$f":"'3'!W11","v":0},{"$f":"'4'!W11","v":0},{"$f":"'5'!W11","v":0},{"$f":"'6'!W11","v":0},{"$f":"'7'!W11","v":0},{"$f":"'8'!W11","v":0},{"$f":"'9'!W11","v":0},null,0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B11:$BE11)/0.54*IF($AB11>$B11,$B11/$AB11,1)","v":0},null,0,{"$f":"ProdBesoins!U13","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B11:$BE11)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B11:$BE11))/0.54/(IF(ISERR((B11+'1'!W11+'2'!W11+'3'!W11+'4'!W11+'5'!W11+'6'!W11+'7'!W11+'8'!W11+'9'!W11)/B11),1,(B11+'1'!W11+'2'!W11+'3'!W11+'4'!W11+'5'!W11+'6'!W11+'7'!W11+'8'!W11+'9'!W11)/B11))+Y11","v":0},0]
["Quartz",{"$f":"ProdBesoins!T14","v":0},{"$f":"'1'!W12","v":0},{"$f":"'2'!W12","v":0},{"$f":"'3'!W12","v":0},{"$f":"'4'!W12","v":0},{"$f":"'5'!W12","v":0},{"$f":"'6'!W12","v":0},{"$f":"'7'!W12","v":0},{"$f":"'8'!W12","v":0},{"$f":"'9'!W12","v":0},null,0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B12:$BE12)/0.54*IF($AB12>$B12,$B12/$AB12,1)","v":0},null,0,{"$f":"ProdBesoins!U14","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B12:$BE12)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B12:$BE12))/0.54/(IF(ISERR((B12+'1'!W12+'2'!W12+'3'!W12+'4'!W12+'5'!W12+'6'!W12+'7'!W12+'8'!W12+'9'!W12)/B12),1,(B12+'1'!W12+'2'!W12+'3'!W12+'4'!W12+'5'!W12+'6'!W12+'7'!W12+'8'!W12+'9'!W12)/B12))+Y12","v":0},0]
["Verre",{"$f":"ProdBesoins!T15","v":0},{"$f":"'1'!W13","v":0},{"$f":"'2'!W13","v":0},{"$f":"'3'!W13","v":0},{"$f":"'4'!W13","v":0},{"$f":"'5'!W13","v":0},{"$f":"'6'!W13","v":0},{"$f":"'7'!W13","v":0},{"$f":"'8'!W13","v":0},{"$f":"'9'!W13","v":0},null,0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B13:$BE13)/0.54*IF($AB13>$B13,$B13/$AB13,1)","v":0},null,0,{"$f":"ProdBesoins!U15","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B13:$BE13)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B13:$BE13))/0.54/(IF(ISERR((B13+'1'!W13+'2'!W13+'3'!W13+'4'!W13+'5'!W13+'6'!W13+'7'!W13+'8'!W13+'9'!W13)/B13),1,(B13+'1'!W13+'2'!W13+'3'!W13+'4'!W13+'5'!W13+'6'!W13+'7'!W13+'8'!W13+'9'!W13)/B13))+Y13","v":0},0]
[null,{"$f":"ProdBesoins!T16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!U16","v":0}]
["Poisson",{"$f":"ProdBesoins!T17","v":98.181818181818187},{"$f":"'1'!W15","v":0},{"$f":"'2'!W15","v":0},{"$f":"'3'!W15","v":0},{"$f":"'4'!W15","v":0},{"$f":"'5'!W15","v":0},{"$f":"'6'!W15","v":0},{"$f":"'7'!W15","v":0},{"$f":"'8'!W15","v":0},{"$f":"'9'!W15","v":0},null,{"$f":"SUM(B15:L15)","v":98.181818181818187},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":98.181818181818187},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B15:$BE15)/0.54*IF($AB15>$B15,$B15/$AB15,1)","v":0},null,{"$f":"M15-SUM(N15:W15)","v":0},{"$f":"ProdBesoins!U17","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B15:$BE15)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B15:$BE15))/0.54/(IF(ISERR((B15+'1'!W15+'2'!W15+'3'!W15+'4'!W15+'5'!W15+'6'!W15+'7'!W15+'8'!W15+'9'!W15)/B15),1,(B15+'1'!W15+'2'!W15+'3'!W15+'4'!W15+'5'!W15+'6'!W15+'7'!W15+'8'!W15+'9'!W15)/B15))+Y15","v":111.1111111111111},111.1111111111111]
["Céréales",{"$f":"ProdBesoins!T18","v":0},{"$f":"'1'!W16","v":0},{"$f":"'2'!W16","v":0},{"$f":"'3'!W16","v":0},{"$f":"'4'!W16","v":0},{"$f":"'5'!W16","v":0},{"$f":"'6'!W16","v":0},{"$f":"'7'!W16","v":0},{"$f":"'8'!W16","v":481.48148148148147},{"$f":"'9'!W16","v":0},null,481.48148148148147,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B16:$BE16)/0.54*IF($AB16>$B16,$B16/$AB16,1)","v":0},null,481.48148148148147,{"$f":"ProdBesoins!U18","v":436.36363636363632},1.1033950617283952,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B16:$BE16)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B16:$BE16))/0.54/(IF(ISERR((B16+'1'!W16+'2'!W16+'3'!W16+'4'!W16+'5'!W16+'6'!W16+'7'!W16+'8'!W16+'9'!W16)/B16),1,(B16+'1'!W16+'2'!W16+'3'!W16+'4'!W16+'5'!W16+'6'!W16+'7'!W16+'8'!W16+'9'!W16)/B16))+Y16","v":436.36363636363632},436.36363636363632]
["Farine",{"$f":"ProdBesoins!T19","v":0},{"$f":"'1'!W17","v":0},{"$f":"'2'!W17","v":0},{"$f":"'3'!W17","v":0},{"$f":"'4'!W17","v":0},{"$f":"'5'!W17","v":0},{"$f":"'6'!W17","v":0},{"$f":"'7'!W17","v":0},{"$f":"'8'!W17","v":0},{"$f":"'9'!W17","v":0},null,0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B17:$BE17)/0.54*IF($AB17>$B17,$B17/$AB17,1)","v":0},null,0,{"$f":"ProdBesoins!U19","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B17:$BE17)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B17:$BE17))/0.54/(IF(ISERR((B17+'1'!W17+'2'!W17+'3'!W17+'4'!W17+'5'!W17+'6'!W17+'7'!W17+'8'!W17+'9'!W17)/B17),1,(B17+'1'!W17+'2'!W17+'3'!W17+'4'!W17+'5'!W17+'6'!W17+'7'!W17+'8'!W17+'9'!W17)/B17))+Y17","v":0},0]
["Pain",{"$f":"ProdBesoins!T20","v":0},{"$f":"'1'!W18","v":0},{"$f":"'2'!W18","v":0},{"$f":"'3'!W18","v":0},{"$f":"'4'!W18","v":0},{"$f":"'5'!W18","v":0},{"$f":"'6'!W18","v":0},{"$f":"'7'!W18","v":0},{"$f":"'8'!W18","v":0},{"$f":"'9'!W18","v":0},null,0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B18:$BE18)/0.54*IF($AB18>$B18,$B18/$AB18,1)","v":0},null,0,{"$f":"ProdBesoins!U20","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B18:$BE18)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B18:$BE18))/0.54/(IF(ISERR((B18+'1'!W18+'2'!W18+'3'!W18+'4'!W18+'5'!W18+'6'!W18+'7'!W18+'8'!W18+'9'!W18)/B18),1,(B18+'1'!W18+'2'!W18+'3'!W18+'4'!W18+'5'!W18+'6'!W18+'7'!W18+'8'!W18+'9'!W18)/B18))+Y18","v":0},0]
["Epices",{"$f":"ProdBesoins!T21","v":0},{"$f":"'1'!W19","v":0},{"$f":"'2'!W19","v":0},{"$f":"'3'!W19","v":0},{"$f":"'4'!W19","v":0},{"$f":"'5'!W19","v":0},{"$f":"'6'!W19","v":0},{"$f":"'7'!W19","v":0},{"$f":"'8'!W19","v":0},{"$f":"'9'!W19","v":0},null,{"$f":"SUM(B19:K19)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B19:$BE19)/0.54*IF($AB19>$B19,$B19/$AB19,1)","v":0},null,{"$f":"M19-SUM(N19:W19)","v":0},{"$f":"ProdBesoins!U21","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B19:$BE19)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B19:$BE19))/0.54/(IF(ISERR((B19+'1'!W19+'2'!W19+'3'!W19+'4'!W19+'5'!W19+'6'!W19+'7'!W19+'8'!W19+'9'!W19)/B19),1,(B19+'1'!W19+'2'!W19+'3'!W19+'4'!W19+'5'!W19+'6'!W19+'7'!W19+'8'!W19+'9'!W19)/B19))+Y19","v":0},0]
["Charbon",{"$f":"ProdBesoins!T22","v":68.571428571428569},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","0","0","0","0","0","0",null,{"$f":"FIXED(M$7,2)","v":"68.57"},{"$f":"FIXED(N$7,0)","v":"0"},"0","0","0","0","0","0","0",{"$f":"FIXED(V$7,0)","v":"0"},null,{"$f":"FIXED(X$7,2)","v":"68.57"},{"$f":"ProdBesoins!U22","v":34.285714285714285}]
["Saumure",{"$f":"ProdBesoins!T23","v":77.142857142857139},{"$f":"'1'!W21","v":0},{"$f":"'2'!W21","v":0},{"$f":"'3'!W21","v":0},{"$f":"'4'!W21","v":0},{"$f":"'5'!W21","v":0},{"$f":"'6'!W21","v":0},{"$f":"'7'!W21","v":0},{"$f":"'8'!W21","v":0},{"$f":"'9'!W21","v":0},null,{"$f":"SUM(B21:L21)","v":77.142857142857139},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":77.142857142857139},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B21:$BE21)/0.54*IF($AB21>$B21,$B21/$AB21,1)","v":0},null,{"$f":"M21-SUM(N21:W21)","v":0},{"$f":"ProdBesoins!U23","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B21:$BE21)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B21:$BE21))/0.54/(IF(ISERR((B21+'1'!W21+'2'!W21+'3'!W21+'4'!W21+'5'!W21+'6'!W21+'7'!W21+'8'!W21+'9'!W21)/B21),1,(B21+'1'!W21+'2'!W21+'3'!W21+'4'!W21+'5'!W21+'6'!W21+'7'!W21+'8'!W21+'9'!W21)/B21))+Y21","v":129.62962962962962},129.62962962962962]
["Sel",{"$f":"ProdBesoins!T24","v":0},{"$f":"'1'!W22","v":0},{"$f":"'2'!W22","v":0},{"$f":"'3'!W22","v":0},{"$f":"'4'!W22","v":0},{"$f":"'5'!W22","v":0},{"$f":"'6'!W22","v":0},{"$f":"'7'!W22","v":0},{"$f":"'8'!W22","v":0},{"$f":"'9'!W22","v":0},null,{"$f":"SUM(B22:L22)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B22:$BE22)/0.54*IF($AB22>$B22,$B22/$AB22,1)","v":0},null,0,{"$f":"ProdBesoins!U24","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B22:$BE22)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B22:$BE22))/0.54/(IF(ISERR((B22+'1'!W22+'2'!W22+'3'!W22+'4'!W22+'5'!W22+'6'!W22+'7'!W22+'8'!W22+'9'!W22)/B22),1,(B22+'1'!W22+'2'!W22+'3'!W22+'4'!W22+'5'!W22+'6'!W22+'7'!W22+'8'!W22+'9'!W22)/B22))+Y22","v":0},0]
["Bétail",{"$f":"ProdBesoins!T25","v":0},{"$f":"'1'!W23","v":0},{"$f":"'2'!W23","v":0},{"$f":"'3'!W23","v":0},{"$f":"'4'!W23","v":0},{"$f":"'5'!W23","v":0},{"$f":"'6'!W23","v":0},{"$f":"'7'!W23","v":0},{"$f":"'8'!W23","v":0},{"$f":"'9'!W23","v":0},null,0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B23:$BE23)/0.54*IF($AB23>$B23,$B23/$AB23,1)","v":0},null,0,{"$f":"ProdBesoins!U25","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B23:$BE23)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B23:$BE23))/0.54/(IF(ISERR((B23+'1'!W23+'2'!W23+'3'!W23+'4'!W23+'5'!W23+'6'!W23+'7'!W23+'8'!W23+'9'!W23)/B23),1,(B23+'1'!W23+'2'!W23+'3'!W23+'4'!W23+'5'!W23+'6'!W23+'7'!W23+'8'!W23+'9'!W23)/B23))+Y23","v":0},0]
["Viande",{"$f":"ProdBesoins!T26","v":0},{"$f":"'1'!W24","v":0},{"$f":"'2'!W24","v":0},{"$f":"'3'!W24","v":0},{"$f":"'4'!W24","v":0},{"$f":"'5'!W24","v":0},{"$f":"'6'!W24","v":0},{"$f":"'7'!W24","v":0},{"$f":"'8'!W24","v":0},{"$f":"'9'!W24","v":0},null,0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B24:$BE24)/0.54*IF($AB24>$B24,$B24/$AB24,1)","v":0},null,0,{"$f":"ProdBesoins!U26","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B24:$BE24)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B24:$BE24))/0.54/(IF(ISERR((B24+'1'!W24+'2'!W24+'3'!W24+'4'!W24+'5'!W24+'6'!W24+'7'!W24+'8'!W24+'9'!W24)/B24),1,(B24+'1'!W24+'2'!W24+'3'!W24+'4'!W24+'5'!W24+'6'!W24+'7'!W24+'8'!W24+'9'!W24)/B24))+Y24","v":0},0]
[null,{"$f":"ProdBesoins!T27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!U27","v":0}]
["Lait",{"$f":"ProdBesoins!T28","v":0},{"$f":"'1'!W26","v":0},{"$f":"'2'!W26","v":0},{"$f":"'3'!W26","v":0},{"$f":"'4'!W26","v":0},{"$f":"'5'!W26","v":0},{"$f":"'6'!W26","v":0},{"$f":"'7'!W26","v":0},{"$f":"'8'!W26","v":0},{"$f":"'9'!W26","v":0},null,{"$f":"SUM(B26:L26)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B26:$BE26)/0.54*IF($AB26>$B26,$B26/$AB26,1)","v":0},null,{"$f":"M26-SUM(N26:W26)","v":0},{"$f":"ProdBesoins!U28","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B26:$BE26)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B26:$BE26))/0.54/(IF(ISERR((B26+'1'!W26+'2'!W26+'3'!W26+'4'!W26+'5'!W26+'6'!W26+'7'!W26+'8'!W26+'9'!W26)/B26),1,(B26+'1'!W26+'2'!W26+'3'!W26+'4'!W26+'5'!W26+'6'!W26+'7'!W26+'8'!W26+'9'!W26)/B26))+Y26","v":0},0]
["Pommes",{"$f":"ProdBesoins!T29","v":0},{"$f":"'1'!W27","v":0},{"$f":"'2'!W27","v":0},{"$f":"'3'!W27","v":0},{"$f":"'4'!W27","v":0},{"$f":"'5'!W27","v":0},{"$f":"'6'!W27","v":0},{"$f":"'7'!W27","v":0},{"$f":"'8'!W27","v":0},{"$f":"'9'!W27","v":0},null,0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B27:$BE27)/0.54*IF($AB27>$B27,$B27/$AB27,1)","v":0},null,0,{"$f":"ProdBesoins!U29","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B27:$BE27)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B27:$BE27))/0.54/(IF(ISERR((B27+'1'!W27+'2'!W27+'3'!W27+'4'!W27+'5'!W27+'6'!W27+'7'!W27+'8'!W27+'9'!W27)/B27),1,(B27+'1'!W27+'2'!W27+'3'!W27+'4'!W27+'5'!W27+'6'!W27+'7'!W27+'8'!W27+'9'!W27)/B27))+Y27","v":0},0]
["Cidre",{"$f":"ProdBesoins!T30","v":0},{"$f":"'1'!W28","v":0},{"$f":"'2'!W28","v":0},{"$f":"'3'!W28","v":0},{"$f":"'4'!W28","v":0},{"$f":"'5'!W28","v":0},{"$f":"'6'!W28","v":0},{"$f":"'7'!W28","v":0},{"$f":"'8'!W28","v":0},{"$f":"'9'!W28","v":0},null,0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B28:$BE28)/0.54*IF($AB28>$B28,$B28/$AB28,1)","v":0},null,0,{"$f":"ProdBesoins!U30","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B28:$BE28)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B28:$BE28))/0.54/(IF(ISERR((B28+'1'!W28+'2'!W28+'3'!W28+'4'!W28+'5'!W28+'6'!W28+'7'!W28+'8'!W28+'9'!W28)/B28),1,(B28+'1'!W28+'2'!W28+'3'!W28+'4'!W28+'5'!W28+'6'!W28+'7'!W28+'8'!W28+'9'!W28)/B28))+Y28","v":0},0]
["Herbes",{"$f":"ProdBesoins!T31","v":436.36363636363632},{"$f":"'1'!W29","v":0},{"$f":"'2'!W29","v":0},{"$f":"'3'!W29","v":0},{"$f":"'4'!W29","v":0},{"$f":"'5'!W29","v":0},{"$f":"'6'!W29","v":0},{"$f":"'7'!W29","v":0},{"$f":"'8'!W29","v":0},{"$f":"'9'!W29","v":0},null,436.36363636363632,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B29:$BE29)/0.54*IF($AB29>$B29,$B29/$AB29,1)","v":0},null,436.36363636363632,{"$f":"ProdBesoins!U31","v":436.36363636363632},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B29:$BE29)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B29:$BE29))/0.54/(IF(ISERR((B29+'1'!W29+'2'!W29+'3'!W29+'4'!W29+'5'!W29+'6'!W29+'7'!W29+'8'!W29+'9'!W29)/B29),1,(B29+'1'!W29+'2'!W29+'3'!W29+'4'!W29+'5'!W29+'6'!W29+'7'!W29+'8'!W29+'9'!W29)/B29))+Y29","v":436.36363636363632},436.36363636363632]
["Céréales",{"$f":"ProdBesoins!T32","v":0},{"$f":"FIXED(C$16,0)","v":"0"},"0","0","0","0","0","0","481","0",null,{"$f":"FIXED(M$16,0)","v":"481"},"0","0","0","0","0","0","0","0","0",null,"481",{"$f":"ProdBesoins!U32","v":436.36363636363632}]
["Bière",{"$f":"ProdBesoins!T33","v":436.36363636363632},{"$f":"'1'!W31","v":0},{"$f":"'2'!W31","v":0},{"$f":"'3'!W31","v":0},{"$f":"'4'!W31","v":0},{"$f":"'5'!W31","v":0},{"$f":"'6'!W31","v":0},{"$f":"'7'!W31","v":0},{"$f":"'8'!W31","v":0},{"$f":"'9'!W31","v":0},null,{"$f":"SUM(B31:L31)","v":436.36363636363632},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":436.36363636363632},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B31:$BE31)/0.54*IF($AB31>$B31,$B31/$AB31,1)","v":0},null,{"$f":"M31-SUM(N31:W31)","v":0},{"$f":"ProdBesoins!U33","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B31:$BE31)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B31:$BE31))/0.54/(IF(ISERR((B31+'1'!W31+'2'!W31+'3'!W31+'4'!W31+'5'!W31+'6'!W31+'7'!W31+'8'!W31+'9'!W31)/B31),1,(B31+'1'!W31+'2'!W31+'3'!W31+'4'!W31+'5'!W31+'6'!W31+'7'!W31+'8'!W31+'9'!W31)/B31))+Y31","v":481.48148148148147},481.48148148148147]
["Fer",{"$f":"ProdBesoins!T34","v":34.285714285714285},{"$f":"FIXED(C$9,0)","v":"0"},"0","0","0","0","0","0","0","0",null,{"$f":"FIXED(M$9,0)","v":"34"},"0","0","0","0","0","0","0","0","0",null,"34",{"$f":"ProdBesoins!U34","v":34.285714285714285}]
["Bois",{"$f":"ProdBesoins!T35","v":221.82857142857142},{"$f":"FIXED(C$5,0)","v":"0"},"0","0","0","0","0","0","0","0",null,{"$f":"FIXED(M$5,0)","v":"222"},"0","0","0","0","37","0","0","0","0",null,"185",{"$f":"ProdBesoins!U35","v":102.85714285714286}]
["Tonneaux",{"$f":"ProdBesoins!T36","v":0},{"$f":"'1'!W34","v":0},{"$f":"'2'!W34","v":0},{"$f":"'3'!W34","v":0},{"$f":"'4'!W34","v":0},{"$f":"'5'!W34","v":0},{"$f":"'6'!W34","v":0},{"$f":"'7'!W34","v":0},{"$f":"'8'!W34","v":0},{"$f":"'9'!W34","v":0},null,{"$f":"SUM(B34:L34)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B34:$BE34)/0.54*IF($AB34>$B34,$B34/$AB34,1)","v":0},null,{"$f":"M34-SUM(N34:W34)","v":0},{"$f":"ProdBesoins!U36","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B34:$BE34)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B34:$BE34))/0.54/(IF(ISERR((B34+'1'!W34+'2'!W34+'3'!W34+'4'!W34+'5'!W34+'6'!W34+'7'!W34+'8'!W34+'9'!W34)/B34),1,(B34+'1'!W34+'2'!W34+'3'!W34+'4'!W34+'5'!W34+'6'!W34+'7'!W34+'8'!W34+'9'!W34)/B34))+Y34","v":0},0]
["Raisins",{"$f":"ProdBesoins!T37","v":0},{"$f":"'1'!W35","v":0},{"$f":"'2'!W35","v":0},{"$f":"'3'!W35","v":0},{"$f":"'4'!W35","v":0},{"$f":"'5'!W35","v":0},{"$f":"'6'!W35","v":0},{"$f":"'7'!W35","v":0},{"$f":"'8'!W35","v":0},{"$f":"'9'!W35","v":0},null,0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B35:$BE35)/0.54*IF($AB35>$B35,$B35/$AB35,1)","v":0},null,0,{"$f":"ProdBesoins!U37","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B35:$BE35)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B35:$BE35))/0.54/(IF(ISERR((B35+'1'!W35+'2'!W35+'3'!W35+'4'!W35+'5'!W35+'6'!W35+'7'!W35+'8'!W35+'9'!W35)/B35),1,(B35+'1'!W35+'2'!W35+'3'!W35+'4'!W35+'5'!W35+'6'!W35+'7'!W35+'8'!W35+'9'!W35)/B35))+Y35","v":0},0]
["Vin",{"$f":"ProdBesoins!T38","v":0},{"$f":"'1'!W36","v":0},{"$f":"'2'!W36","v":0},{"$f":"'3'!W36","v":0},{"$f":"'4'!W36","v":0},{"$f":"'5'!W36","v":0},{"$f":"'6'!W36","v":0},{"$f":"'7'!W36","v":0},{"$f":"'8'!W36","v":0},{"$f":"'9'!W36","v":0},null,0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B36:$BE36)/0.54*IF($AB36>$B36,$B36/$AB36,1)","v":0},null,0,{"$f":"ProdBesoins!U38","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B36:$BE36)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B36:$BE36))/0.54/(IF(ISERR((B36+'1'!W36+'2'!W36+'3'!W36+'4'!W36+'5'!W36+'6'!W36+'7'!W36+'8'!W36+'9'!W36)/B36),1,(B36+'1'!W36+'2'!W36+'3'!W36+'4'!W36+'5'!W36+'6'!W36+'7'!W36+'8'!W36+'9'!W36)/B36))+Y36","v":0},0]
[null,{"$f":"ProdBesoins!T39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!U39","v":0}]
["Laine",{"$f":"ProdBesoins!T40","v":0},{"$f":"'1'!W38","v":0},{"$f":"'2'!W38","v":0},{"$f":"'3'!W38","v":0},{"$f":"'4'!W38","v":0},{"$f":"'5'!W38","v":0},{"$f":"'6'!W38","v":0},{"$f":"'7'!W38","v":0},{"$f":"'8'!W38","v":0},{"$f":"'9'!W38","v":0},null,{"$f":"SUM(B38:L38)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B38:$BE38)/0.54*IF($AB38>$B38,$B38/$AB38,1)","v":0},null,{"$f":"M38-SUM(N38:W38)","v":0},{"$f":"ProdBesoins!U40","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B38:$BE38)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B38:$BE38))/0.54/(IF(ISERR((B38+'1'!W38+'2'!W38+'3'!W38+'4'!W38+'5'!W38+'6'!W38+'7'!W38+'8'!W38+'9'!W38)/B38),1,(B38+'1'!W38+'2'!W38+'3'!W38+'4'!W38+'5'!W38+'6'!W38+'7'!W38+'8'!W38+'9'!W38)/B38))+Y38","v":0},0]
["Vêtements en laine",{"$f":"ProdBesoins!T41","v":0},{"$f":"'1'!W39","v":0},{"$f":"'2'!W39","v":0},{"$f":"'3'!W39","v":0},{"$f":"'4'!W39","v":0},{"$f":"'5'!W39","v":0},{"$f":"'6'!W39","v":0},{"$f":"'7'!W39","v":0},{"$f":"'8'!W39","v":0},{"$f":"'9'!W39","v":0},null,0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B39:$BE39)/0.54*IF($AB39>$B39,$B39/$AB39,1)","v":0},null,0,{"$f":"ProdBesoins!U41","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B39:$BE39)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B39:$BE39))/0.54/(IF(ISERR((B39+'1'!W39+'2'!W39+'3'!W39+'4'!W39+'5'!W39+'6'!W39+'7'!W39+'8'!W39+'9'!W39)/B39),1,(B39+'1'!W39+'2'!W39+'3'!W39+'4'!W39+'5'!W39+'6'!W39+'7'!W39+'8'!W39+'9'!W39)/B39))+Y39","v":0},0]
["Chanvre",{"$f":"ProdBesoins!T42","v":0},{"$f":"'1'!W40","v":0},{"$f":"'2'!W40","v":0},{"$f":"'3'!W40","v":0},{"$f":"'4'!W40","v":0},{"$f":"'5'!W40","v":0},{"$f":"'6'!W40","v":0},{"$f":"'7'!W40","v":0},{"$f":"'8'!W40","v":0},{"$f":"'9'!W40","v":0},null,0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B40:$BE40)/0.54*IF($AB40>$B40,$B40/$AB40,1)","v":0},null,0,{"$f":"ProdBesoins!U42","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B40:$BE40)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B40:$BE40))/0.54/(IF(ISERR((B40+'1'!W40+'2'!W40+'3'!W40+'4'!W40+'5'!W40+'6'!W40+'7'!W40+'8'!W40+'9'!W40)/B40),1,(B40+'1'!W40+'2'!W40+'3'!W40+'4'!W40+'5'!W40+'6'!W40+'7'!W40+'8'!W40+'9'!W40)/B40))+Y40","v":0},0]
["Vêtements en lin",{"$f":"ProdBesoins!T43","v":0},{"$f":"'1'!W41","v":0},{"$f":"'2'!W41","v":0},{"$f":"'3'!W41","v":0},{"$f":"'4'!W41","v":0},{"$f":"'5'!W41","v":0},{"$f":"'6'!W41","v":0},{"$f":"'7'!W41","v":0},{"$f":"'8'!W41","v":0},{"$f":"'9'!W41","v":0},null,0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B41:$BE41)/0.54*IF($AB41>$B41,$B41/$AB41,1)","v":0},null,0,{"$f":"ProdBesoins!U43","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B41:$BE41)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B41:$BE41))/0.54/(IF(ISERR((B41+'1'!W41+'2'!W41+'3'!W41+'4'!W41+'5'!W41+'6'!W41+'7'!W41+'8'!W41+'9'!W41)/B41),1,(B41+'1'!W41+'2'!W41+'3'!W41+'4'!W41+'5'!W41+'6'!W41+'7'!W41+'8'!W41+'9'!W41)/B41))+Y41","v":0},0]
["Charbon",{"$f":"ProdBesoins!T44","v":68.571428571428569},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","0","0","0","0","0","0",null,{"$f":"FIXED(M$7,0)","v":"69"},"0","0","0","0","0","0","0","0","0",null,"69",{"$f":"ProdBesoins!U44","v":34.285714285714285}]
["Saumure",{"$f":"ProdBesoins!T45","v":77.142857142857139},{"$f":"FIXED(C$21,0)","v":"0"},"0","0","0","0","0","0","0","0",null,{"$f":"FIXED(M$21,0)","v":"77"},"0","0","0","0","77","0","0","0","0",null,"0",{"$f":"ProdBesoins!U45","v":0}]
["Sel",{"$f":"ProdBesoins!T46","v":0},{"$f":"FIXED(C$22,0)","v":"0"},"0","0","0","0","0","0","0","0",null,{"$f":"FIXED(M$22,0)","v":"0"},"0","0","0","0","0","0","0","0","0",null,"0",{"$f":"ProdBesoins!U46","v":0}]
["Peaux animales",{"$f":"ProdBesoins!T47","v":0},{"$f":"'1'!W45","v":0},{"$f":"'2'!W45","v":0},{"$f":"'3'!W45","v":0},{"$f":"'4'!W45","v":0},{"$f":"'5'!W45","v":0},{"$f":"'6'!W45","v":0},{"$f":"'7'!W45","v":0},{"$f":"'8'!W45","v":0},{"$f":"'9'!W45","v":0},null,{"$f":"SUM(B45:L45)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B45:$BE45)/0.54*IF($AB45>$B45,$B45/$AB45,1)","v":0},null,{"$f":"M45-SUM(N45:W45)","v":0},{"$f":"ProdBesoins!U47","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B45:$BE45)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B45:$BE45))/0.54/(IF(ISERR((B45+'1'!W45+'2'!W45+'3'!W45+'4'!W45+'5'!W45+'6'!W45+'7'!W45+'8'!W45+'9'!W45)/B45),1,(B45+'1'!W45+'2'!W45+'3'!W45+'4'!W45+'5'!W45+'6'!W45+'7'!W45+'8'!W45+'9'!W45)/B45))+Y45","v":0},0]
["Justaucorps en cuir",{"$f":"ProdBesoins!T48","v":0},{"$f":"'1'!W46","v":0},{"$f":"'2'!W46","v":0},{"$f":"'3'!W46","v":0},{"$f":"'4'!W46","v":0},{"$f":"'5'!W46","v":0},{"$f":"'6'!W46","v":0},{"$f":"'7'!W46","v":0},{"$f":"'8'!W46","v":0},{"$f":"'9'!W46","v":0},null,0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B46:$BE46)/0.54*IF($AB46>$B46,$B46/$AB46,1)","v":0},null,0,{"$f":"ProdBesoins!U48","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B46:$BE46)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B46:$BE46))/0.54/(IF(ISERR((B46+'1'!W46+'2'!W46+'3'!W46+'4'!W46+'5'!W46+'6'!W46+'7'!W46+'8'!W46+'9'!W46)/B46),1,(B46+'1'!W46+'2'!W46+'3'!W46+'4'!W46+'5'!W46+'6'!W46+'7'!W46+'8'!W46+'9'!W46)/B46))+Y46","v":0},0]
["Fourrures",{"$f":"ProdBesoins!T49","v":12},{"$f":"'1'!W47","v":0},{"$f":"'2'!W47","v":0},{"$f":"'3'!W47","v":0},{"$f":"'4'!W47","v":0},{"$f":"'5'!W47","v":0},{"$f":"'6'!W47","v":0},{"$f":"'7'!W47","v":0},{"$f":"'8'!W47","v":0},{"$f":"'9'!W47","v":0},null,12,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B47:$BE47)/0.54*IF($AB47>$B47,$B47/$AB47,1)","v":0},null,12,{"$f":"ProdBesoins!U49","v":12},1,{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B47:$BE47)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B47:$BE47))/0.54/(IF(ISERR((B47+'1'!W47+'2'!W47+'3'!W47+'4'!W47+'5'!W47+'6'!W47+'7'!W47+'8'!W47+'9'!W47)/B47),1,(B47+'1'!W47+'2'!W47+'3'!W47+'4'!W47+'5'!W47+'6'!W47+'7'!W47+'8'!W47+'9'!W47)/B47))+Y47","v":12},12]
["Manteaux de fourrure",{"$f":"ProdBesoins!T50","v":12},{"$f":"'1'!W48","v":0},{"$f":"'2'!W48","v":0},{"$f":"'3'!W48","v":0},{"$f":"'4'!W48","v":0},{"$f":"'5'!W48","v":0},{"$f":"'6'!W48","v":0},{"$f":"'7'!W48","v":0},{"$f":"'8'!W48","v":0},{"$f":"'9'!W48","v":0},null,12,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":12},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B48:$BE48)/0.54*IF($AB48>$B48,$B48/$AB48,1)","v":0},null,0,{"$f":"ProdBesoins!U50","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B48:$BE48)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B48:$BE48))/0.54/(IF(ISERR((B48+'1'!W48+'2'!W48+'3'!W48+'4'!W48+'5'!W48+'6'!W48+'7'!W48+'8'!W48+'9'!W48)/B48),1,(B48+'1'!W48+'2'!W48+'3'!W48+'4'!W48+'5'!W48+'6'!W48+'7'!W48+'8'!W48+'9'!W48)/B48))+Y48","v":55.55555555555555},55.55555555555555]
["Charbon",{"$f":"ProdBesoins!T51","v":68.571428571428569},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","0","0","0","0","0","0",null,{"$f":"FIXED(M$7,0)","v":"69"},"0","0","0","0","0","0","0","0","0",null,"69",{"$f":"ProdBesoins!U51","v":34.285714285714285}]
["Minerai d'or",{"$f":"ProdBesoins!T52","v":0},{"$f":"'1'!W50","v":0},{"$f":"'2'!W50","v":0},{"$f":"'3'!W50","v":0},{"$f":"'4'!W50","v":0},{"$f":"'5'!W50","v":0},{"$f":"'6'!W50","v":0},{"$f":"'7'!W50","v":0},{"$f":"'8'!W50","v":0},{"$f":"'9'!W50","v":0},null,{"$f":"SUM(B50:L50)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B50:$BE50)/0.54*IF($AB50>$B50,$B50/$AB50,1)","v":0},null,{"$f":"M50-SUM(N50:W50)","v":0},{"$f":"ProdBesoins!U52","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B50:$BE50)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B50:$BE50))/0.54/(IF(ISERR((B50+'1'!W50+'2'!W50+'3'!W50+'4'!W50+'5'!W50+'6'!W50+'7'!W50+'8'!W50+'9'!W50)/B50),1,(B50+'1'!W50+'2'!W50+'3'!W50+'4'!W50+'5'!W50+'6'!W50+'7'!W50+'8'!W50+'9'!W50)/B50))+Y50","v":0},0]
["Or",{"$f":"ProdBesoins!T53","v":0},{"$f":"'1'!W51","v":0},{"$f":"'2'!W51","v":0},{"$f":"'3'!W51","v":0},{"$f":"'4'!W51","v":0},{"$f":"'5'!W51","v":0},{"$f":"'6'!W51","v":0},{"$f":"'7'!W51","v":0},{"$f":"'8'!W51","v":0},{"$f":"'9'!W51","v":0},null,{"$f":"SUM(B51:L51)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B51:$BE51)/0.54*IF($AB51>$B51,$B51/$AB51,1)","v":0},null,0,{"$f":"ProdBesoins!U53","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B51:$BE51)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B51:$BE51))/0.54/(IF(ISERR((B51+'1'!W51+'2'!W51+'3'!W51+'4'!W51+'5'!W51+'6'!W51+'7'!W51+'8'!W51+'9'!W51)/B51),1,(B51+'1'!W51+'2'!W51+'3'!W51+'4'!W51+'5'!W51+'6'!W51+'7'!W51+'8'!W51+'9'!W51)/B51))+Y51","v":0},0]
["Soierie",{"$f":"ProdBesoins!T54","v":0},{"$f":"'1'!W52","v":0},{"$f":"'2'!W52","v":0},{"$f":"'3'!W52","v":0},{"$f":"'4'!W52","v":0},{"$f":"'5'!W52","v":0},{"$f":"'6'!W52","v":0},{"$f":"'7'!W52","v":0},{"$f":"'8'!W52","v":0},{"$f":"'9'!W52","v":0},null,0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B52:$BE52)/0.54*IF($AB52>$B52,$B52/$AB52,1)","v":0},null,{"$f":"M52-SUM(N52:W52)","v":0},{"$f":"ProdBesoins!U54","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B52:$BE52)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B52:$BE52))/0.54/(IF(ISERR((B52+'1'!W52+'2'!W52+'3'!W52+'4'!W52+'5'!W52+'6'!W52+'7'!W52+'8'!W52+'9'!W52)/B52),1,(B52+'1'!W52+'2'!W52+'3'!W52+'4'!W52+'5'!W52+'6'!W52+'7'!W52+'8'!W52+'9'!W52)/B52))+Y52","v":0},0]
["Robes en brocart",{"$f":"ProdBesoins!T55","v":0},{"$f":"'1'!W53","v":0},{"$f":"'2'!W53","v":0},{"$f":"'3'!W53","v":0},{"$f":"'4'!W53","v":0},{"$f":"'5'!W53","v":0},{"$f":"'6'!W53","v":0},{"$f":"'7'!W53","v":0},{"$f":"'8'!W53","v":0},{"$f":"'9'!W53","v":0},null,0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B53:$BE53)/0.54*IF($AB53>$B53,$B53/$AB53,1)","v":0},null,{"$f":"M53-SUM(N53:W53)","v":0},{"$f":"ProdBesoins!U55","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B53:$BE53)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B53:$BE53))/0.54/(IF(ISERR((B53+'1'!W53+'2'!W53+'3'!W53+'4'!W53+'5'!W53+'6'!W53+'7'!W53+'8'!W53+'9'!W53)/B53),1,(B53+'1'!W53+'2'!W53+'3'!W53+'4'!W53+'5'!W53+'6'!W53+'7'!W53+'8'!W53+'9'!W53)/B53))+Y53","v":0},0]
[null,{"$f":"ProdBesoins!T56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProdBesoins!U56","v":0}]
["Bois",{"$f":"ProdBesoins!T57","v":221.82857142857142},{"$f":"FIXED(C$5,0)","v":"0"},"0","0","0","0","0","0","0","0",null,{"$f":"FIXED(M$5,0)","v":"222"},"0","0","0","0","37","0","0","0","0",null,"185",{"$f":"ProdBesoins!U57","v":102.85714285714286}]
["Papier",{"$f":"ProdBesoins!T58","v":34.285714285714285},{"$f":"'1'!W56","v":0},{"$f":"'2'!W56","v":0},{"$f":"'3'!W56","v":0},{"$f":"'4'!W56","v":0},{"$f":"'5'!W56","v":0},{"$f":"'6'!W56","v":0},{"$f":"'7'!W56","v":0},{"$f":"'8'!W56","v":0},{"$f":"'9'!W56","v":0},null,{"$f":"SUM(B56:L56)","v":34.285714285714285},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B56:$BE56)/0.54*IF($AB56>$B56,$B56/$AB56,1)","v":0},null,{"$f":"M56-SUM(N56:W56)","v":34.285714285714285},{"$f":"ProdBesoins!U58","v":0},"Excédent",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B56:$BE56)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B56:$BE56))/0.54/(IF(ISERR((B56+'1'!W56+'2'!W56+'3'!W56+'4'!W56+'5'!W56+'6'!W56+'7'!W56+'8'!W56+'9'!W56)/B56),1,(B56+'1'!W56+'2'!W56+'3'!W56+'4'!W56+'5'!W56+'6'!W56+'7'!W56+'8'!W56+'9'!W56)/B56))+Y56","v":0},0]
["Teinturerie",{"$f":"ProdBesoins!T59","v":0},{"$f":"'1'!W57","v":0},{"$f":"'2'!W57","v":0},{"$f":"'3'!W57","v":0},{"$f":"'4'!W57","v":0},{"$f":"'5'!W57","v":0},{"$f":"'6'!W57","v":0},{"$f":"'7'!W57","v":0},{"$f":"'8'!W57","v":0},{"$f":"'9'!W57","v":0},null,0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B57:$BE57)/0.54*IF($AB57>$B57,$B57/$AB57,1)","v":0},null,0,{"$f":"ProdBesoins!U59","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B57:$BE57)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B57:$BE57))/0.54/(IF(ISERR((B57+'1'!W57+'2'!W57+'3'!W57+'4'!W57+'5'!W57+'6'!W57+'7'!W57+'8'!W57+'9'!W57)/B57),1,(B57+'1'!W57+'2'!W57+'3'!W57+'4'!W57+'5'!W57+'6'!W57+'7'!W57+'8'!W57+'9'!W57)/B57))+Y57","v":0},0]
["Livres",{"$f":"ProdBesoins!T60","v":34.285714285714285},{"$f":"'1'!W58","v":0},{"$f":"'2'!W58","v":0},{"$f":"'3'!W58","v":0},{"$f":"'4'!W58","v":0},{"$f":"'5'!W58","v":0},{"$f":"'6'!W58","v":0},{"$f":"'7'!W58","v":0},{"$f":"'8'!W58","v":0},{"$f":"'9'!W58","v":0},null,34.285714285714285,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":34.285714285714285},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B58:$BE58)/0.54*IF($AB58>$B58,$B58/$AB58,1)","v":0},null,0,{"$f":"ProdBesoins!U60","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B58:$BE58)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B58:$BE58))/0.54/(IF(ISERR((B58+'1'!W58+'2'!W58+'3'!W58+'4'!W58+'5'!W58+'6'!W58+'7'!W58+'8'!W58+'9'!W58)/B58),1,(B58+'1'!W58+'2'!W58+'3'!W58+'4'!W58+'5'!W58+'6'!W58+'7'!W58+'8'!W58+'9'!W58)/B58))+Y58","v":55.55555555555555},55.55555555555555]
["Charbon",{"$f":"ProdBesoins!T61","v":0},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","0","0","0","0","0","0",null,{"$f":"FIXED(M$7,0)","v":"69"},"0","0","0","0","0","0","0","0","0",null,"69",{"$f":"ProdBesoins!U61","v":34.285714285714285}]
["Minerai de cuivre",{"$f":"ProdBesoins!T62","v":0},{"$f":"'1'!W60","v":0},{"$f":"'2'!W60","v":0},{"$f":"'3'!W60","v":0},{"$f":"'4'!W60","v":0},{"$f":"'5'!W60","v":0},{"$f":"'6'!W60","v":0},{"$f":"'7'!W60","v":0},{"$f":"'8'!W60","v":0},{"$f":"'9'!W60","v":0},null,{"$f":"SUM(B60:L60)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B60:$BE60)/0.54*IF($AB60>$B60,$B60/$AB60,1)","v":0},null,{"$f":"M60-SUM(N60:W60)","v":0},{"$f":"ProdBesoins!U62","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B60:$BE60)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B60:$BE60))/0.54/(IF(ISERR((B60+'1'!W60+'2'!W60+'3'!W60+'4'!W60+'5'!W60+'6'!W60+'7'!W60+'8'!W60+'9'!W60)/B60),1,(B60+'1'!W60+'2'!W60+'3'!W60+'4'!W60+'5'!W60+'6'!W60+'7'!W60+'8'!W60+'9'!W60)/B60))+Y60","v":0},0]
["Bronze",{"$f":"ProdBesoins!T63","v":0},{"$f":"'1'!W61","v":0},{"$f":"'2'!W61","v":0},{"$f":"'3'!W61","v":0},{"$f":"'4'!W61","v":0},{"$f":"'5'!W61","v":0},{"$f":"'6'!W61","v":0},{"$f":"'7'!W61","v":0},{"$f":"'8'!W61","v":0},{"$f":"'9'!W61","v":0},null,{"$f":"SUM(B61:L61)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B61:$BE61)/0.54*IF($AB61>$B61,$B61/$AB61,1)","v":0},null,0,{"$f":"ProdBesoins!U63","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B61:$BE61)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B61:$BE61))/0.54/(IF(ISERR((B61+'1'!W61+'2'!W61+'3'!W61+'4'!W61+'5'!W61+'6'!W61+'7'!W61+'8'!W61+'9'!W61)/B61),1,(B61+'1'!W61+'2'!W61+'3'!W61+'4'!W61+'5'!W61+'6'!W61+'7'!W61+'8'!W61+'9'!W61)/B61))+Y61","v":0},0]
["Chanvre",{"$f":"ProdBesoins!T64","v":0},{"$f":"FIXED(C$40,0)","v":"0"},"0","0","0","0","0","0","0","0",null,{"$f":"FIXED(M$40,0)","v":"0"},"0","0","0","0","0","0","0","0","0",null,"0",{"$f":"ProdBesoins!U64","v":0}]
["Cire d'abeille",{"$f":"ProdBesoins!T65","v":0},{"$f":"'1'!W63","v":0},{"$f":"'2'!W63","v":0},{"$f":"'3'!W63","v":0},{"$f":"'4'!W63","v":0},{"$f":"'5'!W63","v":0},{"$f":"'6'!W63","v":0},{"$f":"'7'!W63","v":0},{"$f":"'8'!W63","v":0},{"$f":"'9'!W63","v":0},null,{"$f":"SUM(B63:L63)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B63:$BE63)/0.54*IF($AB63>$B63,$B63/$AB63,1)","v":0},null,{"$f":"M63-SUM(N63:W63)","v":0},{"$f":"ProdBesoins!U65","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B63:$BE63)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B63:$BE63))/0.54/(IF(ISERR((B63+'1'!W63+'2'!W63+'3'!W63+'4'!W63+'5'!W63+'6'!W63+'7'!W63+'8'!W63+'9'!W63)/B63),1,(B63+'1'!W63+'2'!W63+'3'!W63+'4'!W63+'5'!W63+'6'!W63+'7'!W63+'8'!W63+'9'!W63)/B63))+Y63","v":0},0]
["Bougies",{"$f":"ProdBesoins!T66","v":0},{"$f":"'1'!W64","v":0},{"$f":"'2'!W64","v":0},{"$f":"'3'!W64","v":0},{"$f":"'4'!W64","v":0},{"$f":"'5'!W64","v":0},{"$f":"'6'!W64","v":0},{"$f":"'7'!W64","v":0},{"$f":"'8'!W64","v":0},{"$f":"'9'!W64","v":0},null,0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B64:$BE64)/0.54*IF($AB64>$B64,$B64/$AB64,1)","v":0},null,0,{"$f":"ProdBesoins!U66","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B64:$BE64)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B64:$BE64))/0.54/(IF(ISERR((B64+'1'!W64+'2'!W64+'3'!W64+'4'!W64+'5'!W64+'6'!W64+'7'!W64+'8'!W64+'9'!W64)/B64),1,(B64+'1'!W64+'2'!W64+'3'!W64+'4'!W64+'5'!W64+'6'!W64+'7'!W64+'8'!W64+'9'!W64)/B64))+Y64","v":0},0]
["Bougeoirs",{"$f":"ProdBesoins!T67","v":0},{"$f":"'1'!W65","v":0},{"$f":"'2'!W65","v":0},{"$f":"'3'!W65","v":0},{"$f":"'4'!W65","v":0},{"$f":"'5'!W65","v":0},{"$f":"'6'!W65","v":0},{"$f":"'7'!W65","v":0},{"$f":"'8'!W65","v":0},{"$f":"'9'!W65","v":0},null,0,{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B65:$BE65)/0.54*IF($AB65>$B65,$B65/$AB65,1)","v":0},null,0,{"$f":"ProdBesoins!U67","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B65:$BE65)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B65:$BE65))/0.54/(IF(ISERR((B65+'1'!W65+'2'!W65+'3'!W65+'4'!W65+'5'!W65+'6'!W65+'7'!W65+'8'!W65+'9'!W65)/B65),1,(B65+'1'!W65+'2'!W65+'3'!W65+'4'!W65+'5'!W65+'6'!W65+'7'!W65+'8'!W65+'9'!W65)/B65))+Y65","v":0},0]
["Charbon",{"$f":"ProdBesoins!T68","v":68.571428571428569},{"$f":"FIXED(C$7,0)","v":"0"},"0","0","0","0","0","0","0","0",null,{"$f":"FIXED(M$7,0)","v":"69"},"0","0","0","0","0","0","0","0","0",null,"69",{"$f":"ProdBesoins!U68","v":34.285714285714285}]
["Minerai de cuivre",{"$f":"ProdBesoins!T69","v":0},{"$f":"FIXED(C$60,0)","v":"0"},"0","0","0","0","0","0","0","0",null,{"$f":"FIXED(M$60,0)","v":"0"},"0","0","0","0","0","0","0","0","0",null,"0",{"$f":"ProdBesoins!U69","v":0}]
["Bronze",{"$f":"ProdBesoins!T70","v":0},{"$f":"FIXED(C$61,0)","v":"0"},"0","0","0","0","0","0","0","0",null,{"$f":"FIXED(M$61,0)","v":"0"},"0","0","0","0","0","0","0","0","0",null,"0",{"$f":"ProdBesoins!U70","v":0}]
["Quartz",{"$f":"ProdBesoins!T71","v":0},{"$f":"FIXED(C$12,0)","v":"0"},"0","0","0","0","0","0","0","0",null,{"$f":"FIXED(M$12,0)","v":"0"},"0","0","0","0","0","0","0","0","0",null,"0",{"$f":"ProdBesoins!U71","v":0}]
["Lunettes",{"$f":"ProdBesoins!T72","v":0},{"$f":"'1'!W70","v":0},{"$f":"'2'!W70","v":0},{"$f":"'3'!W70","v":0},{"$f":"'4'!W70","v":0},{"$f":"'5'!W70","v":0},{"$f":"'6'!W70","v":0},{"$f":"'7'!W70","v":0},{"$f":"'8'!W70","v":0},{"$f":"'9'!W70","v":0},null,{"$f":"SUM(B70:L70)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&N$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&O$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&P$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&Q$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&R$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&S$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&T$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&U$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},{"$f":"SUMIF(Navires!$B$2:$BE$2,$A$2&V$2,Navires!$B70:$BE70)/0.54*IF($AB70>$B70,$B70/$AB70,1)","v":0},null,{"$f":"M70-SUM(N70:W70)","v":0},{"$f":"ProdBesoins!U72","v":0},"",{"$f":"(SUMIF(Navires!$B$2:$BE$2,\">99\",Navires!$B70:$BE70)-SUMIF(Navires!$B$2:$BE$2,\">109\",Navires!$B70:$BE70))/0.54/(IF(ISERR((B70+'1'!W70+'2'!W70+'3'!W70+'4'!W70+'5'!W70+'6'!W70+'7'!W70+'8'!W70+'9'!W70)/B70),1,(B70+'1'!W70+'2'!W70+'3'!W70+'4'!W70+'5'!W70+'6'!W70+'7'!W70+'8'!W70+'9'!W70)/B70))+Y70","v":0},0]

{"sheet":"ProdBesoins","index":11,"n_rows":72,"n_cols":23,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,1,0,2],[0,5,0,6],[0,13,0,14],[0,17,0,18],[0,21,0,22],[0,3,0,4],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,15,0,16],[0,19,0,20]]}
[null,1,null,2,null,3,null,4,null,5,null,6,null,7,null,8,null,9,null,10,null,"Total"]
[null,{"$f":"Consommation!H2","v":0},{"$f":"Consommation!I2","v":0},{"$f":"Consommation!H3","v":0},{"$f":"Consommation!I3","v":0},{"$f":"Consommation!H4","v":0},{"$f":"Consommation!I4","v":0},{"$f":"Consommation!H5","v":0},{"$f":"Consommation!I5","v":0},{"$f":"Consommation!H6","v":22},{"$f":"Consommation!I6","v":712},{"$f":"Consommation!H7","v":0},{"$f":"Consommation!I7","v":0},{"$f":"Consommation!H8","v":0},{"$f":"Consommation!I8","v":0},{"$f":"Consommation!H9","v":0},{"$f":"Consommation!I9","v":0},{"$f":"Consommation!H10","v":0},{"$f":"Consommation!I10","v":0},{"$f":"Consommation!H11","v":0},{"$f":"Consommation!I11","v":0}]
[null,{"$f":"Consommation!J2","v":0},{"$f":"Consommation!K2","v":0},{"$f":"Consommation!J3","v":6289},{"$f":"Consommation!K3","v":5290},{"$f":"Consommation!J4","v":0},{"$f":"Consommation!K4","v":0},{"$f":"Consommation!J5","v":0},{"$f":"Consommation!K5","v":0},{"$f":"Consommation!J6","v":9975},{"$f":"Consommation!K6","v":7829},{"$f":"Consommation!J7","v":6861},{"$f":"Consommation!K7","v":6210},{"$f":"Consommation!J8","v":0},{"$f":"Consommation!K8","v":0},{"$f":"Consommation!J9","v":0},{"$f":"Consommation!K9","v":0},{"$f":"Consommation!J10","v":6432},{"$f":"Consommation!K10","v":5520},{"$f":"Consommation!J11","v":0},{"$f":"Consommation!K11","v":0}]
[null,"Prod","BesoFn","Prod","BesoFn","Prod","BesoFn","Prod","BesoFn","Prod","BesoFn","Prod","BesoFn","Prod","BesoFn","Prod","BesoFn","Prod","BesoFn","Prod","BesoFn","Prod","BesoFn"]
[]
[]
["Bois",{"$f":"Production!D2*Production!$C2","v":0},{"$f":"Production!D4*Production!$C$4+Production!D43*Production!$C$43","v":0},{"$f":"Production!E2*Production!$C2","v":126.85714285714285},{"$f":"Production!E4*Production!$C$4+Production!E43*Production!$C$43","v":0},{"$f":"Production!F2*Production!$C2","v":0},{"$f":"Production!F4*Production!$C$4+Production!F43*Production!$C$43","v":0},{"$f":"Production!G2*Production!$C2","v":246.17142857142861},{"$f":"Production!G4*Production!$C$4+Production!G43*Production!$C$43","v":102.85714285714286},{"$f":"Production!H2*Production!$C2","v":171.42857142857142},{"$f":"Production!H4*Production!$C$4+Production!H43*Production!$C$43","v":120},{"$f":"Production!I2*Production!$C2","v":66.514285714285705},{"$f":"Production!I4*Production!$C$4+Production!I43*Production!$C$43","v":0},{"$f":"Production!J2*Production!$C2","v":318.85714285714289},{"$f":"Production!J4*Production!$C$4+Production!J43*Production!$C$43","v":342.85714285714283},{"$f":"Production!K2*Production!$C2","v":60.342857142857142},{"$f":"Production!K4*Production!$C$4+Production!K43*Production!$C$43","v":0},{"$f":"Production!L2*Production!$C2","v":92.571428571428569},{"$f":"Production!L4*Production!$C$4+Production!L43*Production!$C$43","v":102.85714285714286},{"$f":"Production!M2*Production!$C2","v":221.82857142857142},{"$f":"Production!M4*Production!$C$4+Production!M43*Production!$C$43","v":102.85714285714286},{"$f":"B7+D7+F7+H7+J7+L7+N7+P7+R7+T7","v":1304.5714285714287},{"$f":"C7+E7+G7+I7+K7+M7+O7+Q7+S7","v":668.57142857142856}]
["Pierre",{"$f":"Production!D3*Production!$C3","v":0},null,{"$f":"Production!E3*Production!$C3","v":0},null,{"$f":"Production!F3*Production!$C3","v":0},null,{"$f":"Production!G3*Production!$C3","v":0},null,{"$f":"Production!H3*Production!$C3","v":80},null,{"$f":"Production!I3*Production!$C3","v":0},null,{"$f":"Production!J3*Production!$C3","v":60},null,{"$f":"Production!K3*Production!$C3","v":0},null,{"$f":"Production!L3*Production!$C3","v":0},null,{"$f":"Production!M3*Production!$C3","v":0},null,140,{"$f":"C8+E8+G8+I8+K8+M8+O8+Q8+S8","v":0}]
["Charbon",{"$f":"Production!D4*Production!$C4+Production!D5*Production!$C5","v":0},{"$f":"B24+B53+B63+B11","v":0},{"$f":"Production!E4*Production!$C4+Production!E5*Production!$C5","v":68.571428571428569},{"$f":"D24+D53+D63+D11","v":0},{"$f":"Production!F4*Production!$C4+Production!F5*Production!$C5","v":0},{"$f":"F24+F53+F63+F11","v":0},{"$f":"Production!G4*Production!$C4+Production!G5*Production!$C5","v":34.285714285714285},{"$f":"H24+H53+H63+H11","v":0},{"$f":"Production!H4*Production!$C4+Production!H5*Production!$C5","v":102.85714285714286},{"$f":"J24+J53+J63+J11","v":140.57142857142856},{"$f":"Production!I4*Production!$C4+Production!I5*Production!$C5","v":0},{"$f":"L24+L53+L63+L11","v":0},{"$f":"Production!J4*Production!$C4+Production!J5*Production!$C5","v":342.85714285714283},{"$f":"N24+N53+N63+N11","v":331.42857142857144},{"$f":"Production!K4*Production!$C4+Production!K5*Production!$C5","v":34.285714285714285},{"$f":"P24+P53+P63+P11","v":0},{"$f":"Production!L4*Production!$C4+Production!L5*Production!$C5","v":137.14285714285714},{"$f":"R24+R53+R63+R11","v":128.57142857142856},{"$f":"Production!M4*Production!$C4+Production!M5*Production!$C5","v":68.571428571428569},{"$f":"T24+T53+T63+T11","v":34.285714285714285},788.57142857142856,600.57142857142856]
["Minerai de fer",{"$f":"Production!D6*Production!$C6","v":0},{"$f":"C11","v":0},{"$f":"Production!E6*Production!$C6","v":0},{"$f":"E11","v":0},{"$f":"Production!F6*Production!$C6","v":0},{"$f":"G11","v":0},{"$f":"Production!G6*Production!$C6","v":0},{"$f":"I11","v":85.714285714285722},{"$f":"Production!H6*Production!$C6","v":34.285714285714285},{"$f":"K11","v":34.285714285714285},{"$f":"Production!I6*Production!$C6","v":0},{"$f":"M11","v":0},{"$f":"Production!J6*Production!$C6","v":51.428571428571431},{"$f":"O11","v":0},{"$f":"Production!K6*Production!$C6","v":0},{"$f":"Q11","v":0},{"$f":"Production!L6*Production!$C6","v":0},{"$f":"S11","v":0},{"$f":"Production!M6*Production!$C6","v":34.285714285714285},{"$f":"U11","v":34.285714285714285},120,120]
["Fer ",{"$f":"Production!D7*Production!$C7","v":0},{"$f":"B38+B12","v":0},{"$f":"Production!E7*Production!$C7","v":0},{"$f":"D38+D12","v":0},{"$f":"Production!F7*Production!$C7","v":0},{"$f":"F38+F12","v":0},{"$f":"Production!G7*Production!$C7","v":0},{"$f":"H38+H12","v":85.714285714285722},{"$f":"Production!H7*Production!$C7","v":34.285714285714285},{"$f":"J38+J12","v":34.285714285714285},{"$f":"Production!I7*Production!$C7","v":0},{"$f":"L38+L12","v":0},{"$f":"Production!J7*Production!$C7","v":57.142857142857146},{"$f":"N38+N12","v":0},{"$f":"Production!K7*Production!$C7","v":0},{"$f":"P38+P12","v":0},{"$f":"Production!L7*Production!$C7","v":0},{"$f":"R38+R12","v":0},{"$f":"Production!M7*Production!$C7","v":34.285714285714285},{"$f":"T38+T12","v":34.285714285714285},125.71428571428572,120]
["Outils",{"$f":"Production!D8*Production!$C8","v":0},null,{"$f":"Production!E8*Production!$C8","v":0},null,{"$f":"Production!F8*Production!$C8","v":0},null,{"$f":"Production!G8*Production!$C8","v":0},null,{"$f":"Production!H8*Production!$C8","v":34.285714285714285},null,{"$f":"Production!I8*Production!$C8","v":0},null,{"$f":"Production!J8*Production!$C8","v":0},null,{"$f":"Production!K8*Production!$C8","v":0},null,{"$f":"Production!L8*Production!$C8","v":0},null,{"$f":"Production!M8*Production!$C8","v":34.285714285714285},null,68.571428571428569,0]
["Potasse",{"$f":"Production!D9*Production!$C9","v":0},{"$f":"B15","v":0},{"$f":"Production!E9*Production!$C9","v":0},{"$f":"D15","v":0},{"$f":"Production!F9*Production!$C9","v":0},{"$f":"F15","v":0},{"$f":"Production!G9*Production!$C9","v":8.5714285714285712},{"$f":"H15","v":5.7142857142857144},{"$f":"Production!H9*Production!$C9","v":0},{"$f":"J15","v":0},{"$f":"Production!I9*Production!$C9","v":0},{"$f":"L15","v":0},{"$f":"Production!J9*Production!$C9","v":0},{"$f":"N15","v":0},{"$f":"Production!K9*Production!$C9","v":0},{"$f":"P15","v":0},{"$f":"Production!L9*Production!$C9","v":0},{"$f":"R15","v":0},{"$f":"Production!M9*Production!$C9","v":0},{"$f":"T15","v":0},8.5714285714285712,5.7142857142857144]
["Quartz",{"$f":"Production!D10*Production!$C10","v":0},{"$f":"B15+B72","v":0},{"$f":"Production!E10*Production!$C10","v":5.7142857142857144},{"$f":"D15+D72","v":0},{"$f":"Production!F10*Production!$C10","v":0},{"$f":"F15+F72","v":0},{"$f":"Production!G10*Production!$C10","v":5.7142857142857144},{"$f":"H15+H72","v":5.7142857142857144},{"$f":"Production!H10*Production!$C10","v":0},{"$f":"J15+J72","v":0},{"$f":"Production!I10*Production!$C10","v":8.5714285714285712},{"$f":"L15+L72","v":0},{"$f":"Production!J10*Production!$C10","v":0},{"$f":"N15+N72","v":0},{"$f":"Production!K10*Production!$C10","v":2.8571428571428572},{"$f":"P15+P72","v":0},{"$f":"Production!L10*Production!$C10","v":5.7142857142857144},{"$f":"R15+R72","v":0},{"$f":"Production!M10*Production!$C10","v":0},{"$f":"T15+T72","v":0},28.571428571428573,5.7142857142857144]
["Verre",{"$f":"Production!D11*Production!$C11","v":0},null,{"$f":"Production!E11*Production!$C11","v":0},null,{"$f":"Production!F11*Production!$C11","v":0},null,{"$f":"Production!G11*Production!$C11","v":5.7142857142857144},null,{"$f":"Production!H11*Production!$C11","v":0},null,{"$f":"Production!I11*Production!$C11","v":0},null,{"$f":"Production!J11*Production!$C11","v":0},null,{"$f":"Production!K11*Production!$C11","v":0},null,{"$f":"Production!L11*Production!$C11","v":0},null,{"$f":"Production!M11*Production!$C11","v":0},null,5.7142857142857144,0]
[]
["Poisson",{"$f":"Production!D13*Production!$C13","v":0},{"$f":"(Consommation!$C$17*B$2+Consommation!$D$17*C$2+Consommation!$E$17*B$3+Consommation!$F$17*C$3)*120","v":0},{"$f":"Production!E13*Production!$C13","v":360},{"$f":"(Consommation!$C$17*D$2+Consommation!$D$17*E$2+Consommation!$E$17*D$3+Consommation!$F$17*E$3)*120","v":328.32599999999996},{"$f":"Production!F13*Production!$C13","v":0},{"$f":"(Consommation!$C$17*F$2+Consommation!$D$17*G$2+Consommation!$E$17*F$3+Consommation!$F$17*G$3)*120","v":0},{"$f":"Production!G13*Production!$C13","v":0},{"$f":"(Consommation!$C$17*H$2+Consommation!$D$17*I$2+Consommation!$E$17*H$3+Consommation!$F$17*I$3)*120","v":0},{"$f":"Production!H13*Production!$C13","v":425.45454545454544},{"$f":"(Consommation!$C$17*J$2+Consommation!$D$17*K$2+Consommation!$E$17*J$3+Consommation!$F$17*K$3)*120","v":532.67640000000006},{"$f":"Production!I13*Production!$C13","v":360},{"$f":"(Consommation!$C$17*L$2+Consommation!$D$17*M$2+Consommation!$E$17*L$3+Consommation!$F$17*M$3)*120","v":369.774},{"$f":"Production!J13*Production!$C13","v":0},{"$f":"(Consommation!$C$17*N$2+Consommation!$D$17*O$2+Consommation!$E$17*N$3+Consommation!$F$17*O$3)*120","v":0},{"$f":"Production!K13*Production!$C13","v":196.36363636363637},{"$f":"(Consommation!$C$17*P$2+Consommation!$D$17*Q$2+Consommation!$E$17*P$3+Consommation!$F$17*Q$3)*120","v":0},{"$f":"Production!L13*Production!$C13","v":360},{"$f":"(Consommation!$C$17*R$2+Consommation!$D$17*S$2+Consommation!$E$17*R$3+Consommation!$F$17*S$3)*120","v":338.68799999999999},{"$f":"Production!M13*Production!$C13","v":98.181818181818187},{"$f":"(Consommation!$C$17*T$2+Consommation!$D$17*U$2+Consommation!$E$17*T$3+Consommation!$F$17*U$3)*120","v":0},1800.0000000000002,1569.4644000000003]
["Céréales",{"$f":"Production!D14*Production!$C14","v":0},{"$f":"B19+B33","v":0},{"$f":"Production!E14*Production!$C14","v":0},{"$f":"D19+D33","v":0},{"$f":"Production!F14*Production!$C14","v":0},{"$f":"F19+F33","v":0},{"$f":"Production!G14*Production!$C14","v":0},{"$f":"H19+H33","v":0},{"$f":"Production!H14*Production!$C14","v":130.90909090909091},{"$f":"J19+J33","v":130.90909090909091},{"$f":"Production!I14*Production!$C14","v":490.90909090909088},{"$f":"L19+L33","v":349.09090909090907},{"$f":"Production!J14*Production!$C14","v":0},{"$f":"N19+N33","v":0},{"$f":"Production!K14*Production!$C14","v":1660.9090909090908},{"$f":"P19+P33","v":1210.909090909091},{"$f":"Production!L14*Production!$C14","v":0},{"$f":"R19+R33","v":0},{"$f":"Production!M14*Production!$C14","v":0},{"$f":"T19+T33","v":436.36363636363632},2282.7272727272725,1690.909090909091]
["Farine",{"$f":"Production!D15*Production!$C15","v":0},{"$f":"B20","v":0},{"$f":"Production!E15*Production!$C15","v":0},{"$f":"D20","v":0},{"$f":"Production!F15*Production!$C15","v":0},{"$f":"F20","v":0},{"$f":"Production!G15*Production!$C15","v":0},{"$f":"H20","v":0},{"$f":"Production!H15*Production!$C15","v":130.90909090909091},{"$f":"J20","v":130.90909090909091},{"$f":"Production!I15*Production!$C15","v":0},{"$f":"L20","v":0},{"$f":"Production!J15*Production!$C15","v":0},{"$f":"N20","v":0},{"$f":"Production!K15*Production!$C15","v":1210.909090909091},{"$f":"P20","v":1210.909090909091},{"$f":"Production!L15*Production!$C15","v":0},{"$f":"R20","v":0},{"$f":"Production!M15*Production!$C15","v":0},{"$f":"T20","v":0},1341.818181818182,1341.818181818182]
["Pain",{"$f":"Production!D16*Production!$C16","v":0},{"$f":"(Consommation!$C$18*B$2+Consommation!$D$18*C$2+Consommation!$E$18*B$3+Consommation!$F$18*C$3)*120","v":0},{"$f":"Production!E16*Production!$C16","v":0},{"$f":"(Consommation!$C$18*D$2+Consommation!$D$18*E$2+Consommation!$E$18*D$3+Consommation!$F$18*E$3)*120","v":265.2},{"$f":"Production!F16*Production!$C16","v":0},{"$f":"(Consommation!$C$18*F$2+Consommation!$D$18*G$2+Consommation!$E$18*F$3+Consommation!$F$18*G$3)*120","v":0},{"$f":"Production!G16*Production!$C16","v":0},{"$f":"(Consommation!$C$18*H$2+Consommation!$D$18*I$2+Consommation!$E$18*H$3+Consommation!$F$18*I$3)*120","v":0},{"$f":"Production!H16*Production!$C16","v":130.90909090909091},{"$f":"(Consommation!$C$18*J$2+Consommation!$D$18*K$2+Consommation!$E$18*J$3+Consommation!$F$18*K$3)*120","v":429.86640000000006},{"$f":"Production!I16*Production!$C16","v":0},{"$f":"(Consommation!$C$18*L$2+Consommation!$D$18*M$2+Consommation!$E$18*L$3+Consommation!$F$18*M$3)*120","v":298.8},{"$f":"Production!J16*Production!$C16","v":0},{"$f":"(Consommation!$C$18*N$2+Consommation!$D$18*O$2+Consommation!$E$18*N$3+Consommation!$F$18*O$3)*120","v":0},{"$f":"Production!K16*Production!$C16","v":1210.909090909091},{"$f":"(Consommation!$C$18*P$2+Consommation!$D$18*Q$2+Consommation!$E$18*P$3+Consommation!$F$18*Q$3)*120","v":0},{"$f":"Production!L16*Production!$C16","v":0},{"$f":"(Consommation!$C$18*R$2+Consommation!$D$18*S$2+Consommation!$E$18*R$3+Consommation!$F$18*S$3)*120","v":273.60000000000002},{"$f":"Production!M16*Production!$C16","v":0},{"$f":"(Consommation!$C$18*T$2+Consommation!$D$18*U$2+Consommation!$E$18*T$3+Consommation!$F$18*U$3)*120","v":0},1341.818181818182,1267.4664000000002]
["Epices",null,{"$f":"(Consommation!$C$19*B$2+Consommation!$D$19*C$2+Consommation!$E$19*B$3+Consommation!$F$19*C$3)*120","v":0},null,{"$f":"(Consommation!$C$19*D$2+Consommation!$D$19*E$2+Consommation!$E$19*D$3+Consommation!$F$19*E$3)*120","v":160.3896},null,{"$f":"(Consommation!$C$19*F$2+Consommation!$D$19*G$2+Consommation!$E$19*F$3+Consommation!$F$19*G$3)*120","v":0},null,{"$f":"(Consommation!$C$19*H$2+Consommation!$D$19*I$2+Consommation!$E$19*H$3+Consommation!$F$19*I$3)*120","v":0},null,{"$f":"(Consommation!$C$19*J$2+Consommation!$D$19*K$2+Consommation!$E$19*J$3+Consommation!$F$19*K$3)*120","v":246.98280000000003},null,{"$f":"(Consommation!$C$19*L$2+Consommation!$D$19*M$2+Consommation!$E$19*L$3+Consommation!$F$19*M$3)*120","v":180.77040000000002},null,{"$f":"(Consommation!$C$19*N$2+Consommation!$D$19*O$2+Consommation!$E$19*N$3+Consommation!$F$19*O$3)*120","v":0},null,{"$f":"(Consommation!$C$19*P$2+Consommation!$D$19*Q$2+Consommation!$E$19*P$3+Consommation!$F$19*Q$3)*120","v":0},null,{"$f":"(Consommation!$C$19*R$2+Consommation!$D$19*S$2+Consommation!$E$19*R$3+Consommation!$F$19*S$3)*120","v":165.48480000000001},null,{"$f":"(Consommation!$C$19*T$2+Consommation!$D$19*U$2+Consommation!$E$19*T$3+Consommation!$F$19*U$3)*120","v":0},0,753.62760000000003]
["Charbon",{"$f":"B9","v":0},0,68.571428571428569,0,0,0,34.285714285714285,0,102.85714285714286,140.57142857142856,0,0,342.85714285714283,331.42857142857144,34.285714285714285,0,137.14285714285714,128.57142857142856,68.571428571428569,34.285714285714285]
["Saumure",{"$f":"Production!D17*Production!$C17","v":0},{"$f":"B24","v":0},{"$f":"Production!E17*Production!$C17","v":25.714285714285715},{"$f":"D24","v":0},{"$f":"Production!F17*Production!$C17","v":0},{"$f":"F24","v":0},{"$f":"Production!G17*Production!$C17","v":0},{"$f":"H24","v":0},{"$f":"Production!H17*Production!$C17","v":51.428571428571431},{"$f":"J24","v":85.714285714285708},{"$f":"Production!I17*Production!$C17","v":0},{"$f":"L24","v":0},{"$f":"Production!J17*Production!$C17","v":77.142857142857139},{"$f":"N24","v":274.28571428571428},{"$f":"Production!K17*Production!$C17","v":25.714285714285715},{"$f":"P24","v":0},{"$f":"Production!L17*Production!$C17","v":0},{"$f":"R24","v":0},{"$f":"Production!M17*Production!$C17","v":77.142857142857139},{"$f":"T24","v":0},257.14285714285711,360]
["Sel",{"$f":"Production!D18*Production!$C18","v":0},{"$f":"B26+B48","v":0},{"$f":"Production!E18*Production!$C18","v":0},{"$f":"D26+D48","v":0},{"$f":"Production!F18*Production!$C18","v":0},{"$f":"F26+F48","v":0},{"$f":"Production!G18*Production!$C18","v":0},{"$f":"H26+H48","v":0},{"$f":"Production!H18*Production!$C18","v":85.714285714285708},{"$f":"J26+J48","v":77.142857142857139},{"$f":"Production!I18*Production!$C18","v":0},{"$f":"L26+L48","v":0},{"$f":"Production!J18*Production!$C18","v":274.28571428571428},{"$f":"N26+N48","v":274.28571428571428},{"$f":"Production!K18*Production!$C18","v":0},{"$f":"P26+P48","v":0},{"$f":"Production!L18*Production!$C18","v":0},{"$f":"R26+R48","v":0},{"$f":"Production!M18*Production!$C18","v":0},{"$f":"T26+T48","v":0},360,351.42857142857144]
["Bétail",{"$f":"Production!D19*Production!$C19","v":0},{"$f":"B26","v":0},{"$f":"Production!E19*Production!$C19","v":0},{"$f":"D26","v":0},{"$f":"Production!F19*Production!$C19","v":0},{"$f":"F26","v":0},{"$f":"Production!G19*Production!$C19","v":0},{"$f":"H26","v":0},{"$f":"Production!H19*Production!$C19","v":12.857142857142858},{"$f":"J26","v":0},{"$f":"Production!I19*Production!$C19","v":0},{"$f":"L26","v":0},{"$f":"Production!J19*Production!$C19","v":274.28571428571428},{"$f":"N26","v":274.28571428571428},{"$f":"Production!K19*Production!$C19","v":0},{"$f":"P26","v":0},{"$f":"Production!L19*Production!$C19","v":0},{"$f":"R26","v":0},{"$f":"Production!M19*Production!$C19","v":0},{"$f":"T26","v":0},287.14285714285711,274.28571428571428]
["Viande",{"$f":"Production!D20*Production!$C20","v":0},{"$f":"(Consommation!$C$20*B$2+Consommation!$D$20*C$2+Consommation!$E$20*B$3+Consommation!$F$20*C$3)*120","v":0},{"$f":"Production!E20*Production!$C20","v":0},{"$f":"(Consommation!$C$20*D$2+Consommation!$D$20*E$2+Consommation!$E$20*D$3+Consommation!$F$20*E$3)*120","v":107.91600000000001},{"$f":"Production!F20*Production!$C20","v":0},{"$f":"(Consommation!$C$20*F$2+Consommation!$D$20*G$2+Consommation!$E$20*F$3+Consommation!$F$20*G$3)*120","v":0},{"$f":"Production!G20*Production!$C20","v":0},{"$f":"(Consommation!$C$20*H$2+Consommation!$D$20*I$2+Consommation!$E$20*H$3+Consommation!$F$20*I$3)*120","v":0},{"$f":"Production!H20*Production!$C20","v":0},{"$f":"(Consommation!$C$20*J$2+Consommation!$D$20*K$2+Consommation!$E$20*J$3+Consommation!$F$20*K$3)*120","v":159.71160000000003},{"$f":"Production!I20*Production!$C20","v":0},{"$f":"(Consommation!$C$20*L$2+Consommation!$D$20*M$2+Consommation!$E$20*L$3+Consommation!$F$20*M$3)*120","v":126.68400000000001},{"$f":"Production!J20*Production!$C20","v":274.28571428571428},{"$f":"(Consommation!$C$20*N$2+Consommation!$D$20*O$2+Consommation!$E$20*N$3+Consommation!$F$20*O$3)*120","v":0},{"$f":"Production!K20*Production!$C20","v":0},{"$f":"(Consommation!$C$20*P$2+Consommation!$D$20*Q$2+Consommation!$E$20*P$3+Consommation!$F$20*Q$3)*120","v":0},{"$f":"Production!L20*Production!$C20","v":0},{"$f":"(Consommation!$C$20*R$2+Consommation!$D$20*S$2+Consommation!$E$20*R$3+Consommation!$F$20*S$3)*120","v":112.60800000000002},{"$f":"Production!M20*Production!$C20","v":0},{"$f":"(Consommation!$C$20*T$2+Consommation!$D$20*U$2+Consommation!$E$20*T$3+Consommation!$F$20*U$3)*120","v":0},274.28571428571428,506.91960000000006]
[]
["Lait",{"$f":"Production!D22*Production!$C22","v":0},{"$f":"(Consommation!$C$22*B$2+Consommation!$D$22*C$2+Consommation!$E$22*B$3+Consommation!$F$22*C$3)*120","v":0},{"$f":"Production!E22*Production!$C22","v":398.29787234042556},{"$f":"(Consommation!$C$22*D$2+Consommation!$D$22*E$2+Consommation!$E$22*D$3+Consommation!$F$22*E$3)*120","v":391.452},{"$f":"Production!F22*Production!$C22","v":0},{"$f":"(Consommation!$C$22*F$2+Consommation!$D$22*G$2+Consommation!$E$22*F$3+Consommation!$F$22*G$3)*120","v":0},{"$f":"Production!G22*Production!$C22","v":0},{"$f":"(Consommation!$C$22*H$2+Consommation!$D$22*I$2+Consommation!$E$22*H$3+Consommation!$F$22*I$3)*120","v":0},{"$f":"Production!H22*Production!$C22","v":674.04255319148945},{"$f":"(Consommation!$C$22*J$2+Consommation!$D$22*K$2+Consommation!$E$22*J$3+Consommation!$F$22*K$3)*120","v":635.44319999999982},{"$f":"Production!I22*Production!$C22","v":428.936170212766},{"$f":"(Consommation!$C$22*L$2+Consommation!$D$22*M$2+Consommation!$E$22*L$3+Consommation!$F$22*M$3)*120","v":440.74799999999999},{"$f":"Production!J22*Production!$C22","v":0},{"$f":"(Consommation!$C$22*N$2+Consommation!$D$22*O$2+Consommation!$E$22*N$3+Consommation!$F$22*O$3)*120","v":0},{"$f":"Production!K22*Production!$C22","v":0},{"$f":"(Consommation!$C$22*P$2+Consommation!$D$22*Q$2+Consommation!$E$22*P$3+Consommation!$F$22*Q$3)*120","v":0},{"$f":"Production!L22*Production!$C22","v":398.29787234042556},{"$f":"(Consommation!$C$22*R$2+Consommation!$D$22*S$2+Consommation!$E$22*R$3+Consommation!$F$22*S$3)*120","v":403.77599999999995},{"$f":"Production!M22*Production!$C22","v":0},{"$f":"(Consommation!$C$22*T$2+Consommation!$D$22*U$2+Consommation!$E$22*T$3+Consommation!$F$22*U$3)*120","v":0},1899.5744680851067,1871.4191999999998]
["Pommes",{"$f":"Production!D23*Production!$C23","v":0},{"$f":"C30","v":0},{"$f":"Production!E23*Production!$C23","v":511.57894736842104},{"$f":"E30","v":237.41040000000001},{"$f":"Production!F23*Production!$C23","v":0},{"$f":"G30","v":0},{"$f":"Production!G23*Production!$C23","v":0},{"$f":"I30","v":0},{"$f":"Production!H23*Production!$C23","v":397.8947368421052},{"$f":"K30","v":384.57360000000006},{"$f":"Production!I23*Production!$C23","v":0},{"$f":"M30","v":267.42959999999999},{"$f":"Production!J23*Production!$C23","v":0},{"$f":"O30","v":0},{"$f":"Production!K23*Production!$C23","v":0},{"$f":"Q30","v":0},{"$f":"Production!L23*Production!$C23","v":255.78947368421052},{"$f":"S30","v":244.91520000000003},{"$f":"Production!M23*Production!$C23","v":0},{"$f":"U30","v":0},1165.2631578947367,1134.3288000000002]
["Cidre",{"$f":"Production!D24*Production!$C24","v":0},{"$f":"(Consommation!$C$23*B$2+Consommation!$D$23*C$2+Consommation!$E$23*B$3+Consommation!$F$23*C$3)*120","v":0},{"$f":"Production!E24*Production!$C24","v":511.57894736842104},{"$f":"(Consommation!$C$23*D$2+Consommation!$D$23*E$2+Consommation!$E$23*D$3+Consommation!$F$23*E$3)*120","v":237.41040000000001},{"$f":"Production!F24*Production!$C24","v":0},{"$f":"(Consommation!$C$23*F$2+Consommation!$D$23*G$2+Consommation!$E$23*F$3+Consommation!$F$23*G$3)*120","v":0},{"$f":"Production!G24*Production!$C24","v":0},{"$f":"(Consommation!$C$23*H$2+Consommation!$D$23*I$2+Consommation!$E$23*H$3+Consommation!$F$23*I$3)*120","v":0},{"$f":"Production!H24*Production!$C24","v":397.8947368421052},{"$f":"(Consommation!$C$23*J$2+Consommation!$D$23*K$2+Consommation!$E$23*J$3+Consommation!$F$23*K$3)*120","v":384.57360000000006},{"$f":"Production!I24*Production!$C24","v":0},{"$f":"(Consommation!$C$23*L$2+Consommation!$D$23*M$2+Consommation!$E$23*L$3+Consommation!$F$23*M$3)*120","v":267.42959999999999},{"$f":"Production!J24*Production!$C24","v":0},{"$f":"(Consommation!$C$23*N$2+Consommation!$D$23*O$2+Consommation!$E$23*N$3+Consommation!$F$23*O$3)*120","v":0},{"$f":"Production!K24*Production!$C24","v":0},{"$f":"(Consommation!$C$23*P$2+Consommation!$D$23*Q$2+Consommation!$E$23*P$3+Consommation!$F$23*Q$3)*120","v":0},{"$f":"Production!L24*Production!$C24","v":246.31578947368419},{"$f":"(Consommation!$C$23*R$2+Consommation!$D$23*S$2+Consommation!$E$23*R$3+Consommation!$F$23*S$3)*120","v":244.91520000000003},{"$f":"Production!M24*Production!$C24","v":0},{"$f":"(Consommation!$C$23*T$2+Consommation!$D$23*U$2+Consommation!$E$23*T$3+Consommation!$F$23*U$3)*120","v":0},1155.7894736842104,1134.3288000000002]
["Herbes",{"$f":"Production!D25*Production!$C25","v":0},{"$f":"B33","v":0},{"$f":"Production!E25*Production!$C25","v":0},{"$f":"D33","v":0},{"$f":"Production!F25*Production!$C25","v":0},{"$f":"F33","v":0},{"$f":"Production!G25*Production!$C25","v":0},{"$f":"H33","v":0},{"$f":"Production!H25*Production!$C25","v":0},{"$f":"J33","v":0},{"$f":"Production!I25*Production!$C25","v":349.09090909090907},{"$f":"L33","v":349.09090909090907},{"$f":"Production!J25*Production!$C25","v":0},{"$f":"N33","v":0},{"$f":"Production!K25*Production!$C25","v":0},{"$f":"P33","v":0},{"$f":"Production!L25*Production!$C25","v":0},{"$f":"R33","v":0},{"$f":"Production!M25*Production!$C25","v":436.36363636363632},{"$f":"T33","v":436.36363636363632},785.45454545454538,349.09090909090907]
["Céréales",{"$f":"B18","v":0},0,0,0,0,0,0,0,130.90909090909091,130.90909090909091,490.90909090909088,349.09090909090907,0,0,1660.9090909090908,1210.909090909091,0,0,0,436.36363636363632]
["Bière",{"$f":"Production!D26*Production!$C26","v":0},{"$f":"(Consommation!$C$24*B$2+Consommation!$D$24*C$2+Consommation!$E$24*B$3+Consommation!$F$24*C$3)*120","v":0},{"$f":"Production!E26*Production!$C26","v":0},{"$f":"(Consommation!$C$24*D$2+Consommation!$D$24*E$2+Consommation!$E$24*D$3+Consommation!$F$24*E$3)*120","v":160.3896},{"$f":"Production!F26*Production!$C26","v":0},{"$f":"(Consommation!$C$24*F$2+Consommation!$D$24*G$2+Consommation!$E$24*F$3+Consommation!$F$24*G$3)*120","v":0},{"$f":"Production!G26*Production!$C26","v":0},{"$f":"(Consommation!$C$24*H$2+Consommation!$D$24*I$2+Consommation!$E$24*H$3+Consommation!$F$24*I$3)*120","v":0},{"$f":"Production!H26*Production!$C26","v":0},{"$f":"(Consommation!$C$24*J$2+Consommation!$D$24*K$2+Consommation!$E$24*J$3+Consommation!$F$24*K$3)*120","v":246.98280000000003},{"$f":"Production!I26*Production!$C26","v":349.09090909090907},{"$f":"(Consommation!$C$24*L$2+Consommation!$D$24*M$2+Consommation!$E$24*L$3+Consommation!$F$24*M$3)*120","v":180.77040000000002},{"$f":"Production!J26*Production!$C26","v":0},{"$f":"(Consommation!$C$24*N$2+Consommation!$D$24*O$2+Consommation!$E$24*N$3+Consommation!$F$24*O$3)*120","v":0},{"$f":"Production!K26*Production!$C26","v":0},{"$f":"(Consommation!$C$24*P$2+Consommation!$D$24*Q$2+Consommation!$E$24*P$3+Consommation!$F$24*Q$3)*120","v":0},{"$f":"Production!L26*Production!$C26","v":0},{"$f":"(Consommation!$C$24*R$2+Consommation!$D$24*S$2+Consommation!$E$24*R$3+Consommation!$F$24*S$3)*120","v":165.48480000000001},{"$f":"Production!M26*Production!$C26","v":436.36363636363632},{"$f":"(Consommation!$C$24*T$2+Consommation!$D$24*U$2+Consommation!$E$24*T$3+Consommation!$F$24*U$3)*120","v":0},785.45454545454538,753.62760000000003]
["Fer",{"$f":"B11","v":0},0,0,0,0,0,0,85.714285714285722,34.285714285714285,34.285714285714285,0,0,57.142857142857146,0,0,0,0,0,34.285714285714285,34.285714285714285]
["Bois",{"$f":"B7","v":0},0,126.85714285714285,0,0,0,246.17142857142861,102.85714285714286,171.42857142857142,120,66.514285714285705,0,318.85714285714289,342.85714285714283,60.342857142857142,0,92.571428571428569,102.85714285714286,221.82857142857142,102.85714285714286]
["Tonneaux",{"$f":"Production!D27*Production!$C27","v":0},{"$f":"B38","v":0},{"$f":"Production!E27*Production!$C27","v":0},{"$f":"D38","v":0},{"$f":"Production!F27*Production!$C27","v":0},{"$f":"F38","v":0},{"$f":"Production!G27*Production!$C27","v":87.61904761904762},{"$f":"H38","v":85.714285714285722},{"$f":"Production!H27*Production!$C27","v":0},{"$f":"J38","v":0},{"$f":"Production!I27*Production!$C27","v":0},{"$f":"L38","v":0},{"$f":"Production!J27*Production!$C27","v":0},{"$f":"N38","v":0},{"$f":"Production!K27*Production!$C27","v":0},{"$f":"P38","v":0},{"$f":"Production!L27*Production!$C27","v":0},{"$f":"R38","v":0},{"$f":"Production!M27*Production!$C27","v":0},{"$f":"T38","v":0},{"$f":"B36+D36+F36+H36+J36+L36+N36+P36+R36+T36","v":87.61904761904762},85.714285714285722]
["Raisins",{"$f":"Production!D28*Production!$C28","v":0},{"$f":"B38","v":0},{"$f":"Production!E28*Production!$C28","v":0},{"$f":"D38","v":0},{"$f":"Production!F28*Production!$C28","v":0},{"$f":"F38","v":0},{"$f":"Production!G28*Production!$C28","v":86.530612244897966},{"$f":"H38","v":85.714285714285722},{"$f":"Production!H28*Production!$C28","v":0},{"$f":"J38","v":0},{"$f":"Production!I28*Production!$C28","v":0},{"$f":"L38","v":0},{"$f":"Production!J28*Production!$C28","v":0},{"$f":"N38","v":0},{"$f":"Production!K28*Production!$C28","v":0},{"$f":"P38","v":0},{"$f":"Production!L28*Production!$C28","v":0},{"$f":"R38","v":0},{"$f":"Production!M28*Production!$C28","v":0},{"$f":"T38","v":0},86.530612244897966,85.714285714285722]
["Vin",{"$f":"Production!D29*Production!$C29","v":0},{"$f":"(Consommation!$C$25*B$2+Consommation!$D$25*C$2+Consommation!$E$25*B$3+Consommation!$F$25*C$3)*120","v":0},{"$f":"Production!E29*Production!$C29","v":0},{"$f":"(Consommation!$C$25*D$2+Consommation!$D$25*E$2+Consommation!$E$25*D$3+Consommation!$F$25*E$3)*120","v":57.132000000000005},{"$f":"Production!F29*Production!$C29","v":0},{"$f":"(Consommation!$C$25*F$2+Consommation!$D$25*G$2+Consommation!$E$25*F$3+Consommation!$F$25*G$3)*120","v":0},{"$f":"Production!G29*Production!$C29","v":85.714285714285722},{"$f":"(Consommation!$C$25*H$2+Consommation!$D$25*I$2+Consommation!$E$25*H$3+Consommation!$F$25*I$3)*120","v":0},{"$f":"Production!H29*Production!$C29","v":0},{"$f":"(Consommation!$C$25*J$2+Consommation!$D$25*K$2+Consommation!$E$25*J$3+Consommation!$F$25*K$3)*120","v":84.553200000000004},{"$f":"Production!I29*Production!$C29","v":0},{"$f":"(Consommation!$C$25*L$2+Consommation!$D$25*M$2+Consommation!$E$25*L$3+Consommation!$F$25*M$3)*120","v":67.068000000000012},{"$f":"Production!J29*Production!$C29","v":0},{"$f":"(Consommation!$C$25*N$2+Consommation!$D$25*O$2+Consommation!$E$25*N$3+Consommation!$F$25*O$3)*120","v":0},{"$f":"Production!K29*Production!$C29","v":0},{"$f":"(Consommation!$C$25*P$2+Consommation!$D$25*Q$2+Consommation!$E$25*P$3+Consommation!$F$25*Q$3)*120","v":0},{"$f":"Production!L29*Production!$C29","v":0},{"$f":"(Consommation!$C$25*R$2+Consommation!$D$25*S$2+Consommation!$E$25*R$3+Consommation!$F$25*S$3)*120","v":59.616},{"$f":"Production!M29*Production!$C29","v":0},{"$f":"(Consommation!$C$25*T$2+Consommation!$D$25*U$2+Consommation!$E$25*T$3+Consommation!$F$25*U$3)*120","v":0},85.714285714285722,268.36920000000003]
[]
["Laine",{"$f":"Production!D31*Production!$C31","v":0},{"$f":"B41","v":0},{"$f":"Production!E31*Production!$C31","v":216},{"$f":"D41","v":216},{"$f":"Production!F31*Production!$C31","v":0},{"$f":"F41","v":0},{"$f":"Production!G31*Production!$C31","v":342},{"$f":"H41","v":342},{"$f":"Production!H31*Production!$C31","v":0},{"$f":"J41","v":0},{"$f":"Production!I31*Production!$C31","v":234},{"$f":"L41","v":234},{"$f":"Production!J31*Production!$C31","v":0},{"$f":"N41","v":0},{"$f":"Production!K31*Production!$C31","v":0},{"$f":"P41","v":0},{"$f":"Production!L31*Production!$C31","v":216},{"$f":"R41","v":216},{"$f":"Production!M31*Production!$C31","v":0},{"$f":"U41","v":0},{"$f":"B40+D40+F40+H40+J40+L40+N40+P40+R40+T40","v":1008},1008]
["Vêtements en laine",{"$f":"Production!D32*Production!$C32","v":0},{"$f":"(Consommation!$C$27*B$2+Consommation!$D$27*C$2+Consommation!$E$27*B$3+Consommation!$F$27*C$3)*120","v":0},{"$f":"Production!E32*Production!$C32","v":216},{"$f":"(Consommation!$C$27*D$2+Consommation!$D$27*E$2+Consommation!$E$27*D$3+Consommation!$F$27*E$3)*120","v":209.6208},{"$f":"Production!F32*Production!$C32","v":0},{"$f":"(Consommation!$C$27*F$2+Consommation!$D$27*G$2+Consommation!$E$27*F$3+Consommation!$F$27*G$3)*120","v":0},{"$f":"Production!G32*Production!$C32","v":342},{"$f":"(Consommation!$C$27*H$2+Consommation!$D$27*I$2+Consommation!$E$27*H$3+Consommation!$F$27*I$3)*120","v":0},{"$f":"Production!H32*Production!$C32","v":0},{"$f":"(Consommation!$C$27*J$2+Consommation!$D$27*K$2+Consommation!$E$27*J$3+Consommation!$F$27*K$3)*120","v":340.84799999999996},{"$f":"Production!I32*Production!$C32","v":234},{"$f":"(Consommation!$C$27*L$2+Consommation!$D$27*M$2+Consommation!$E$27*L$3+Consommation!$F$27*M$3)*120","v":236.0592},{"$f":"Production!J32*Production!$C32","v":0},{"$f":"(Consommation!$C$27*N$2+Consommation!$D$27*O$2+Consommation!$E$27*N$3+Consommation!$F$27*O$3)*120","v":0},{"$f":"Production!K32*Production!$C32","v":0},{"$f":"(Consommation!$C$27*P$2+Consommation!$D$27*Q$2+Consommation!$E$27*P$3+Consommation!$F$27*Q$3)*120","v":0},{"$f":"Production!L32*Production!$C32","v":216},{"$f":"(Consommation!$C$27*R$2+Consommation!$D$27*S$2+Consommation!$E$27*R$3+Consommation!$F$27*S$3)*120","v":216.2304},{"$f":"Production!M32*Production!$C32","v":0},{"$f":"(Consommation!$C$27*T$2+Consommation!$D$27*U$2+Consommation!$E$27*T$3+Consommation!$F$27*U$3)*120","v":0},1008,1002.7584000000001]
["Chanvre",{"$f":"Production!D33*Production!$C33","v":0},{"$f":"B43+B67","v":0},{"$f":"Production!E33*Production!$C33","v":325.71428571428572},{"$f":"D43+D67","v":325.71428571428572},{"$f":"Production!F33*Production!$C33","v":0},{"$f":"F43+F67","v":0},{"$f":"Production!G33*Production!$C33","v":0},{"$f":"H43+H67","v":0},{"$f":"Production!H33*Production!$C33","v":0},{"$f":"J43+J67","v":0},{"$f":"Production!I33*Production!$C33","v":0},{"$f":"L43+L67","v":0},{"$f":"Production!J33*Production!$C33","v":257.14285714285717},{"$f":"N43+N67","v":257.14285714285711},{"$f":"Production!K33*Production!$C33","v":0},{"$f":"P43+P67","v":0},{"$f":"Production!L33*Production!$C33","v":282.85714285714289},{"$f":"R43+R67","v":282.85714285714283},{"$f":"Production!M33*Production!$C33","v":0},{"$f":"T43","v":0},865.71428571428578,865.71428571428578]
["Vêtements en lin",{"$f":"Production!D34*Production!$C34","v":0},{"$f":"(Consommation!$C$28*B$2+Consommation!$D$28*C$2+Consommation!$E$28*B$3+Consommation!$F$28*C$3)*120","v":0},{"$f":"Production!E34*Production!$C34","v":325.71428571428572},{"$f":"(Consommation!$C$28*D$2+Consommation!$D$28*E$2+Consommation!$E$28*D$3+Consommation!$F$28*E$3)*120","v":154.04159999999999},{"$f":"Production!F34*Production!$C34","v":0},{"$f":"(Consommation!$C$28*F$2+Consommation!$D$28*G$2+Consommation!$E$28*F$3+Consommation!$F$28*G$3)*120","v":0},{"$f":"Production!G34*Production!$C34","v":0},{"$f":"(Consommation!$C$28*H$2+Consommation!$D$28*I$2+Consommation!$E$28*H$3+Consommation!$F$28*I$3)*120","v":0},{"$f":"Production!H34*Production!$C34","v":0},{"$f":"(Consommation!$C$28*J$2+Consommation!$D$28*K$2+Consommation!$E$28*J$3+Consommation!$F$28*K$3)*120","v":250.404},{"$f":"Production!I34*Production!$C34","v":0},{"$f":"(Consommation!$C$28*L$2+Consommation!$D$28*M$2+Consommation!$E$28*L$3+Consommation!$F$28*M$3)*120","v":173.3184},{"$f":"Production!J34*Production!$C34","v":257.14285714285711},{"$f":"(Consommation!$C$28*N$2+Consommation!$D$28*O$2+Consommation!$E$28*N$3+Consommation!$F$28*O$3)*120","v":0},{"$f":"Production!K34*Production!$C34","v":0},{"$f":"(Consommation!$C$28*P$2+Consommation!$D$28*Q$2+Consommation!$E$28*P$3+Consommation!$F$28*Q$3)*120","v":0},{"$f":"Production!L34*Production!$C34","v":154.28571428571428},{"$f":"(Consommation!$C$28*R$2+Consommation!$D$28*S$2+Consommation!$E$28*R$3+Consommation!$F$28*S$3)*120","v":158.86080000000001},{"$f":"Production!M34*Production!$C34","v":0},{"$f":"(Consommation!$C$28*T$2+Consommation!$D$28*U$2+Consommation!$E$28*T$3+Consommation!$F$28*U$3)*120","v":0},737.14285714285711,736.62480000000005]
["Charbon",{"$f":"B9","v":0},0,68.571428571428569,0,0,0,34.285714285714285,0,102.85714285714286,140.57142857142856,0,0,342.85714285714283,331.42857142857144,34.285714285714285,0,137.14285714285714,128.57142857142856,68.571428571428569,34.285714285714285]
["Saumure",{"$f":"B23","v":0},0,25.714285714285715,0,0,0,0,0,51.428571428571431,85.714285714285708,0,0,77.142857142857139,274.28571428571428,25.714285714285715,0,0,0,77.142857142857139,0]
["Sel",{"$f":"B24","v":0},0,0,0,0,0,0,0,85.714285714285708,77.142857142857139,0,0,274.28571428571428,274.28571428571428,0,0,0,0,0,0]
["Peaux animales",{"$f":"Production!D35*Production!$C35","v":0},{"$f":"B48","v":0},{"$f":"Production!E35*Production!$C35","v":0},{"$f":"D48","v":0},{"$f":"Production!F35*Production!$C35","v":0},{"$f":"F48","v":0},{"$f":"Production!G35*Production!$C35","v":0},{"$f":"H48","v":0},{"$f":"Production!H35*Production!$C35","v":77.142857142857139},{"$f":"J48","v":77.142857142857139},{"$f":"Production!I35*Production!$C35","v":0},{"$f":"L48","v":0},{"$f":"Production!J35*Production!$C35","v":0},{"$f":"N48","v":0},{"$f":"Production!K35*Production!$C35","v":0},{"$f":"P48","v":0},{"$f":"Production!L35*Production!$C35","v":0},{"$f":"R48","v":0},{"$f":"Production!M35*Production!$C35","v":0},{"$f":"T48","v":0},{"$f":"B47+D47+F47+H47+J47+L47+N47+P47+R47+T47","v":77.142857142857139},77.142857142857139]
["Justaucorps en cuir",{"$f":"Production!D36*Production!$C36","v":0},{"$f":"(Consommation!$C$29*B$2+Consommation!$D$29*C$2+Consommation!$E$29*B$3+Consommation!$F$29*C$3)*120","v":0},{"$f":"Production!E36*Production!$C36","v":0},{"$f":"(Consommation!$C$29*D$2+Consommation!$D$29*E$2+Consommation!$E$29*D$3+Consommation!$F$29*E$3)*120","v":49.231200000000001},{"$f":"Production!F36*Production!$C36","v":0},{"$f":"(Consommation!$C$29*F$2+Consommation!$D$29*G$2+Consommation!$E$29*F$3+Consommation!$F$29*G$3)*120","v":0},{"$f":"Production!G36*Production!$C36","v":0},{"$f":"(Consommation!$C$29*H$2+Consommation!$D$29*I$2+Consommation!$E$29*H$3+Consommation!$F$29*I$3)*120","v":0},{"$f":"Production!H36*Production!$C36","v":77.142857142857139},{"$f":"(Consommation!$C$29*J$2+Consommation!$D$29*K$2+Consommation!$E$29*J$3+Consommation!$F$29*K$3)*120","v":76.064400000000006},{"$f":"Production!I36*Production!$C36","v":0},{"$f":"(Consommation!$C$29*L$2+Consommation!$D$29*M$2+Consommation!$E$29*L$3+Consommation!$F$29*M$3)*120","v":55.288800000000002},{"$f":"Production!J36*Production!$C36","v":0},{"$f":"(Consommation!$C$29*N$2+Consommation!$D$29*O$2+Consommation!$E$29*N$3+Consommation!$F$29*O$3)*120","v":0},{"$f":"Production!K36*Production!$C36","v":0},{"$f":"(Consommation!$C$29*P$2+Consommation!$D$29*Q$2+Consommation!$E$29*P$3+Consommation!$F$29*Q$3)*120","v":0},{"$f":"Production!L36*Production!$C36","v":0},{"$f":"(Consommation!$C$29*R$2+Consommation!$D$29*S$2+Consommation!$E$29*R$3+Consommation!$F$29*S$3)*120","v":50.745600000000003},{"$f":"Production!M36*Production!$C36","v":0},{"$f":"(Consommation!$C$29*T$2+Consommation!$D$29*U$2+Consommation!$E$29*T$3+Consommation!$F$29*U$3)*120","v":0},77.142857142857139,231.33]
["Fourrures",{"$f":"Production!D37*Production!$C37","v":0},{"$f":"B50","v":0},{"$f":"Production!E37*Production!$C37","v":12},{"$f":"D50","v":12},{"$f":"Production!F37*Production!$C37","v":0},{"$f":"F50","v":0},{"$f":"Production!G37*Production!$C37","v":18},{"$f":"H50","v":18},{"$f":"Production!H37*Production!$C37","v":6},{"$f":"J50","v":6},{"$f":"Production!I37*Production!$C37","v":0},{"$f":"L50","v":0},{"$f":"Production!J37*Production!$C37","v":12},{"$f":"N50","v":12},{"$f":"Production!K37*Production!$C37","v":18},{"$f":"P50","v":18},{"$f":"Production!L37*Production!$C37","v":0},{"$f":"R50","v":0},{"$f":"Production!M37*Production!$C37","v":12},{"$f":"T50","v":12},78,66]
["Manteaux de fourrure",{"$f":"Production!D38*Production!$C38","v":0},{"$f":"(Consommation!$C$30*B$2+Consommation!$D$30*C$2+Consommation!$E$30*B$3+Consommation!$F$30*C$3)*120","v":0},{"$f":"Production!E38*Production!$C38","v":12},{"$f":"(Consommation!$C$30*D$2+Consommation!$D$30*E$2+Consommation!$E$30*D$3+Consommation!$F$30*E$3)*120","v":49.231200000000001},{"$f":"Production!F38*Production!$C38","v":0},{"$f":"(Consommation!$C$30*F$2+Consommation!$D$30*G$2+Consommation!$E$30*F$3+Consommation!$F$30*G$3)*120","v":0},{"$f":"Production!G38*Production!$C38","v":18},{"$f":"(Consommation!$C$30*H$2+Consommation!$D$30*I$2+Consommation!$E$30*H$3+Consommation!$F$30*I$3)*120","v":0},{"$f":"Production!H38*Production!$C38","v":6},{"$f":"(Consommation!$C$30*J$2+Consommation!$D$30*K$2+Consommation!$E$30*J$3+Consommation!$F$30*K$3)*120","v":76.064400000000006},{"$f":"Production!I38*Production!$C38","v":0},{"$f":"(Consommation!$C$30*L$2+Consommation!$D$30*M$2+Consommation!$E$30*L$3+Consommation!$F$30*M$3)*120","v":55.288800000000002},{"$f":"Production!J38*Production!$C38","v":12},{"$f":"(Consommation!$C$30*N$2+Consommation!$D$30*O$2+Consommation!$E$30*N$3+Consommation!$F$30*O$3)*120","v":0},{"$f":"Production!K38*Production!$C38","v":18},{"$f":"(Consommation!$C$30*P$2+Consommation!$D$30*Q$2+Consommation!$E$30*P$3+Consommation!$F$30*Q$3)*120","v":0},{"$f":"Production!L38*Production!$C38","v":0},{"$f":"(Consommation!$C$30*R$2+Consommation!$D$30*S$2+Consommation!$E$30*R$3+Consommation!$F$30*S$3)*120","v":50.745600000000003},{"$f":"Production!M38*Production!$C38","v":12},{"$f":"(Consommation!$C$30*T$2+Consommation!$D$30*U$2+Consommation!$E$30*T$3+Consommation!$F$30*U$3)*120","v":0},78,231.33]
["Charbon",{"$f":"B9","v":0},0,68.571428571428569,0,0,0,34.285714285714285,0,102.85714285714286,140.57142857142856,0,0,342.85714285714283,331.42857142857144,34.285714285714285,0,137.14285714285714,128.57142857142856,68.571428571428569,34.285714285714285]
["Minerai d'or",{"$f":"Production!D39*Production!$C39","v":0},{"$f":"B53","v":0},{"$f":"Production!E39*Production!$C39","v":2.8571428571428572},{"$f":"D53","v":0},{"$f":"Production!F39*Production!$C39","v":0},{"$f":"F53","v":0},{"$f":"Production!G39*Production!$C39","v":0},{"$f":"H53","v":0},{"$f":"Production!H39*Production!$C39","v":0},{"$f":"J53","v":20.571428571428569},{"$f":"Production!I39*Production!$C39","v":2.8571428571428572},{"$f":"L53","v":0},{"$f":"Production!J39*Production!$C39","v":0},{"$f":"N53","v":0},{"$f":"Production!K39*Production!$C39","v":2.8571428571428572},{"$f":"P53","v":0},{"$f":"Production!L39*Production!$C39","v":2.8571428571428572},{"$f":"R53","v":0},{"$f":"Production!M39*Production!$C39","v":0},{"$f":"U55","v":0},{"$f":"B52+D52+F52+H52+J52+L52+N52+P52+R52+T52","v":11.428571428571429},20.571428571428569]
["Or",{"$f":"Production!D40*Production!$C40","v":0},{"$f":"B55","v":0},{"$f":"Production!E40*Production!$C40","v":0},{"$f":"D55","v":0},{"$f":"Production!F40*Production!$C40","v":0},{"$f":"F55","v":0},{"$f":"Production!G40*Production!$C40","v":0},{"$f":"H55","v":0},{"$f":"Production!H40*Production!$C40","v":20.571428571428569},{"$f":"J55","v":17.142857142857142},{"$f":"Production!I40*Production!$C40","v":0},{"$f":"L55","v":0},{"$f":"Production!J40*Production!$C40","v":0},{"$f":"N55","v":0},{"$f":"Production!K40*Production!$C40","v":0},{"$f":"P55","v":0},{"$f":"Production!L40*Production!$C40","v":0},{"$f":"R55","v":0},{"$f":"Production!M40*Production!$C40","v":0},{"$f":"U55","v":0},20.571428571428569,17.142857142857142]
["Soierie",null,{"$f":"B55","v":0},null,{"$f":"D55","v":0},null,{"$f":"F55","v":0},null,{"$f":"H55","v":0},null,{"$f":"J55","v":17.142857142857142},{"$f":"Production!I41*Production!$C41","v":0},{"$f":"L55","v":0},null,{"$f":"N55","v":0},null,{"$f":"P55","v":0},null,{"$f":"R55","v":0},null,{"$f":"U55","v":0},0,17.142857142857142]
["Robes en brocart",{"$f":"Production!D41*Production!$C41","v":0},{"$f":"(Consommation!$C$31*B$2+Consommation!$D$31*C$2+Consommation!$E$31*B$3+Consommation!$F$31*C$3)*120","v":0},{"$f":"Production!E41*Production!$C41","v":0},{"$f":"(Consommation!$C$31*D$2+Consommation!$D$31*E$2+Consommation!$E$31*D$3+Consommation!$F$31*E$3)*120","v":12.696000000000002},{"$f":"Production!F41*Production!$C41","v":0},{"$f":"(Consommation!$C$31*F$2+Consommation!$D$31*G$2+Consommation!$E$31*F$3+Consommation!$F$31*G$3)*120","v":0},{"$f":"Production!G41*Production!$C41","v":0},{"$f":"(Consommation!$C$31*H$2+Consommation!$D$31*I$2+Consommation!$E$31*H$3+Consommation!$F$31*I$3)*120","v":0},{"$f":"Production!H41*Production!$C41","v":17.142857142857142},{"$f":"(Consommation!$C$31*J$2+Consommation!$D$31*K$2+Consommation!$E$31*J$3+Consommation!$F$31*K$3)*120","v":18.789600000000004},{"$f":"Production!I41*Production!$C41","v":0},{"$f":"(Consommation!$C$31*L$2+Consommation!$D$31*M$2+Consommation!$E$31*L$3+Consommation!$F$31*M$3)*120","v":14.904},{"$f":"Production!J41*Production!$C41","v":0},{"$f":"(Consommation!$C$31*N$2+Consommation!$D$31*O$2+Consommation!$E$31*N$3+Consommation!$F$31*O$3)*120","v":0},{"$f":"Production!K41*Production!$C41","v":0},{"$f":"(Consommation!$C$31*P$2+Consommation!$D$31*Q$2+Consommation!$E$31*P$3+Consommation!$F$31*Q$3)*120","v":0},{"$f":"Production!L41*Production!$C41","v":0},{"$f":"(Consommation!$C$31*R$2+Consommation!$D$31*S$2+Consommation!$E$31*R$3+Consommation!$F$31*S$3)*120","v":13.248000000000001},{"$f":"Production!M41*Production!$C41","v":0},{"$f":"(Consommation!$C$31*T$2+Consommation!$D$31*U$2+Consommation!$E$31*T$3+Consommation!$F$31*U$3)*120","v":0},17.142857142857142,59.637600000000006]
[]
["Bois",{"$f":"B7","v":0},0,126.85714285714285,0,0,0,246.17142857142861,102.85714285714286,171.42857142857142,120,66.514285714285705,0,318.85714285714289,342.85714285714283,60.342857142857142,0,92.571428571428569,102.85714285714286,221.82857142857142,102.85714285714286]
["Papier",{"$f":"Production!D43*Production!$C43","v":0},{"$f":"B60","v":0},{"$f":"Production!E43*Production!$C43","v":0},{"$f":"D60","v":0},{"$f":"Production!F43*Production!$C43","v":0},{"$f":"F60","v":0},{"$f":"Production!G43*Production!$C43","v":102.85714285714286},{"$f":"H60","v":102.85714285714286},{"$f":"Production!H43*Production!$C43","v":51.428571428571431},{"$f":"J60","v":51.428571428571431},{"$f":"Production!I43*Production!$C43","v":0},{"$f":"L60","v":0},{"$f":"Production!J43*Production!$C43","v":34.285714285714285},{"$f":"N60","v":34.285714285714285},{"$f":"Production!K43*Production!$C43","v":0},{"$f":"P60","v":0},{"$f":"Production!L43*Production!$C43","v":0},{"$f":"R60","v":0},{"$f":"Production!M43*Production!$C43","v":34.285714285714285},{"$f":"U60","v":0},{"$f":"B58+D58+F58+H58+J58+L58+N58+P58+R58+T58","v":222.85714285714283},188.57142857142856]
["Teinturerie",null,{"$f":"B60","v":0},null,{"$f":"D60","v":0},null,{"$f":"F60","v":0},null,{"$f":"H60","v":102.85714285714286},null,{"$f":"J60","v":51.428571428571431},null,{"$f":"L60","v":0},null,{"$f":"N60","v":34.285714285714285},null,{"$f":"P60","v":0},null,{"$f":"R60","v":0},null,{"$f":"U60","v":0},0,188.57142857142856]
["Livres",{"$f":"Production!D44*Production!$C44","v":0},{"$f":"(Consommation!$C$33*B$2+Consommation!$D$33*C$2+Consommation!$E$33*B$3+Consommation!$F$33*C$3)*120","v":0},{"$f":"Production!E44*Production!$C44","v":0},{"$f":"(Consommation!$C$33*D$2+Consommation!$D$33*E$2+Consommation!$E$33*D$3+Consommation!$F$33*E$3)*120","v":160.3896},{"$f":"Production!F44*Production!$C44","v":0},{"$f":"(Consommation!$C$33*F$2+Consommation!$D$33*G$2+Consommation!$E$33*F$3+Consommation!$F$33*G$3)*120","v":0},{"$f":"Production!G44*Production!$C44","v":102.85714285714286},{"$f":"(Consommation!$C$33*H$2+Consommation!$D$33*I$2+Consommation!$E$33*H$3+Consommation!$F$33*I$3)*120","v":0},{"$f":"Production!H44*Production!$C44","v":51.428571428571431},{"$f":"(Consommation!$C$33*J$2+Consommation!$D$33*K$2+Consommation!$E$33*J$3+Consommation!$F$33*K$3)*120","v":246.98280000000003},{"$f":"Production!I44*Production!$C44","v":0},{"$f":"(Consommation!$C$33*L$2+Consommation!$D$33*M$2+Consommation!$E$33*L$3+Consommation!$F$33*M$3)*120","v":180.77040000000002},{"$f":"Production!J44*Production!$C44","v":34.285714285714285},{"$f":"(Consommation!$C$33*N$2+Consommation!$D$33*O$2+Consommation!$E$33*N$3+Consommation!$F$33*O$3)*120","v":0},{"$f":"Production!K44*Production!$C44","v":0},{"$f":"(Consommation!$C$33*P$2+Consommation!$D$33*Q$2+Consommation!$E$33*P$3+Consommation!$F$33*Q$3)*120","v":0},{"$f":"Production!L44*Production!$C44","v":0},{"$f":"(Consommation!$C$33*R$2+Consommation!$D$33*S$2+Consommation!$E$33*R$3+Consommation!$F$33*S$3)*120","v":165.48480000000001},{"$f":"Production!M44*Production!$C44","v":34.285714285714285},{"$f":"(Consommation!$C$33*T$2+Consommation!$D$33*U$2+Consommation!$E$33*T$3+Consommation!$F$33*U$3)*120","v":0},222.85714285714283,753.62760000000003]
["Charbon",{"$f":"B9","v":0},0,68.571428571428569,0,0,0,34.285714285714285,0,102.85714285714286,140.57142857142856,0,0,342.85714285714283,331.42857142857144,34.285714285714285,0,137.14285714285714,128.57142857142856,{"$f":"T48","v":0},{"$f":"U9","v":34.285714285714285}]
["Minerai de cuivre",{"$f":"Production!D45*Production!$C45","v":0},{"$f":"B63","v":0},{"$f":"Production!E45*Production!$C45","v":0},{"$f":"D63","v":0},{"$f":"Production!F45*Production!$C45","v":0},{"$f":"F63","v":0},{"$f":"Production!G45*Production!$C45","v":25.714285714285715},{"$f":"H63","v":0},{"$f":"Production!H45*Production!$C45","v":0},{"$f":"J63","v":0},{"$f":"Production!I45*Production!$C45","v":51.428571428571431},{"$f":"L63","v":0},{"$f":"Production!J45*Production!$C45","v":0},{"$f":"N63","v":0},{"$f":"Production!K45*Production!$C45","v":12.857142857142858},{"$f":"P63","v":0},{"$f":"Production!L45*Production!$C45","v":51.428571428571431},{"$f":"R63","v":128.57142857142856},{"$f":"Production!M45*Production!$C45","v":0},{"$f":"T63","v":0},{"$f":"B62+D62+F62+H62+J62+L62+N62+P62+R62+T62","v":141.42857142857144},128.57142857142856]
["Bronze",{"$f":"Production!D46*Production!$C46","v":0},{"$f":"B67+B72","v":0},{"$f":"Production!E46*Production!$C46","v":0},{"$f":"D67+D72","v":0},{"$f":"Production!F46*Production!$C46","v":0},{"$f":"F67+F72","v":0},{"$f":"Production!G46*Production!$C46","v":0},{"$f":"H67+H72","v":0},{"$f":"Production!H46*Production!$C46","v":0},{"$f":"J67+J72","v":0},{"$f":"Production!I46*Production!$C46","v":0},{"$f":"L67+L72","v":0},{"$f":"Production!J46*Production!$C46","v":0},{"$f":"N67+N72","v":0},{"$f":"Production!K46*Production!$C46","v":0},{"$f":"P67+P72","v":0},{"$f":"Production!L46*Production!$C46","v":128.57142857142856},{"$f":"R67+R72","v":128.57142857142856},{"$f":"Production!M46*Production!$C46","v":0},{"$f":"T67+T72","v":0},128.57142857142856,128.57142857142856]
["Chanvre",{"$f":"B42","v":0},0,325.71428571428572,325.71428571428572,0,0,0,0,0,0,0,0,257.14285714285717,257.14285714285711,0,0,282.85714285714289,282.85714285714283,0,0]
["Cire d'abeille",{"$f":"Production!D47*Production!$C47","v":0},{"$f":"B67","v":0},{"$f":"Production!E47*Production!$C47","v":0},{"$f":"D67","v":0},{"$f":"Production!F47*Production!$C47","v":0},{"$f":"F67","v":0},{"$f":"Production!G47*Production!$C47","v":0},{"$f":"H67","v":0},{"$f":"Production!H47*Production!$C47","v":0},{"$f":"J67","v":0},{"$f":"Production!I47*Production!$C47","v":0},{"$f":"L67","v":0},{"$f":"Production!J47*Production!$C47","v":0},{"$f":"N67","v":0},{"$f":"Production!K47*Production!$C47","v":0},{"$f":"P67","v":0},{"$f":"Production!L47*Production!$C47","v":128.57142857142856},{"$f":"R67","v":128.57142857142856},{"$f":"Production!M47*Production!$C47","v":0},{"$f":"T67","v":0},{"$f":"B65+D65+F65+H65+J65+L65+N65+P65+R65+T65","v":128.57142857142856},128.57142857142856]
["Bougies",{"$f":"Production!D48*Production!$C48","v":0},{"$f":"B67","v":0},{"$f":"Production!E48*Production!$C48","v":0},{"$f":"D67","v":0},{"$f":"Production!F48*Production!$C48","v":0},{"$f":"F67","v":0},{"$f":"Production!G48*Production!$C48","v":0},{"$f":"H67","v":0},{"$f":"Production!H48*Production!$C48","v":0},{"$f":"J67","v":0},{"$f":"Production!I48*Production!$C48","v":0},{"$f":"L67","v":0},{"$f":"Production!J48*Production!$C48","v":0},{"$f":"N67","v":0},{"$f":"Production!K48*Production!$C48","v":0},{"$f":"P67","v":0},{"$f":"Production!L48*Production!$C48","v":128.57142857142858},{"$f":"R67","v":128.57142857142856},{"$f":"Production!M48*Production!$C48","v":0},{"$f":"T67","v":0},128.57142857142858,128.57142857142856]
["Bougeoirs",{"$f":"Production!D49*Production!$C49","v":0},{"$f":"(Consommation!$C$34*B$2+Consommation!$D$34*C$2+Consommation!$E$34*B$3+Consommation!$F$34*C$3)*120","v":0},{"$f":"Production!E49*Production!$C49","v":0},{"$f":"(Consommation!$C$34*D$2+Consommation!$D$34*E$2+Consommation!$E$34*D$3+Consommation!$F$34*E$3)*120","v":50.784000000000006},{"$f":"Production!F49*Production!$C49","v":0},{"$f":"(Consommation!$C$34*F$2+Consommation!$D$34*G$2+Consommation!$E$34*F$3+Consommation!$F$34*G$3)*120","v":0},{"$f":"Production!G49*Production!$C49","v":0},{"$f":"(Consommation!$C$34*H$2+Consommation!$D$34*I$2+Consommation!$E$34*H$3+Consommation!$F$34*I$3)*120","v":0},{"$f":"Production!H49*Production!$C49","v":0},{"$f":"(Consommation!$C$34*J$2+Consommation!$D$34*K$2+Consommation!$E$34*J$3+Consommation!$F$34*K$3)*120","v":75.158400000000015},{"$f":"Production!I49*Production!$C49","v":0},{"$f":"(Consommation!$C$34*L$2+Consommation!$D$34*M$2+Consommation!$E$34*L$3+Consommation!$F$34*M$3)*120","v":59.616},{"$f":"Production!J49*Production!$C49","v":0},{"$f":"(Consommation!$C$34*N$2+Consommation!$D$34*O$2+Consommation!$E$34*N$3+Consommation!$F$34*O$3)*120","v":0},{"$f":"Production!K49*Production!$C49","v":0},{"$f":"(Consommation!$C$34*P$2+Consommation!$D$34*Q$2+Consommation!$E$34*P$3+Consommation!$F$34*Q$3)*120","v":0},{"$f":"Production!L49*Production!$C49","v":128.57142857142856},{"$f":"(Consommation!$C$34*R$2+Consommation!$D$34*S$2+Consommation!$E$34*R$3+Consommation!$F$34*S$3)*120","v":52.992000000000004},{"$f":"Production!M49*Production!$C49","v":0},{"$f":"(Consommation!$C$34*T$2+Consommation!$D$34*U$2+Consommation!$E$34*T$3+Consommation!$F$34*U$3)*120","v":0},128.57142857142856,238.55040000000002]
["Charbon",{"$f":"B9","v":0},0,68.571428571428569,0,0,0,34.285714285714285,0,102.85714285714286,140.57142857142856,0,0,342.85714285714283,331.42857142857144,34.285714285714285,0,137.14285714285714,128.57142857142856,68.571428571428569,34.285714285714285]
["Minerai de cuivre",{"$f":"B62","v":0},0,0,0,0,0,25.714285714285715,0,0,0,51.428571428571431,0,0,0,12.857142857142858,0,51.428571428571431,128.57142857142856,0,0]
["Bronze",{"$f":"B63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,128.57142857142856,128.57142857142856,0,0]
["Quartz",{"$f":"B14","v":0},{"$f":"C14","v":0},5.7142857142857144,{"$f":"E14","v":0},0,{"$f":"G14","v":0},5.7142857142857144,{"$f":"I14","v":5.7142857142857144},0,0,8.5714285714285712,{"$f":"M14","v":0},0,{"$f":"O14","v":0},2.8571428571428572,{"$f":"Q14","v":0},5.7142857142857144,{"$f":"S14","v":0},0,{"$f":"U14","v":0}]
["Lunettes",{"$f":"Production!D50*Production!$C50","v":0},{"$f":"(Consommation!$C$35*B$2+Consommation!$D$35*C$2+Consommation!$E$35*B$3+Consommation!$F$35*C$3)*120","v":0},{"$f":"Production!E50*Production!$C50","v":0},{"$f":"(Consommation!$C$35*D$2+Consommation!$D$35*E$2+Consommation!$E$35*D$3+Consommation!$F$35*E$3)*120","v":19.044},{"$f":"Production!F50*Production!$C50","v":0},{"$f":"(Consommation!$C$35*F$2+Consommation!$D$35*G$2+Consommation!$E$35*F$3+Consommation!$F$35*G$3)*120","v":0},{"$f":"Production!G50*Production!$C50","v":0},{"$f":"(Consommation!$C$35*H$2+Consommation!$D$35*I$2+Consommation!$E$35*H$3+Consommation!$F$35*I$3)*120","v":0},{"$f":"Production!H50*Production!$C50","v":0},{"$f":"(Consommation!$C$35*J$2+Consommation!$D$35*K$2+Consommation!$E$35*J$3+Consommation!$F$35*K$3)*120","v":28.1844},{"$f":"Production!I50*Production!$C50","v":0},{"$f":"(Consommation!$C$35*L$2+Consommation!$D$35*M$2+Consommation!$E$35*L$3+Consommation!$F$35*M$3)*120","v":22.355999999999998},{"$f":"Production!J50*Production!$C50","v":0},{"$f":"(Consommation!$C$35*N$2+Consommation!$D$35*O$2+Consommation!$E$35*N$3+Consommation!$F$35*O$3)*120","v":0},{"$f":"Production!K50*Production!$C50","v":0},{"$f":"(Consommation!$C$35*P$2+Consommation!$D$35*Q$2+Consommation!$E$35*P$3+Consommation!$F$35*Q$3)*120","v":0},{"$f":"Production!L50*Production!$C50","v":0},{"$f":"(Consommation!$C$35*R$2+Consommation!$D$35*S$2+Consommation!$E$35*R$3+Consommation!$F$35*S$3)*120","v":19.872},{"$f":"Production!M50*Production!$C50","v":0},{"$f":"(Consommation!$C$35*T$2+Consommation!$D$35*U$2+Consommation!$E$35*T$3+Consommation!$F$35*U$3)*120","v":0},{"$f":"B72+D72+F72+H72+J72+L72+N72+P72+R72","v":0},{"$f":"C72+E72+G72+I72+K72+M72+O72+Q72+S72","v":89.456400000000002}]

{"sheet":"Production","index":12,"n_rows":50,"n_cols":18,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[null,"Temps (s)","ProdU/h","Nombre 1","Nombre 2","Nombre 3","Nombre 4","Nombre 5","Nombre 6","Nombre 7","Nombre 8","Nombre 9","Nombre 10","ProdT/h",null,"Consomme",null,"Nota : ces chiffres s'entendent pour unne zone d'exploitation maximale (50 arbres, 2 champs de céréales ,,,)"]
["Bois",105,{"$f":"3600/B2","v":34.285714285714285},null,{"$f":"49/50+1+39/50+47/50","v":3.6999999999999997},null,{"$f":"32/50+30/50+1+30/50+32/50+38/50+33/50+28/50+23/50+35/50+28/50","v":7.1800000000000015},5,{"$f":"48/50+49/50","v":1.94},{"$f":"1+1+45/50+49/50+1+47/50+1+1+34/50+40/50","v":9.3000000000000007},{"$f":"40/50+48/50","v":1.76},{"$f":"49/50+40/50+46/50","v":2.7},{"$f":"46.5/50+35/50+1+1+42/50+2","v":6.47},{"$f":"C2*D2+C2*E2+C2*F2+C2*G2+C2*H2+C2*I2+C2*J2+C2*K2+C2*L2+C2*M2","v":1304.5714285714287},null,"      N/A"]
["Pierre",180,{"$f":"3600/B3","v":20},null,null,null,null,4,null,3,null,null,null,{"$f":"C3*D3+C3*E3+C3*F3+C3*G3+C3*H3+C3*I3+C3*J3+C3*K3+C3*L3+C3*M3","v":140},null,"      N/A"]
["Charbon (brûleur)",210,17.142857142857142,null,null,null,null,4,null,18,null,6,4,548.57142857142856,null,"Bois"]
["Charbon (mine)",105,34.285714285714285,null,2,null,1,1,null,1,1,1,null,239.99999999999997,null,"      N/A"]
["Minerai de fer",210,17.142857142857142,null,null,null,null,2,null,3,null,null,2,120,null,"      N/A"]
["Fer ",315,11.428571428571429,null,null,null,null,3,null,5,null,null,3,125.71428571428572,null,"Minerai de fer, charbon"]
["Outils",420,8.5714285714285712,null,null,null,null,4,null,null,null,null,4,68.571428571428569,null,"Fer, charbon"]
["Potasse",840,4.2857142857142856,null,null,null,2,null,null,null,null,null,null,8.5714285714285712,null,"Bois"]
["Quartz",1260,2.8571428571428572,null,2,null,2,null,3,null,1,2,null,28.571428571428573,null,"      N/A"]
["Verre",1260,2.8571428571428572,null,null,null,2,null,null,null,null,null,null,5.7142857142857144,null,"Potasse, quartz"]
[]
["Poisson",110,32.727272727272727,null,11,null,null,13,11,null,6,11,3,{"$f":"C13*D13+C13*E13+C13*F13+C13*G13+C13*H13+C13*I13+C13*J13+C13*K13+C13*L13+C13*M13","v":1800.0000000000002},null,"      N/A"]
["Céréales",440,8.1818181818181817,null,null,null,null,16,{"$f":"40*1.5","v":60},null,203,null,null,2282.7272727272725,null,"      N/A"]
["Farine",220,16.363636363636363,null,null,null,null,8,null,null,74,null,null,1341.818181818182,null,"Céréales"]
["Pain",220,16.363636363636363,null,null,null,null,8,null,null,74,null,null,1341.818181818182,null,"Farine"]
["Saumure",140,25.714285714285715,null,1,null,null,2,null,3,1,null,3,257.14285714285711,null,"      N/A"]
["Sel",210,17.142857142857142,null,null,null,null,5,null,16,null,null,null,360,null,"Saumure, charbon"]
["Bétail",840,4.2857142857142856,null,null,null,null,3,null,64,null,null,null,287.14285714285711,null,"      N/A"]
["Viande",630,5.7142857142857144,null,null,null,null,null,null,48,null,null,null,274.28571428571428,null,"Bétail, sel"]
[]
["Lait",235,15.319148936170214,null,26,null,null,44,28,null,null,26,null,{"$f":"C22*D22+C22*E22+C22*F22+C22*G22+C22*H22+C22*I22+C22*J22+C22*K22+C22*L22+C22*M22","v":1899.5744680851067},null,"      N/A"]
["Pommes",380,9.473684210526315,null,54,null,null,42,null,null,null,{"$f":"18*1.5","v":27},null,1165.2631578947367,null,"      N/A"]
["Cidre",190,18.94736842105263,null,27,null,null,21,null,null,null,13,null,1155.7894736842104,null,"Pommes"]
["Herbes",660,5.4545454545454541,null,null,null,null,null,64,null,null,null,80,785.45454545454538,null,"      N/A"]
["Bière",330,10.909090909090908,null,null,null,null,null,32,null,null,null,40,785.45454545454538,null,"Herbes, céréales"]
["Tonneaux",945,3.8095238095238093,null,null,null,23,null,null,null,null,null,null,87.61904761904762,null,"Bois, fer"]
["Raisins",2205,1.6326530612244898,null,null,null,53,null,null,null,null,null,null,86.530612244897966,null,"      N/A"]
["Vin",1260,2.8571428571428572,null,null,null,30,null,null,null,null,null,null,85.714285714285722,null,"Raisins, tonneaux"]
[]
["Laine",200,18,null,12,null,19,null,13,null,null,12,null,{"$f":"C31*D31+C31*E31+C31*F31+C31*G31+C31*H31+C31*I31+C31*J31+C31*K31+C31*L31+C31*M31","v":1008},null,"      N/A"]
["Vêtements en laine",200,18,null,12,null,19,null,13,null,null,12,null,1008,null,"Laine"]
["Chanvre",630,5.7142857142857144,null,{"$f":"38*1.5","v":57},null,null,null,null,45,null,{"$f":"33*1.5","v":49.5},null,865.71428571428578,null,"      N/A"]
["Vêtements en lin",210,17.142857142857142,null,19,null,null,null,null,15,null,9,null,737.14285714285711,null,"Chanvre"]
["Elevage porcin",840,4.2857142857142856,null,null,null,null,18,null,null,null,null,null,77.142857142857139,null,"      N/A"]
["Justaucorps en cuir",420,8.5714285714285712,null,null,null,null,9,null,null,null,null,null,77.142857142857139,null,"Peaux animales, sel"]
["Fourrures",600,6,null,2,null,3,1,null,2,3,null,2,78,null,"      N/A"]
["Manteaux de fourrure",600,6,null,2,null,3,1,null,2,3,null,2,78,null,"Fourrures"]
["Minerai d'or",1260,2.8571428571428572,null,1,null,null,null,1,null,1,1,null,11.428571428571429,null,"      N/A"]
["Or",1050,3.4285714285714284,null,null,null,null,6,null,null,null,null,null,20.571428571428569,null,"Minerai d'or, charbon"]
["Robes en brocart",3150,1.1428571428571428,null,null,null,null,15,null,null,null,null,null,17.142857142857142,null,"Soierie, or"]
[]
["Papier",210,17.142857142857142,null,null,null,6,3,null,2,null,null,2,{"$f":"C43*D43+C43*E43+C43*F43+C43*G43+C43*H43+C43*I43+C43*J43+C43*K43+C43*L43+C43*M43","v":222.85714285714283},null,"Bois"]
["Livres",630,5.7142857142857144,null,null,null,18,9,null,6,null,null,6,222.85714285714283,null,"Papier, teinturerie"]
["Minerai de cuivre",280,12.857142857142858,null,null,null,2,null,4,null,1,4,null,141.42857142857144,null,"      N/A"]
["Bronze",420,8.5714285714285712,null,null,null,null,null,null,null,null,15,null,128.57142857142856,null,"Minerai de cuivre, charbon"]
["Cire d'abeille",840,4.2857142857142856,null,null,null,null,null,null,null,null,30,null,128.57142857142856,null,"      N/A"]
["Bougies",1260,2.8571428571428572,null,null,null,null,null,null,null,null,45,null,128.57142857142858,null,"Cire d'abeille, chanvre"]
["Bougeoirs",840,4.2857142857142856,null,null,null,null,null,null,null,null,30,null,128.57142857142856,null,"Bougies, bronze"]
["Lunettes",1260,2.8571428571428572,null,null,null,null,null,null,null,null,null,null,0,null,"Quartz, bronze"]

{"sheet":"Consommation","index":13,"n_rows":37,"n_cols":19,"rows_kept":37,"cut":false,"hidden":false,"merged":[[13,9,13,10],[13,7,13,8],[13,17,13,18],[13,11,13,12],[13,13,13,14],[13,15,13,16]]}
[null,null,null,null,null,null,null,"Pionniers","Vassaux","Marchands","Nobles","Total"]
[null,null,null,null,null,null,1,null,null,null,null,{"$f":"IF(SUM(H2:K2)=0,\"\",SUM(H2:K2))","v":""}]
[null,null,null,null,null,null,2,null,null,6289,5290,{"$f":"IF(SUM(H3:K3)=0,\"\",SUM(H3:K3))","v":11579},"Chois de l'ile à afficher"]
[null,null,null,null,null,null,3,null,null,null,null,"",2]
[null,null,null,null,null,null,4,null,null,null,null,""]
[null,null,null,null,null,null,5,22,712,9975,7829,18538]
[null,null,null,null,null,null,6,null,null,6861,6210,13071]
[null,null,null,null,null,null,7,null,null,null,null,""]
[null,null,null,null,null,null,8,null,null,null,null,""]
[null,null,null,null,null,null,9,null,null,6432,5520,11952]
[null,null,null,null,null,null,10,null,null,null,null,""]
[null,null,null,null,null,null,"Total",{"$f":"SUM(H2:H11)","v":22},{"$f":"SUM(I2:I11)","v":712},{"$f":"SUM(J2:J11)","v":29557},{"$f":"SUM(K2:K11)","v":24849},{"$f":"SUM(H12:K12)","v":55140}]
[]
[null,null,null,null,null,null,null,"Pionniers",null,"Vassaux",null,"Marchands",null,"Nobles",null,"Total",null,"Recette"]
[null,"Prix",null,null,null,null,null,"Avant","Après","Avant","Après","Avant","Après","Avant","Après","Avant","Après","Avant","Après"]
[null,null,"P","V","M","N",null,{"$f":"OFFSET(H1,M4,0)","v":0},{"$f":"H12","v":22},{"$f":"OFFSET(I1,M4,0)","v":0},{"$f":"I12","v":712},6400,{"$f":"J12","v":29557},5520,{"$f":"K12","v":24849}]
["Poisson",104,4.2000000000000002E-4,2.9999999999999997E-4,2.5000000000000001E-4,2.2000000000000001E-4,null,{"$f":"C17*H$16*120","v":0},{"$f":"C17*I$16*120","v":1.1088},{"$f":"D17*J$16*120","v":0},{"$f":"D17*K$16*120","v":25.631999999999998},{"$f":"E17*L$16*120","v":192},{"$f":"E17*M$16*120","v":886.71},{"$f":"F17*N$16*120","v":145.72800000000001},{"$f":"F17*O$16*120","v":656.0136},{"$f":"H17+J17+L17+N17","v":337.72800000000001},{"$f":"I17+K17+M17+O17","v":1569.4644000000001},{"$f":"$B17*P17","v":35123.712},{"$f":"$B17*Q17","v":163224.29760000002}]
["Pain",437,null,2.5000000000000001E-4,2.0000000000000001E-4,1.8000000000000001E-4,null,{"$f":"C18*H$16*120","v":0},{"$f":"C18*I$16*120","v":0},{"$f":"D18*J$16*120","v":0},{"$f":"D18*K$16*120","v":21.36},{"$f":"E18*L$16*120","v":153.6},{"$f":"E18*M$16*120","v":709.36800000000005},{"$f":"F18*N$16*120","v":119.232},{"$f":"F18*O$16*120","v":536.73840000000007},{"$f":"H18+J18+L18+N18","v":272.83199999999999},{"$f":"I18+K18+M18+O18","v":1267.4664000000002},{"$f":"$B18*P18","v":119227.584},{"$f":"$B18*Q18","v":553882.81680000015}]
["Epices",500,null,null,1.2E-4,1.1E-4,null,0,{"$f":"C19*I$16*120","v":0},0,0,92.16,425.62079999999997,72.864000000000004,328.0068,165.024,753.62760000000003,82512,376813.8]
["Viande",2480,null,null,null,1.7000000000000001E-4,null,0,0,0,0,0,0,112.60800000000002,506.9196,112.60800000000002,506.9196,279267.84000000003,1257160.608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["Lait",118,5.0000000000000001E-4,3.6000000000000002E-4,2.9999999999999997E-4,2.5999999999999998E-4,null,0,1.3199999999999998,0,30.758399999999998,230.39999999999998,1064.0519999999999,172.22399999999999,775.28879999999992,402.62399999999997,1871.4191999999998,47509.631999999998,220827.46559999997]
["Cidre",418,null,2.2000000000000001E-4,1.8000000000000001E-4,1.6000000000000001E-4,null,0,0,0,18.796800000000001,138.24,638.43119999999999,105.98400000000001,477.10080000000005,244.22400000000002,1134.3288,102085.63200000001,474149.43839999998]
["Bière",1250,null,null,1.2E-4,1.1E-4,null,0,0,0,0,92.16,425.62079999999997,72.864000000000004,328.0068,165.024,753.62760000000003,206280,942034.5]
["Vin",6650,null,null,null,9.0000000000000006E-5,null,0,0,0,0,0,0,59.616,268.36920000000003,59.616,268.36920000000003,396446.4,1784655.1800000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["Vêtements de laine",233,2.7E-4,2.0000000000000001E-4,1.6000000000000001E-4,1.3999999999999999E-4,null,0,0.71279999999999999,0,17.088000000000001,122.88,567.49440000000004,92.73599999999999,417.46319999999997,215.61599999999999,1002.7583999999999,50238.527999999998,233642.70719999998]
["Vêtements de lin",1000,null,1.4999999999999999E-4,1.2E-4,1E-4,null,0,0,0,12.815999999999999,92.16,425.62079999999997,66.240000000000009,298.18799999999999,158.4,736.62479999999994,158400,736624.79999999993]
["Justaucorps en cuir",1750,null,null,4.0000000000000003E-5,3.0000000000000001E-5,null,0,0,0,0,30.72,141.87360000000001,19.872,89.456400000000002,50.591999999999999,231.33,88536,404827.5]
["Manteau de fourrure",2000,null,null,4.0000000000000003E-5,3.0000000000000001E-5,null,0,0,0,0,30.72,141.87360000000001,19.872,89.456400000000002,50.591999999999999,231.33,101184,462660]
["Robes de brocart",18800,null,null,null,2.0000000000000002E-5,null,0,0,0,0,0,0,13.248000000000001,59.637600000000006,13.248000000000001,59.637600000000006,249062.40000000002,1121186.8800000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0]
["Livres",1000,null,null,1.2E-4,1.1E-4,null,0,0,0,0,92.16,425.62079999999997,72.864000000000004,328.0068,165.024,753.62760000000003,165024,753627.6]
["Bougeoirs",6200,null,null,null,8.0000000000000007E-5,null,0,0,0,0,0,0,52.992000000000004,238.55040000000002,52.992000000000004,238.55040000000002,328550.40000000002,1479012.4800000002]
["Lunettes",6000,null,null,null,3.0000000000000001E-5,null,0,0,0,0,0,0,19.872,89.456400000000002,19.872,89.456400000000002,119232,536738.4]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(R17:R35)","v":2528680.128},{"$f":"SUM(S17:S35)","v":11501068.4736}]

{"sheet":"Référence","index":14,"n_rows":56,"n_cols":3,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[]
["Onglet \"Navires\""]
[null,"Nom :","Ce que vous voulez, moi, j'ai mis des numéros, mais si vous voulez les baptiser \"Robert Bidochon\" ou \"Nabilla Benattia\", libre à vous."]
[null,null,"Mais donnez de préférence le même nom ici et dans le jeu."]
[null,"Trajet :","Un nombre de 2 chiffres puis le même inversé. 25/52 signifie que le navire va de l'île 2 à l'île 5 puis de 5 à 2. Très important !"]
[null,null,"Le 5 est réservé à Newport. Pour les autres îles c'est comme vous voulez, mais je conseille la numérotation selon le pavé numérique. La 10ème ile n'est pas prévue."]
[null,"Capacité totale :","Pas obligatoire, mais ça permet de vérifier qu'on est bien en concordance avec la capacité utilisée."]
[null,"Lignes suivantes :","Indiquez la capacité de cale utilisée par chaque marchandise. Attention, le calcul du transport sera fait pour des navires sans voile ajoutée."]
[]
["Onglets de 1 à 9"]
[null,"Vous n'avez rien à écrire sauf le nom de l'île. C'est là que vous pouvez vérifier île par île et ligne par ligne si les besoins sont satisfaits."]
[null,"Les chiffres indiqués en import/export tiennent compte des capacités de production des îles et des tailles de cales utilisées."]
[null,"Attention, l'importation et la réexportation ne sont pas prises en compte sauf pour NP. C'est-à-dire que :"]
[null,"- Si vous importez 50 bois/h sur une île secondaire qui n'en produit pas et que vous en réexportez 30, ils ne seront pas pris en compte."]
[null,"- Par contre si vous importez 50 bois/h sur NP, que NP n'en produit pas et que vous en réexportez 30, ils seront pris en compte."]
[null,"Attention, si vous exportez dans plusieurs directions et que la capacité des navires est supérieure à la disponibilité"]
[null,"la répartition des expéditions ne correspondra pas obligatoirement à la réalité. Ici, c'est proportionnel, dans la réalité, c'est premier arrivé premier servi."]
[null,"Encore attention, pour les épices, la teinturerie et les soieries, le tableur considère que l'article est toujours disponible au départ du bateau."]
[null,"Désolé, il n'y a pas de mise en forme automatique en cas de manque (pas de fond rouge ou de chiffres qui clignotent)."]
[]
["Onglet ProdBesoins"]
[null,"C'est le plus important des onglets. Ici, il faut rentrer à la main pour chaque ressource et chaque île la production maximale et les besoins."]
[null,"Attention, les productions maximales données par le jeu dans l'entrepôt sont fausses. Utilisez l'onglet \"Productions\" pour calculer les bonnes."]
[null,"Attention encore, le fait que les productions totales soient supérieures aux besoins totaux ne suffit pas."]
[null,"Vous devez ensuite vérifier dans chaque onglet 1 à 9 que chaque île a ses besoins couverts. Et pour ça il faut aussi qu el'onglet \"Navires\" soit bien rempli."]
[null,"Certaines colonnes (là où je n'ai pas d'îles) sont masquées, Il suffit de déprotéger la feuille puis de les afficher, elles existent bien."]
[]
["Onglet Production"]
[null,"Permet de calculer les productions en fonction du nombre de fabriques."]
[null,"Attention, valable si la zone de production est complète : par exemple si un bûcheron n'a que 42 arbres, ne le compter que pour 42/50=0,84"]
[null,"Utile pour les prévisions et aussi parce que les productions données par le jeu sont fausses."]
[]
["Onglet consommation"]
[null,"Permet de voir la demande de consommation de votre population."]
[null,"Utile pour anticiper une augmentation de population (monument par exemple) ou une émancipation."]
[null,"Evidemment la recette donnée suppose la pleine satisfaction de la population."]
[null,"Les colonnes C à F sont cachées. Elles contiennent les consommations par habitant et par 30 secondes de chaque marchandise."]
[null,"Donc si vous les dévoilez attention de ne pas les modifier."]
[]
["Généralités :"]
[null,"Les onglest \"Navires\", 1 à 9 et \"ProdBesoins\" sont liés entre eux. Les autres onglets sont totalement indépendants."]
[null,"Bien que le fichier ait l'extension xlsm, il n'y a pas de macro (pour le moment)."]
[null,"Et tout ça est un chantier, donc soyez indulgents et modifiez comme il vous plaira."]
[null,"J'ai volontairement laissé mes chiffres dedans pour permettre la compréhension du système, à vous de les effacer."]
[null,"Les cases bleues sont celles que vous pouvez utiliser. Ne modifiez pas les autres sans savoir ce que vous faites."]
[null,"Attention quand vous effacez, je ne garantis pas que toutes les cases qu'il faut soient verrouillées donc n'effacez que les cases bleues."]
[null,"C'est assez facile de modifier \"pour voir\", mais si vous avez bien rentré tous vos chiffres, avant de le faire, sauvegardez une copie !"]
[]
["Evolutions à venir"]
[null,"Avertissement : c'est comme chez BB, il n'y a pas de date prévisible."]
[null,"Faire des mises en forme conditionnelles sur les onglets 1 à 9. Problème : il y en a 9 et j'ai pas le courage."]
[null,"Remplacer le remplissage de l'onglet ProdBesoins par celle des onglets Production et Consommation."]
[null,"Assez simple pour Production, il suffit de rajouter une colonne par île."]
[null,"Un peu plus compliqué pour consommation. Je ne veux pas faire un onglet par île."]
[null,"Donc un seul onglet avec un tableau par île et des boutons (donc des macros) pour passer d'une île à l'autre."]
[null,"La 10ème île ? Si un adepte du PvE le fait, merci. Pour moi sauf évolution qui donnera plus d'intérêt au PvE …"]